Financhill
Sell
39

VOYA Quote, Financials, Valuation and Earnings

Last price:
$67.86
Seasonality move :
2.34%
Day range:
$67.21 - $68.34
52-week range:
$64.10 - $84.30
Dividend yield:
2.58%
P/E ratio:
11.09x
P/S ratio:
0.87x
P/B ratio:
1.62x
Volume:
3.6M
Avg. volume:
1M
1-year change:
-6.31%
Market cap:
$6.5B
Revenue:
$7.9B
EPS (TTM):
$6.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $3.6B $5.8B $7.2B $7.9B
Revenue Growth (YoY) 2.34% -51.17% 60.29% 24.11% 9.4%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $409M $579M $148M $327M $423M
Operating Expenses $2.7B $2.6B $2.6B $3.1B $3.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $186M $224M $183M $298M $299M
EBT. Incl. Unusual Items $352M $3.1B $428M $678M $799M
Earnings of Discontinued Ops. -$419M $12M -- -- --
Income Tax Expense -$18M -$34M -$5M -$51M $57M
Net Income to Company -$49M $3.1B $510M $625M $667M
 
Minority Interest in Earnings -$157M -$761M $77M -$104M -$75M
Net Income to Common Excl Extra Items -$206M $2.4B $510M $625M $667M
 
Basic EPS (Cont. Ops) -$1.90 $20.02 $4.70 $5.74 $6.31
Diluted EPS (Cont. Ops) -$1.90 $18.56 $4.30 $5.42 $6.17
Weighted Average Basic Share $127.4M $116.7M $100.7M $102.7M $99.2M
Weighted Average Diluted Share $131.9M $125.8M $110.2M $108.8M $101.4M
 
EBITDA -- -- -- -- --
EBIT $538M $3.3B $611M $976M $1.1B
 
Revenue (Reported) $7.4B $3.6B $5.8B $7.2B $7.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $538M $3.3B $611M $976M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $1.5B $1.6B $1.8B $2B
Revenue Growth (YoY) 25.85% -25.74% 4.44% 15.34% 9.89%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $146M $49M $31M $82M $134M
Operating Expenses $742M $639M $675M $776M $772M
Operating Income -- -- -- -- --
 
Net Interest Expenses $48M $69M $48M $80M $75M
EBT. Incl. Unusual Items $495M $608M $83M $102M $120M
Earnings of Discontinued Ops. -$56M $5M -- -- --
Income Tax Expense $54M -$138M -$54M -$17M -$1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$124M -$100M $57M $3M -$24M
Net Income to Common Excl Extra Items $261M $651M $194M $122M $97M
 
Basic EPS (Cont. Ops) $2.70 $3.66 $1.95 $1.13 $0.97
Diluted EPS (Cont. Ops) $2.57 $3.36 $1.77 $1.10 $0.94
Weighted Average Basic Share $126.2M $110.4M $97.1M $104.2M $96.2M
Weighted Average Diluted Share $144.2M $119.8M $106.6M $107.3M $98.4M
 
EBITDA -- -- -- -- --
EBIT $543M $677M $131M $182M $195M
 
Revenue (Reported) $2B $1.5B $1.6B $1.8B $2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $543M $677M $131M $182M $195M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $3.8B $5.8B $7.2B $7.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $409M $579M $148M $327M $423M
Operating Expenses $2.7B $2.6B $2.6B $3.1B $3.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $186M $224M $183M $298M $299M
EBT. Incl. Unusual Items $352M $3.1B $428M $678M $799M
Earnings of Discontinued Ops. -$419M $12M -- -- --
Income Tax Expense -$18M -$34M -$5M -$51M $57M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$157M -$761M $77M -$104M -$75M
Net Income to Common Excl Extra Items -$206M $2.4B $510M $625M $667M
 
Basic EPS (Cont. Ops) -$1.22 $17.56 $4.78 $5.68 $6.26
Diluted EPS (Cont. Ops) -$1.35 $16.33 $4.37 $5.43 $6.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $538M $3.3B $611M $976M $1.1B
 
Revenue (Reported) $7.4B $3.8B $5.8B $7.2B $7.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $538M $3.3B $611M $976M $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.8B $5.8B $7.2B $7.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $579M $148M $327M $423M --
Operating Expenses $2.6B $2.6B $3.1B $3.1B --
Operating Income -- -- -- -- --
 
Net Interest Expenses $224M $183M $298M $299M --
EBT. Incl. Unusual Items $3.1B $428M $678M $799M --
Earnings of Discontinued Ops. $12M -- -- -- --
Income Tax Expense -$34M -$5M -$51M $57M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$761M $77M -$104M -$75M --
Net Income to Common Excl Extra Items $2.4B $510M $625M $667M --
 
Basic EPS (Cont. Ops) $17.56 $4.78 $5.68 $6.26 --
Diluted EPS (Cont. Ops) $16.33 $4.37 $5.43 $6.12 --
Weighted Average Basic Share $467.1M $402.8M $410.7M $396.9M --
Weighted Average Diluted Share $503.3M $440.8M $435.1M $405.6M --
 
EBITDA -- -- -- -- --
EBIT $3.3B $611M $976M $1.1B --
 
Revenue (Reported) $3.8B $5.8B $7.2B $7.9B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.3B $611M $976M $1.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.6B $1B $1.1B $1.5B
Short Term Investments $43.7B $33.8B $27.4B $25.6B $24.2B
Accounts Receivable, Net $3.6B $13.6B $12.4B $12B $11.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $49.2B $49.2B $41.3B $39B $37.3B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $50.1B $40.6B $34.5B $32.4B $31.2B
Goodwill -- $72M $327M $748M $748M
Other Intangibles -- $97M $630M $857M $832M
Other Long-Term Assets -- -- -- -- --
Total Assets $180.5B $171.3B $146.6B $157.1B $163.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1M $1M $141M $1M $399M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3M $1M $141M $1M $399M
 
Long-Term Debt $3.8B $3.5B $3.3B $3.4B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $169.3B $161.4B $141.6B $151B $157.9B
 
Common Stock $2M $1M $1M $1M $1M
Other Common Equity Adj $4.9B $2.1B -$3.1B -$2.4B -$2.5B
Common Equity $10.1B $8.3B $3.3B $4.2B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1.6B $1.6B $1.9B $2B
Total Equity $11.2B $9.8B $5B $6.1B $6B
 
Total Liabilities and Equity $180.5B $171.3B $146.6B $157.1B $163.9B
Cash and Short Terms $45.4B $35.4B $28.4B $26.7B $25.7B
Total Debt $3.8B $3.5B $3.5B $3.4B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.6B $1B $1.1B $1.5B
Short Term Investments $43.7B $33.8B $27.4B $25.6B $24.2B
Accounts Receivable, Net $3.6B $13.6B $12.4B $12B $11.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $49.2B $49.2B $41.3B $39B $37.3B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $50.1B $40.6B $34.5B $32.4B $31.2B
Goodwill -- $72M $327M $748M $748M
Other Intangibles -- $97M $630M $857M $832M
Other Long-Term Assets -- -- -- -- --
Total Assets $180.5B $171.3B $146.6B $157.1B $163.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1M $1M $141M $1M $399M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3M $1M $141M $1M $399M
 
Long-Term Debt $3.8B $3.5B $3.3B $3.4B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $169.3B $161.4B $141.6B $151B $157.9B
 
Common Stock $2M $1M $1M $1M $1M
Other Common Equity Adj $4.9B $2.1B -$3.1B -$2.4B -$2.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1.6B $1.6B $1.9B $2B
Total Equity $11.2B $9.8B $5B $6.1B $6B
 
Total Liabilities and Equity $180.5B $171.3B $146.6B $157.1B $163.9B
Cash and Short Terms $45.4B $35.4B $28.4B $26.7B $25.7B
Total Debt $3.8B $3.5B $3.5B $3.4B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$49M $3.1B $510M $625M $667M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $88M $88M $90M $126M --
Change in Accounts Receivable $54M -$1.4B $25M $113M $107M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $22M $483M $1.1B $911M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$707M -$467M $708M -$592M -$60M
Cash From Investing -$2.5B -$327M $724M -$818M -$141M
 
Dividends Paid (Ex Special Dividend) -$112M -$116M -$116M -$161M -$209M
Special Dividend Paid
Long-Term Debt Issued $697M $1.5B -- $400M $397M
Long-Term Debt Repaid -$969M -$1.7B -$366M -$393M --
Repurchase of Common Stock -$516M -$1.1B -$750M -$369M -$640M
Other Financing Activities $2.1B $1.2B -$40M -$47M -$44M
Cash From Financing $1.7B -$265M -$1.2B -$320M -$759M
 
Beginning Cash (CF) $1.5B $2.1B $202M $209M $206M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $603M -$570M $7M -$3M $11M
Ending Cash (CF) $2.1B $1.6B $209M $206M $217M
 
Levered Free Cash Flow $1.4B $22M $483M $1.1B $911M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $574M $170M -$650M -$139M -$355M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$272M -$530M $1.8B $127M $777M
Cash From Investing -$636M -$360M $2.7B -$2.5B -$645M
 
Dividends Paid (Ex Special Dividend) -$22M -$25M -$21M -$44M -$44M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $332M $630M -$1.1B -$220M -$763M
Long-Term Debt Repaid -$340M -$1B $308M $534M $693M
Repurchase of Common Stock -$150M -$310M -- -$157M -$120M
Other Financing Activities $641M $673M -$633M $2.4B $1.1B
Cash From Financing $588M -$55M -$1.4B $2.7B $584M
 
Beginning Cash (CF) $1.5B $1.8B $935M $917M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $526M -$245M $645M $87M -$416M
Ending Cash (CF) $2.1B $1.6B $209M $206M $217M
 
Levered Free Cash Flow $574M $170M -$650M -$139M -$355M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $22M $483M $1.1B $911M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$707M -$467M $708M -$592M -$60M
Cash From Investing -$2.5B -$327M $724M -$818M -$141M
 
Dividends Paid (Ex Special Dividend) -$112M -$116M -$116M -$161M -$209M
Special Dividend Paid
Long-Term Debt Issued $697M $1.5B -- $400M $397M
Long-Term Debt Repaid -$969M -$1.7B -$366M -$393M --
Repurchase of Common Stock -$516M -$1.1B -$750M -$369M -$640M
Other Financing Activities $2.1B $1.2B -$40M -$47M -$44M
Cash From Financing $1.7B -$265M -$1.2B -$320M -$759M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $603M -$570M $7M -$3M $11M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $22M $483M $1.1B $911M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $22M $483M $1.1B $911M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$467M $708M -$592M -$60M --
Cash From Investing -$327M $724M -$818M -$141M --
 
Dividends Paid (Ex Special Dividend) -$116M -$116M -$161M -$209M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B -- $400M $397M --
Long-Term Debt Repaid -$1.7B -$366M -$393M -- --
Repurchase of Common Stock -$1.1B -$750M -$369M -$640M --
Other Financing Activities $1.2B -$40M -$47M -$44M --
Cash From Financing -$265M -$1.2B -$320M -$759M --
 
Beginning Cash (CF) $6.8B $4.7B $4.1B $5B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$570M $7M -$3M $11M --
Ending Cash (CF) $6.4B $3.3B $3.3B $4.1B --
 
Levered Free Cash Flow $22M $483M $1.1B $911M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock