Financhill
Buy
69

TYL Quote, Financials, Valuation and Earnings

Last price:
$577.02
Seasonality move :
3.74%
Day range:
$566.47 - $574.97
52-week range:
$458.50 - $661.31
Dividend yield:
0%
P/E ratio:
86.10x
P/S ratio:
11.39x
P/B ratio:
7.02x
Volume:
260.6K
Avg. volume:
289.9K
1-year change:
20.25%
Market cap:
$24.7B
Revenue:
$2.1B
EPS (TTM):
$6.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.6B $1.9B $2B $2.1B
Revenue Growth (YoY) 2.78% 42.59% 16.2% 5.49% 9.53%
 
Cost of Revenues $574.2M $882.6M $1.1B $1.1B $1.2B
Gross Profit $542.5M $709.6M $783.9M $861.1M $935.8M
Gross Profit Margin 48.58% 44.57% 42.37% 44.12% 43.77%
 
R&D Expenses $88.4M $93.5M $105.2M $109.6M $117.9M
Selling, General & Admin $259.6M $390.6M $403.1M $458.3M $458.7M
Other Inc / (Exp) $3.1M $1.5M $1.7M $3.3M $14.6M
Operating Expenses $369.6M $528.9M $569.6M $642.6M $636.2M
Operating Income $172.9M $180.7M $214.2M $218.5M $299.5M
 
Net Interest Expenses $1M $23.3M $28.4M $23.6M $5.9M
EBT. Incl. Unusual Items $175M $159M $187.6M $198.2M $308.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$19.8M -$2.5M $23.4M $32.3M $45.1M
Net Income to Company $194.8M $161.5M $164.2M $165.9M $263M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $194.8M $161.5M $164.2M $165.9M $263M
 
Basic EPS (Cont. Ops) $4.87 $3.95 $3.95 $3.95 $6.17
Diluted EPS (Cont. Ops) $4.69 $3.82 $3.87 $3.88 $6.05
Weighted Average Basic Share $40M $40.8M $41.5M $42M $42.6M
Weighted Average Diluted Share $41.5M $42.2M $42.4M $42.8M $43.5M
 
EBITDA $257.7M $328.1M $388M $392.6M $466.5M
EBIT $176.1M $182.3M $216M $221.9M $314.1M
 
Revenue (Reported) $1.1B $1.6B $1.9B $2B $2.1B
Operating Income (Reported) $172.9M $180.7M $214.2M $218.5M $299.5M
Operating Income (Adjusted) $176.1M $182.3M $216M $221.9M $314.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $294.8M $456.1M $471.9M $512.4M $565.2M
Revenue Growth (YoY) 6.6% 54.72% 3.45% 8.59% 10.31%
 
Cost of Revenues $150.6M $263.7M $272M $288.7M $298.1M
Gross Profit $144.2M $192.4M $199.8M $223.7M $267.1M
Gross Profit Margin 48.92% 42.19% 42.35% 43.65% 47.26%
 
R&D Expenses $21.8M $23.9M $27M $29.4M $47.8M
Selling, General & Admin $78.8M $97.9M $109.5M $109.1M $115.9M
Other Inc / (Exp) $566K $364K $1.2M $1.8M $7.4M
Operating Expenses $106M $136.6M $154.9M $156.7M $177.9M
Operating Income $38.2M $55.9M $45M $67M $89.2M
 
Net Interest Expenses $478K $4.8M $7.7M $2.2M $1.2M
EBT. Incl. Unusual Items $38.3M $51.4M $38.5M $66.6M $95.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $11.4M $7.7M $12.5M $14.2M
Net Income to Company $37M $40M $30.9M $54.2M $81.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37M $40M $30.9M $54.2M $81.1M
 
Basic EPS (Cont. Ops) $0.91 $0.97 $0.74 $1.28 $1.88
Diluted EPS (Cont. Ops) $0.88 $0.94 $0.73 $1.26 $1.84
Weighted Average Basic Share $40.6M $41.4M $41.8M $42.3M $43M
Weighted Average Diluted Share $42.1M $42.4M $42.5M $43.1M $43.9M
 
EBITDA $59.9M $97.5M $88.1M $111.4M $133.4M
EBIT $38.8M $56.2M $46.2M $68.8M $96.5M
 
Revenue (Reported) $294.8M $456.1M $471.9M $512.4M $565.2M
Operating Income (Reported) $38.2M $55.9M $45M $67M $89.2M
Operating Income (Adjusted) $38.8M $56.2M $46.2M $68.8M $96.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.8B $1.9B $2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $577.3M $995.7M $1.1B $1.1B $1.2B
Gross Profit $557.6M $757.9M $791.3M $884.9M $979.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $87.8M $95.6M $108.2M $112M $136.4M
Selling, General & Admin $270.9M $409.7M $414.6M $458M $465.5M
Other Inc / (Exp) $1.7M $1.3M $2.6M $3.9M $20.1M
Operating Expenses $380.3M $559.5M $587.9M $644.4M $657.5M
Operating Income $177.2M $198.4M $203.4M $240.5M $321.7M
 
Net Interest Expenses $487K $27.6M $31.3M $18.1M $5M
EBT. Incl. Unusual Items $178.5M $172.1M $174.7M $226.3M $336.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.8M $7.6M $19.6M $37.1M $46.9M
Net Income to Company $184.2M $164.5M $155.1M $189.2M $289.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $184.2M $164.5M $155.1M $189.2M $289.9M
 
Basic EPS (Cont. Ops) $4.58 $4.01 $3.73 $4.49 $6.77
Diluted EPS (Cont. Ops) $4.41 $3.88 $3.66 $4.42 $6.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $262.5M $365.7M $378.7M $415.9M $488.5M
EBIT $179.7M $199.7M $206M $244.5M $341.8M
 
Revenue (Reported) $1.1B $1.8B $1.9B $2B $2.2B
Operating Income (Reported) $177.2M $198.4M $203.4M $240.5M $321.7M
Operating Income (Adjusted) $179.7M $199.7M $206M $244.5M $341.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $294.8M $456.1M $471.9M $512.4M $565.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $150.6M $263.7M $272M $288.7M $298.1M
Gross Profit $144.2M $192.4M $199.8M $223.7M $267.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.8M $23.9M $27M $29.4M $47.8M
Selling, General & Admin $78.8M $97.9M $109.5M $109.1M $115.9M
Other Inc / (Exp) $566K $364K $1.2M $1.8M $7.4M
Operating Expenses $106M $136.6M $154.9M $156.7M $177.9M
Operating Income $38.2M $55.9M $45M $67M $89.2M
 
Net Interest Expenses $478K $4.8M $7.7M $2.2M $1.2M
EBT. Incl. Unusual Items $38.3M $51.4M $38.5M $66.6M $95.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $11.4M $7.7M $12.5M $14.2M
Net Income to Company $37M $40M $30.9M $54.2M $81.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37M $40M $30.9M $54.2M $81.1M
 
Basic EPS (Cont. Ops) $0.91 $0.97 $0.74 $1.28 $1.88
Diluted EPS (Cont. Ops) $0.88 $0.94 $0.73 $1.26 $1.84
Weighted Average Basic Share $40.6M $41.4M $41.8M $42.3M $43M
Weighted Average Diluted Share $42.1M $42.4M $42.5M $43.1M $43.9M
 
EBITDA $59.9M $97.5M $88.1M $111.4M $133.4M
EBIT $38.8M $56.2M $46.2M $68.8M $96.5M
 
Revenue (Reported) $294.8M $456.1M $471.9M $512.4M $565.2M
Operating Income (Reported) $38.2M $55.9M $45M $67M $89.2M
Operating Income (Adjusted) $38.8M $56.2M $46.2M $68.8M $96.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $603.6M $309.2M $173.9M $165.5M $744.7M
Short Term Investments $72.2M $52.3M $37M $10.4M $23.3M
Accounts Receivable, Net $382.3M $521.1M $577.3M $619.7M $587.6M
Inventory -- -- -- -- --
Prepaid Expenses $30.9M $55.5M $50.9M $54.7M $65.1M
Other Current Assets $2.5M $8.2M $8.2M $10.3M $8.1M
Total Current Assets $1.1B $964.3M $847.2M $860.6M $1.4B
 
Property Plant And Equipment $186.7M $220.9M $223.8M $208.8M $195.2M
Long-Term Investments $82.6M $46.4M $18.5M $7M $10.8M
Goodwill $838.4M $2.4B $2.5B $2.5B $2.5B
Other Intangibles $331.2M $1.1B $1.1B $996M $908.1M
Other Long-Term Assets $33.8M $46M $50M $63.2M $86.4M
Total Assets $2.6B $4.7B $4.7B $4.7B $5.2B
 
Accounts Payable $14M $120M $104.8M $146.3M $156.8M
Accrued Expenses $83.1M $158.4M $131.9M $158.6M $197.7M
Current Portion Of Long-Term Debt -- $30M $30M $49.8M --
Current Portion Of Capital Lease Obligations $5.9M $10.6M $10.7M $11.1M $9.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $564.3M $829.5M $889.7M $1B $1.1B
 
Long-Term Debt -- $1.3B $957.4M $596.2M $597.9M
Capital Leases -- -- -- -- --
Total Liabilities $621.2M $2.4B $2.1B $1.7B $1.8B
 
Common Stock $481K $481K $481K $481K $481K
Other Common Equity Adj -$46K -$46K -$844K -$326K -$157K
Common Equity $2B $2.3B $2.6B $2.9B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.3B $2.6B $2.9B $3.4B
 
Total Liabilities and Equity $2.6B $4.7B $4.7B $4.7B $5.2B
Cash and Short Terms $675.8M $361.5M $210.9M $175.9M $768M
Total Debt -- $1.3B $987.4M $646M $597.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.3B $243.3M $130.8M $188.2M $705.7M
Short Term Investments $59M $45M $28.8M $8.7M $101.7M
Accounts Receivable, Net $330.8M $501.2M $508.7M $542.4M $559.9M
Inventory -- -- -- -- --
Prepaid Expenses $38.1M $63.6M $70.6M $76.5M $92.1M
Other Current Assets $4.6M $6.9M $6.7M $8.6M $7.6M
Total Current Assets $1.7B $859.9M $745.7M $824.4M $1.5B
 
Property Plant And Equipment $188.5M $219.9M $216.3M $205M $194.3M
Long-Term Investments $112.9M $34.3M $14.5M $5.5M $3M
Goodwill $851.6M $2.4B $2.5B $2.5B $2.5B
Other Intangibles $320.8M $1.1B $1B $971.2M $892.8M
Other Long-Term Assets $33.8M $45.3M $49.8M $63.2M $85.9M
Total Assets $3.2B $4.7B $4.6B $4.6B $5.2B
 
Accounts Payable $12.4M $128.3M $122.4M $145.2M $171.2M
Accrued Expenses $86.5M $140.9M $104.5M $106.4M $127.6M
Current Portion Of Long-Term Debt -- $30M $30M -- $598.4M
Current Portion Of Capital Lease Obligations $5.9M $11.2M $11.4M $11.1M $9.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $525.4M $766.5M $835M $872.9M $1.6B
 
Long-Term Debt $591.5M $1.3B $838.5M $596.6M --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $2.3B $1.9B $1.6B $1.7B
 
Common Stock $481K $481K $481K $481K $481K
Other Common Equity Adj -$46K -$743K -$750K -- -$83K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.4B $2.7B $3B $3.5B
 
Total Liabilities and Equity $3.2B $4.7B $4.6B $4.6B $5.2B
Cash and Short Terms $1.3B $288.2M $159.7M $196.9M $807.4M
Total Debt $591.5M $1.3B $868.5M $596.6M $598.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $194.8M $161.5M $164.2M $165.9M $263M
Depreciation & Amoritzation $81.7M $145.8M $172M $170.8M $152.4M
Stock-Based Compensation $67.4M $104.7M $103M $108.3M $122.8M
Change in Accounts Receivable -$25.9M $17.6M $10.5M -$81.1M $14.4M
Change in Inventories -- -- -- -- --
Cash From Operations $355.1M $371.8M $381.5M $380.4M $624.6M
 
Capital Expenditures $28.5M $55.6M $50.2M $53M $49.9M
Cash Acquisitions -$1.3M -$2.1B -$163.9M -$62.8M -$1.4M
Cash From Investing -$98.3M -$2.1B -$172.5M -$77M -$67.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.5B -- -- --
Long-Term Debt Repaid -- -$145M -$360M -$345M -$50M
Repurchase of Common Stock -$15.5M -$13M -- -- --
Other Financing Activities -$5.6M -$27.2M -- -- -$2.6M
Cash From Financing $114.2M $1.4B -$344.2M -$311.8M $22.2M
 
Beginning Cash (CF) $232.7M $603.6M $309.2M $173.9M $165.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $370.9M -$294.5M -$135.3M -$8.4M $579.2M
Ending Cash (CF) $603.6M $309.2M $173.9M $165.5M $744.7M
 
Levered Free Cash Flow $326.6M $316.1M $331.3M $327.4M $574.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $37M $40M $30.9M $54.2M $81.1M
Depreciation & Amoritzation $21.1M $41.2M $41.9M $42.6M $36.9M
Stock-Based Compensation $25.7M $25.3M $27.9M $26.9M $37.7M
Change in Accounts Receivable $53.9M $20.6M $77.6M $69.4M $28.2M
Change in Inventories -- -- -- -- --
Cash From Operations $71.7M $53.5M $74.7M $71.8M $56.2M
 
Capital Expenditures $10M $12.5M $11.1M $14.7M $7.9M
Cash Acquisitions -$12M -$116.7M -$1.9M -$1.3M -$18M
Cash From Investing -$39.7M -$111.2M -$600K -$12.7M -$96.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600M -- -- -- --
Long-Term Debt Repaid -- -$20M -$120M -$50M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6M -- -- -- -$4.5M
Cash From Financing $615.1M -$8.3M -$117.1M -$36.4M $1M
 
Beginning Cash (CF) $603.6M $309.2M $173.9M $165.5M $744.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $647.1M -$65.9M -$43M $22.7M -$39M
Ending Cash (CF) $1.3B $243.3M $130.8M $188.2M $705.7M
 
Levered Free Cash Flow $61.7M $41M $63.6M $57.2M $48.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $184.2M $164.5M $155.1M $189.2M $289.9M
Depreciation & Amoritzation $82.8M $166M $172.7M $171.5M $146.7M
Stock-Based Compensation $75.8M $104.3M $105.6M $107.3M $133.6M
Change in Accounts Receivable -$18.8M -$15.6M $67.5M -$89.3M -$26.8M
Change in Inventories -- -- -- -- --
Cash From Operations $370.1M $353.6M $402.6M $377.6M $609M
 
Capital Expenditures $27.8M $58.1M $48.7M $56.6M $43.2M
Cash Acquisitions -$13.1M -$2.2B -$49.1M -$62.2M -$18.1M
Cash From Investing -$123M -$2.2B -$62M -$89M -$151.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $600M -- -- -- --
Long-Term Debt Repaid -- -$165M -$460M -$275M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6M -- -- -- --
Cash From Financing $701.7M $801.3M -$453.1M -$231.1M $59.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $948.8M -$1B -$112.4M $57.4M $517.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $342.2M $295.5M $353.9M $321M $565.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $37M $40M $30.9M $54.2M $81.1M
Depreciation & Amoritzation $21.1M $41.2M $41.9M $42.6M $36.9M
Stock-Based Compensation $25.7M $25.3M $27.9M $26.9M $37.7M
Change in Accounts Receivable $53.9M $20.6M $77.6M $69.4M $28.2M
Change in Inventories -- -- -- -- --
Cash From Operations $71.7M $53.5M $74.7M $71.8M $56.2M
 
Capital Expenditures $10M $12.5M $11.1M $14.7M $7.9M
Cash Acquisitions -$12M -$116.7M -$1.9M -$1.3M -$18M
Cash From Investing -$39.7M -$111.2M -$600K -$12.7M -$96.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600M -- -- -- --
Long-Term Debt Repaid -- -$20M -$120M -$50M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6M -- -- -- -$4.5M
Cash From Financing $615.1M -$8.3M -$117.1M -$36.4M $1M
 
Beginning Cash (CF) $603.6M $309.2M $173.9M $165.5M $744.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $647.1M -$65.9M -$43M $22.7M -$39M
Ending Cash (CF) $1.3B $243.3M $130.8M $188.2M $705.7M
 
Levered Free Cash Flow $61.7M $41M $63.6M $57.2M $48.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock