Financhill
Sell
26

TIMB Quote, Financials, Valuation and Earnings

Last price:
$12.10
Seasonality move :
5.17%
Day range:
$11.72 - $11.93
52-week range:
$11.56 - $19.14
Dividend yield:
8.56%
P/E ratio:
9.40x
P/S ratio:
1.19x
P/B ratio:
1.20x
Volume:
247.6K
Avg. volume:
474.3K
1-year change:
-32.73%
Market cap:
$5.7B
Revenue:
$4.8B
EPS (TTM):
$1.26
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.4B $3.4B $3.4B $4.2B $4.8B
Revenue Growth (YoY) -5.66% -23.24% -0.89% 24.52% 14.35%
 
Cost of Revenues $1.9B $1.6B $1.6B $2.1B $2.3B
Gross Profit $2.5B $1.8B $1.8B $2.1B $2.5B
Gross Profit Margin 57.22% 53.69% 53.25% 50.51% 51.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.2B $770.6M $988.1M $1B
Other Inc / (Exp) -$107M -$41.3M $141.2M -$24.6M -$17.1M
Operating Expenses $1.3B $1.2B $1.2B $1.4B $1.5B
Operating Income $1.3B $619.5M $609.3M $674.7M $968.7M
 
Net Interest Expenses -- $187.9M $174.3M $316.3M $313.6M
EBT. Incl. Unusual Items $1.2B $390.4M $576.3M $333.8M $637.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $231.8M $32.2M $27.1M $9.7M $69.4M
Net Income to Company $1.2B $390.4M $576.3M $333.8M $637.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $918.8M $358.2M $549.1M $324M $568.5M
 
Basic EPS (Cont. Ops) $1.90 $0.74 $1.13 $0.67 $1.17
Diluted EPS (Cont. Ops) $1.90 $0.74 $1.13 $0.67 $1.17
Weighted Average Basic Share $484.1M $484.2M $484.1M $484M $484.1M
Weighted Average Diluted Share $484.2M $484.2M $484.1M $484M $484.2M
 
EBITDA $2.7B $1.6B $1.9B $2.1B $2.5B
EBIT $1.4B $558.1M $846.7M $767.6M $1.1B
 
Revenue (Reported) $4.4B $3.4B $3.4B $4.2B $4.8B
Operating Income (Reported) $1.3B $619.5M $609.3M $674.7M $968.7M
Operating Income (Adjusted) $1.4B $558.1M $846.7M $767.6M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $817.2M $863.3M $1.1B $1.2B $1.2B
Revenue Growth (YoY) -25.27% 5.64% 24.03% 15.77% -6.68%
 
Cost of Revenues $382.1M $400.4M $536M $581.1M $533.3M
Gross Profit $435.2M $462.9M $534.7M $658.4M $623.4M
Gross Profit Margin 53.25% 53.62% 49.94% 53.12% 53.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $287.9M $307.5M $371.7M $384.2M $349.9M
Other Inc / (Exp) -- -- -$2.1M -$3.8M -$3.6M
Operating Expenses $308M $318.4M $386.2M $403.9M $362.9M
Operating Income $127.2M $144.5M $148.5M $254.6M $260.5M
 
Net Interest Expenses $45.4M $40.4M $77.7M $84.4M $81.8M
EBT. Incl. Unusual Items $81.8M $104.1M $68.7M $166.3M $175.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M -$85.8M -$16.8M $19.8M $30.1M
Net Income to Company -- $106.4M $59.2M $169.6M $157.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.7M $190M $85.4M $146.6M $145.1M
 
Basic EPS (Cont. Ops) $0.34 $0.39 $0.15 $0.31 $0.29
Diluted EPS (Cont. Ops) $0.34 $0.39 $0.15 $0.31 $0.29
Weighted Average Basic Share $484.2M $484.3M $559.6M $477.3M $503.1M
Weighted Average Diluted Share $484.2M $484.3M $559.6M $477.3M $503.1M
 
EBITDA $160.9M $522.7M $554.7M $663.6M $616.8M
EBIT $160.9M $254.1M $195.9M $304.3M $294.2M
 
Revenue (Reported) $817.2M $863.3M $1.1B $1.2B $1.2B
Operating Income (Reported) $127.2M $144.5M $148.5M $254.6M $260.5M
Operating Income (Adjusted) $160.9M $254.1M $195.9M $304.3M $294.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.6B $3.4B $3.9B $4.6B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B -- -- $2.3B $2.3B
Gross Profit $2B -- -- $2.4B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $1.3B $1.2B
Other Inc / (Exp) -$33.7M $89.5M -$5.3M -$50.1M -$18.1M
Operating Expenses $1.3B $1.6B $2.1B $1.5B $1.5B
Operating Income $614.2M $585.2M $749.4M $856.5M $1.1B
 
Net Interest Expenses $251.9M $215.1M $248.1M $291.4M $356M
EBT. Incl. Unusual Items $328.5M $459.4M $494M $515.1M $713.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.1M -$93.3M $92.4M $60.4M $95.5M
Net Income to Company -- -- $491.8M $529.5M $679.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $281.4M $552.7M $401.5M $454.7M $618.4M
 
Basic EPS (Cont. Ops) $0.77 $1.15 $0.81 $0.94 $1.26
Diluted EPS (Cont. Ops) $0.77 $1.15 $0.81 $0.94 $1.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.6B $2.2B $2.4B $2.6B
EBIT $577.9M $768.1M $1B $983.4M $1.2B
 
Revenue (Reported) $3.6B $3.4B $3.9B $4.6B $4.9B
Operating Income (Reported) $614.2M $585.2M $749.4M $856.5M $1.1B
Operating Income (Adjusted) $577.9M $768.1M $1B $983.4M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $2.5B $3.1B $3.5B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $796.6M $1.1B $1.7B $1.7B
Gross Profit $1.3B $899.7M $1.1B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $660.4M $601.2M $758.7M $1B $985.8M
Other Inc / (Exp) -$19.1M $183.1K -$5.6M -$28.4M -$43.1M
Operating Expenses $932.8M $1.3B $1.6B $1.2B $1.1B
Operating Income $382.2M $378.5M $435M $642M $776M
 
Net Interest Expenses $153.7M $88.6M $215.6M $216.5M $261.6M
EBT. Incl. Unusual Items $209.2M $289.8M $213.8M $397.1M $471.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.1M -$77.9M -$5.9M $44.7M $71.4M
Net Income to Company $115.7M $294.4M $209.9M $405.7M $447.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $159.1M $367.7M $219.8M $352.4M $399.9M
 
Basic EPS (Cont. Ops) $0.52 $0.76 $0.43 $0.73 $0.81
Diluted EPS (Cont. Ops) $0.52 $0.76 $0.43 $0.73 $0.81
Weighted Average Basic Share $1.5B $1.4B $1.5B $1.4B $1.5B
Weighted Average Diluted Share $1.5B $1.4B $1.5B $1.4B $1.5B
 
EBITDA $965.5M $1.4B $1.6B $1.8B $1.9B
EBIT $395.3M $571.7M $623M $759.6M $841.6M
 
Revenue (Reported) $2.5B $2.5B $3.1B $3.5B $3.6B
Operating Income (Reported) $382.2M $378.5M $435M $642M $776M
Operating Income (Adjusted) $395.3M $571.7M $623M $759.6M $841.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $567.7M $495.3M $938.2M $482M $634.2M
Short Term Investments $162.6M $398.2M $819.6M $414.3M $403.5M
Accounts Receivable, Net $791.3M $587M $550.3M $647M $764.4M
Inventory $50.5M $47.4M $36.3M $44.7M $68.4M
Prepaid Expenses $43.7M $28.8M $49.4M $52.7M $49.1M
Other Current Assets $20.1M $40.5M $35.4M $37.8M $49.3M
Total Current Assets $2.1B $2B $2.8B $2B $2.3B
 
Property Plant And Equipment $4.4B $3.5B $3.3B $4.3B $4.6B
Long-Term Investments $956.4K $1.4M $289.5M $293.7M $346.3M
Goodwill $379.5M $293.8M $85.4M $588.6M $641.3M
Other Intangibles $2B $1.4B $1.8B $2.5B $2.6B
Other Long-Term Assets $264.7M $158.6M $132.4M $272.9M $151.5M
Total Assets $10B $8B $8.9B $10.7B $11.4B
 
Accounts Payable $974.8M $601.8M $586.3M $801.3M $950.3M
Accrued Expenses -- $52.4M $54.4M $65M $79.6M
Current Portion Of Long-Term Debt $343.9M $324.9M $96.6M $239.2M $261.1M
Current Portion Of Capital Lease Obligations $216.9M $202.9M $227.9M $426.9M $372.7M
Other Current Liabilities $2.6M $3.3M $37.3M $90M $74.4M
Total Current Liabilities $2B $1.6B $1.9B $2.5B $2.7B
 
Long-Term Debt $160.2M $126.1M $593.4M $700.6M $515.9M
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $3.6B $4.4B $5.9B $6B
 
Common Stock $2.5B $2.6B $2.4B $2.5B $2.8B
Other Common Equity Adj $3.1B $1.9B $2.1B $2.3B $2.6B
Common Equity $5.6B $4.5B $4.5B $4.8B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6B $4.5B $4.5B $4.8B $5.4B
 
Total Liabilities and Equity $10B $8B $8.9B $10.7B $11.4B
Cash and Short Terms $730.3M $893.6M $1.8B $896.3M $1B
Total Debt $504.2M $451.1M $690M $939.9M $777M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $377.2M $750.9M $425.2M -- $420.8M
Short Term Investments $268.6M $610M $260.6M -- $376.2M
Accounts Receivable, Net $530.1M $500M $624.6M -- $816.3M
Inventory $36.7M $42.7M $51.5M -- $70.3M
Prepaid Expenses $48.9M $48.7M $94.5M -- $74.7M
Other Current Assets $22.1M $47.8M $40.7M -- $45.7M
Total Current Assets $1.7B $2.7B $1.7B -- $2.1B
 
Property Plant And Equipment $3.1B $3.2B $4.3B -- $4.1B
Long-Term Investments $1.2M $1.6M $291.6M -- $323.3M
Goodwill $271.1M $88.6M -- -- $572.5M
Other Intangibles $1.3B $1.2B -- -- $2.2B
Other Long-Term Assets $159M $137.4M $139.4M -- $129.8M
Total Assets $7.1B $8.1B $10.1B -- $10B
 
Accounts Payable $386.3M $489.8M $768.1M -- $672.1M
Accrued Expenses $50.9M -- $59.2M -- --
Current Portion Of Long-Term Debt $325.8M $98.6M $29.4M -- $73.8M
Current Portion Of Capital Lease Obligations $169.2M $230.5M $341.2M -- $331.6M
Other Current Liabilities $4.5M $96.2M $96.2M -- $55.9M
Total Current Liabilities $1.2B $1.3B $1.9B -- $2.1B
 
Long-Term Debt $134.7M $531.8M $856.1M -- $502.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3.6B $5.4B -- $5.3B
 
Common Stock $2.4B $2.5B $2.5B -- $2.5B
Other Common Equity Adj $1.6B $1.8B $2.2B -- $2.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.1B $4.5B $4.7B -- $4.8B
 
Total Liabilities and Equity $7.1B $8.1B $10.1B -- $10B
Cash and Short Terms $645.7M $1.4B $685.8M -- $796.9M
Total Debt $460.4M $630.3M $885.5M -- $576.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.2B $390.4M $576.3M $333.8M $637.9M
Depreciation & Amoritzation $1.3B $1.1B $1.1B $1.3B $1.4B
Stock-Based Compensation $873.3K $507.1K $2.9M $1.3M -$4.9M
Change in Accounts Receivable -$666.7M $170.6M $15.1M $55.1M -$156.5M
Change in Inventories -$5.1M -$8.5M $8.2M -$6.5M -$19.2M
Cash From Operations $1.8B $1.7B $1.8B $1.8B $2.5B
 
Capital Expenditures $977.4M $762.4M $981.2M $917.4M $902.4M
Cash Acquisitions -- $4.3M $203.6M -$1.2B -$88.8M
Cash From Investing -$941.7M -$1.1B -$1.2B -$1.6B -$938.3M
 
Dividends Paid (Ex Special Dividend) -$195.3M -$225.9M -$193.7M -$232.6M -$435.7M
Special Dividend Paid
Long-Term Debt Issued $253.7M $352.7M $568.6M $304.2M --
Long-Term Debt Repaid -$386.6M -$535.8M -$536.8M -$413.4M -$603.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.3M $5.3M $196.7M -$52.3M -$78.9M
Cash From Financing -$543.5M -$573.7M -$136.6M -$676.7M -$1.4B
 
Beginning Cash (CF) $272.8M $447.5M $478.2M $1B $510.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $306.7M $57.1M $492.7M -$519.7M $106M
Ending Cash (CF) $579.5M $504.6M $970.9M $494.3M $616.7M
 
Levered Free Cash Flow $814.5M $937M $858.2M $859.5M $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $281.9M $123.8M $232.2M --
Depreciation & Amoritzation -- $242.7M $375.9M $327.2M --
Stock-Based Compensation -- -$130.6K $1.7M $1.4M --
Change in Accounts Receivable -- -$48.8M -$16.6M -$39.4M --
Change in Inventories -- $5.2M $7.9M $17.5M --
Cash From Operations -- $508.6M $684.6M $938.5M --
 
Capital Expenditures -- $383M $277.2M $244.8M --
Cash Acquisitions -- $203.6M -$29.6M -$88.8M --
Cash From Investing -- -$376.2M -$434.6M -$570.2M --
 
Dividends Paid (Ex Special Dividend) -- -$34.6M -$54.5M -$76.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $57.4M $65.8M -- --
Long-Term Debt Repaid -- -$372M -$94.8M -$284.8M --
Repurchase of Common Stock -- $2.1M -- $577.5K --
Other Financing Activities -- $469.2M -$33.3M -$38.7M --
Cash From Financing -- $74.8M -$210M -$479.2M --
 
Beginning Cash (CF) -- $778.3M $438M $738.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $207.2M $39.9M -$111M --
Ending Cash (CF) -- $970.9M $494.3M $616.7M --
 
Levered Free Cash Flow -- $125.6M $407.4M $693.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $491.8M $529.5M $679.9M
Depreciation & Amoritzation -- -- $1.2B $1.5B $1.3B
Stock-Based Compensation $1M $3M -$528.5K -$4.5M $5.5M
Change in Accounts Receivable -- -- $22.9M -$133.8M -$183.3M
Change in Inventories -- -- -$9.2M -$28.8M $8.4M
Cash From Operations -- -- $1.6B $2.2B $2.3B
 
Capital Expenditures $636.6M $598.2M $1B $934.8M $817.2M
Cash Acquisitions -- -- -$982.8M -$29.6M -$88.8M
Cash From Investing -- -- -$1.6B -$802.7M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$199M -$159M -$212.8M -$414M -$436M
Special Dividend Paid
Long-Term Debt Issued -- -- $295.7M -- $105M
Long-Term Debt Repaid -- -- -$690.7M -$413.1M -$745.2M
Repurchase of Common Stock -- -- -- -- -$12.4M
Other Financing Activities -- -- -- -$73.5M -$61.8M
Cash From Financing -- -- -$391.8M -$1.2B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$352.5M $256.9M -$253.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $1.1B $577.8M $1.3B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $115.7M $576.3M $333.8M $637.9M $447.7M
Depreciation & Amoritzation $514.5M $1.1B $1.3B $1.4B $955.2M
Stock-Based Compensation $165.3K $2.9M $1.3M -$4.9M $4.2M
Change in Accounts Receivable $62.4M $15.1M $55.1M -$156.5M -$144M
Change in Inventories -$86.4K $8.2M -$6.5M -$19.2M -$9.1M
Cash From Operations $519.8M $1.8B $1.8B $2.5B $1.4B
 
Capital Expenditures $294.2M $981.2M $917.4M $902.4M $572.3M
Cash Acquisitions -- $203.6M -$1.2B -$88.8M --
Cash From Investing -$219.3M -$1.2B -$1.6B -$938.3M -$586.8M
 
Dividends Paid (Ex Special Dividend) -$106M -$193.7M -$232.6M -$435.7M -$359.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $256.3M $568.6M $304.2M -- $105M
Long-Term Debt Repaid -$98.6M -$536.8M -$413.4M -$603.1M -$460.4M
Repurchase of Common Stock -$1.3M -$0 -- -- -$13M
Other Financing Activities -$134.4M $196.7M -$52.3M -$78.9M -$23.2M
Cash From Financing -$153.2M -$136.6M -$676.7M -$1.4B -$963.1M
 
Beginning Cash (CF) $876.5M $2.5B $2.4B $2.5B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $147.3M $492.7M -$519.7M $106M -$142.5M
Ending Cash (CF) $933.3M $3B $1.9B $2.7B $1.2B
 
Levered Free Cash Flow $225.6M $858.2M $859.5M $1.6B $835.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock