Financhill
Buy
54

TGS Quote, Financials, Valuation and Earnings

Last price:
$25.95
Seasonality move :
0.47%
Day range:
$24.71 - $25.49
52-week range:
$14.16 - $34.37
Dividend yield:
0%
P/E ratio:
10.38x
P/S ratio:
3.17x
P/B ratio:
1.76x
Volume:
226.5K
Avg. volume:
283.8K
1-year change:
31.77%
Market cap:
$3.8B
Revenue:
$1.3B
EPS (TTM):
$2.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3B $5.6B $8.5B $3.7B $1.3B
Revenue Growth (YoY) 10.03% 137.82% 52.99% -56.63% -64.05%
 
Cost of Revenues $1.2B $3.1B $5.1B $2.4B $632M
Gross Profit $1.2B $2.5B $3.4B $1.3B $693.7M
Gross Profit Margin 50.37% 45.11% 39.64% 35.91% 52.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.9M $132.9M $265.7M $169.2M $52.4M
Other Inc / (Exp) -$831.9M -$310.8M -$2.4M -$108.4M $175.8M
Operating Expenses $176.6M $348.4M $564M $356.5M $119.6M
Operating Income $1B $2.2B $2.8B $967.5M $574.1M
 
Net Interest Expenses -- -- $165.4M $497.1M $110.3M
EBT. Incl. Unusual Items $323.5M $2.2B $2.6B $362.1M $639.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185.3M $815.1M $911.5M $166.9M $232.9M
Net Income to Company $138.2M $1.3B $1.7B $195.2M $406.7M
 
Minority Interest in Earnings -$390 -$200 -$630 -$4.8K $230
Net Income to Common Excl Extra Items $138.2M $1.3B $1.7B $195.2M $406.7M
 
Basic EPS (Cont. Ops) $0.91 $8.90 $11.47 $1.30 $2.70
Diluted EPS (Cont. Ops) $0.91 $8.90 $11.47 $1.30 $2.70
Weighted Average Basic Share $152.5M $150.6M $150.6M $150.6M $150.6M
Weighted Average Diluted Share $152.5M $150.6M $150.6M $150.6M $150.6M
 
EBITDA $724M $3.1B $4B $1.1B $843.3M
EBIT $464.8M $2.4B $3B $566.4M $700.8M
 
Revenue (Reported) $2.3B $5.6B $8.5B $3.7B $1.3B
Operating Income (Reported) $1B $2.2B $2.8B $967.5M $574.1M
Operating Income (Adjusted) $464.8M $2.4B $3B $566.4M $700.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $4.2B $5.2B $694.2M $411.6M
Revenue Growth (YoY) 40.41% 219.92% 22.28% -86.54% -40.71%
 
Cost of Revenues $654.6M $2.3B $3.1B $451.1M $189.1M
Gross Profit $664M $1.9B $2B $243.1M $222.5M
Gross Profit Margin 50.36% 45.06% 39.1% 35.02% 54.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$10.3M $39.5M $59.3M -$77.4M $15.1M
Other Inc / (Exp) -$552.5M -$211.2M $13.2M -$104M $148.8M
Operating Expenses $95.5M $265.4M $351.1M $79.8M $36.5M
Operating Income $568.6M $1.6B $1.7B $163.3M $185.9M
 
Net Interest Expenses -- -- $123.6M $271.7M $102.1M
EBT. Incl. Unusual Items $104.5M $1.6B $1.6B -$212.4M $232.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.7M $609.9M $539.5M -$103.3M $85M
Net Income to Company $10.4M $1.1B $1.3B -$113.2M $170.1M
 
Minority Interest in Earnings -$160 -$80 -$1.8K -$2.8K -$40
Net Income to Common Excl Extra Items $3.8M $1B $1B -$109.2M $147.7M
 
Basic EPS (Cont. Ops) $0.03 $6.84 $6.75 -$0.73 $0.98
Diluted EPS (Cont. Ops) $0.03 $6.84 $6.75 -$0.73 $0.98
Weighted Average Basic Share $150.5M $150.6M $150.6M $150.6M $150.6M
Weighted Average Diluted Share $150.5M $150.6M $150.6M $150.6M $150.6M
 
EBITDA $334M $2.3B $2.4B -$52.4M $290.3M
EBIT $185.3M $1.9B $1.8B -$160.5M $249M
 
Revenue (Reported) $1.3B $4.2B $5.2B $694.2M $411.6M
Operating Income (Reported) $568.6M $1.6B $1.7B $163.3M $185.9M
Operating Income (Adjusted) $185.3M $1.9B $1.8B -$160.5M $249M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $5.1B $6.7B $3.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $2.8B $4.1B $2.1B $571.3M
Gross Profit $1.1B $2.3B $2.6B $1.2B $629.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.4M $116.9M $214.1M $200.6M $80.4M
Other Inc / (Exp) -$742.6M -$286.9M $2.7M -$60.5M $157.1M
Operating Expenses $159.3M $313.9M $443.7M $313.7M $109M
Operating Income $900.1M $2B $2.2B $867.2M $520.4M
 
Net Interest Expenses -- -- $132.7M $343.2M $100.3M
EBT. Incl. Unusual Items $297M $2B $2.1B $463.6M $577.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $167M $747.9M $717.9M $213.4M $210.1M
Net Income to Company $138.2M $1.3B $1.7B $195.2M $406.7M
 
Minority Interest in Earnings -$200 -$200 -$500 -$3.5K $200
Net Income to Common Excl Extra Items $130M $1.2B $1.4B $250.2M $367.1M
 
Basic EPS (Cont. Ops) $0.85 $8.24 $9.00 $1.66 $2.44
Diluted EPS (Cont. Ops) $0.85 $8.24 $9.00 $1.66 $2.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $664.7M $2.8B $3.2B $1.1B $772.8M
EBIT $424.1M $2.3B $2.4B $636.2M $632.5M
 
Revenue (Reported) $2.1B $5.1B $6.7B $3.3B $1.2B
Operating Income (Reported) $900.1M $2B $2.2B $867.2M $520.4M
Operating Income (Adjusted) $424.1M $2.3B $2.4B $636.2M $632.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.1B $6.7B $3.3B $1.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $4.1B $2.1B $571.3M --
Gross Profit $2.3B $2.6B $1.2B $629.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.9M $214.1M $200.6M $80.4M --
Other Inc / (Exp) -$286.9M $2.7M -$60.5M $157.1M --
Operating Expenses $313.9M $443.7M $313.7M $109M --
Operating Income $2B $2.2B $867.2M $520.4M --
 
Net Interest Expenses -- $139.7M $343.2M $109.6M --
EBT. Incl. Unusual Items $2B $2.1B $463.6M $577.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $747.9M $717.9M $213.4M $210.1M --
Net Income to Company $1.3B $1.7B $195.2M $406.7M --
 
Minority Interest in Earnings -$190 -$530 -$3.5K $180 --
Net Income to Common Excl Extra Items $1.2B $1.4B $250.2M $367.1M --
 
Basic EPS (Cont. Ops) $8.24 $9.00 $1.66 $2.44 --
Diluted EPS (Cont. Ops) $8.24 $9.00 $1.66 $2.44 --
Weighted Average Basic Share $602.2M $602.2M $602.2M $602.2M --
Weighted Average Diluted Share $602.2M $602.2M $602.2M $602.2M --
 
EBITDA $2.8B $3.2B $1.1B $772.8M --
EBIT $2.3B $2.4B $636.2M $632.5M --
 
Revenue (Reported) $5.1B $6.7B $3.3B $1.2B --
Operating Income (Reported) $2B $2.2B $867.2M $520.4M --
Operating Income (Adjusted) $2.3B $2.4B $636.2M $632.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $83.5M $84M $52.8M $17.7M $58.2M
Short Term Investments $38.4M $251.7M $693.8M $868.3M $714.5M
Accounts Receivable, Net $110.3M $201.5M $299.1M $136.6M $151.3M
Inventory $10.3M $22.2M $32.4M $20.6M $3.6M
Prepaid Expenses $25.2M $65.3M $174.1M $60.7M $36M
Other Current Assets -- -- -- -- --
Total Current Assets $283.4M $673.3M $1.4B $1.1B $977.8M
 
Property Plant And Equipment $1.8B $2.8B $5.2B $2.7B $2.3B
Long-Term Investments $249.1M $426.4M $711.9M $289.5M $1.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3B $3.9B $7.3B $4.1B $3.3B
 
Accounts Payable $50.3M $115.1M $185.8M $112.2M $74.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $16.6M $11.5M $18.1M
Current Portion Of Capital Lease Obligations $8.6M $11.9M $20.6M $16.9M $7.6M
Other Current Liabilities $5.2M $6.5M -- -- --
Total Current Liabilities $145.5M $384.3M $374.2M $321.5M $357.9M
 
Long-Term Debt $726.8M $929.6M $1.5B $1.1B $480.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.7B $2.6B $1.8B $1.1B
 
Common Stock $664.4M $1.1B $1.9B $912.1M $716.4M
Other Common Equity Adj $547M $967.2M $2.5B $1.4B $1.1B
Common Equity $1.2B $2.3B $4.7B $2.3B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $560 $950 $1.9K $2.5K $1.7K
Total Equity $1.2B $2.3B $4.7B $2.3B $2.2B
 
Total Liabilities and Equity $2.3B $3.9B $7.3B $4.1B $3.3B
Cash and Short Terms $121.8M $335.7M $746.5M $886.1M $772.6M
Total Debt $735M $940M $1.6B $1.2B $549.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $83.5M $84M $52.8M $17.7M $58.2M
Short Term Investments $38.4M $251.7M $693.8M $868.3M $714.5M
Accounts Receivable, Net $110.3M $201.5M $299.1M $136.6M $151.3M
Inventory $10.3M $22.2M $32.4M $20.6M $3.6M
Prepaid Expenses $25.2M $65.3M $174.1M $60.7M $36M
Other Current Assets -- -- -- -- --
Total Current Assets $283.4M $673.3M $1.4B $1.1B $977.8M
 
Property Plant And Equipment $1.8B $2.8B $5.2B $2.7B $2.3B
Long-Term Investments $249.1M $426.4M $711.9M $289.5M $1.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3B $3.9B $7.3B $4.1B $3.3B
 
Accounts Payable $50.3M $115.1M $185.8M $112.2M $74.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $16.6M $11.5M $18.1M
Current Portion Of Capital Lease Obligations $8.6M $11.9M $20.6M $16.9M $7.6M
Other Current Liabilities $5.2M $6.5M -- -- --
Total Current Liabilities $145.5M $384.3M $374.2M $321.5M $357.9M
 
Long-Term Debt $726.8M $929.6M $1.5B $1.1B $480.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.7B $2.6B $1.8B $1.1B
 
Common Stock $664.4M $1.1B $1.9B $912.1M $716.4M
Other Common Equity Adj $547M $967.2M $2.5B $1.4B $1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $560 $950 $1.9K $2.5K $1.7K
Total Equity $1.2B $2.3B $4.7B $2.3B $2.2B
 
Total Liabilities and Equity $2.3B $3.9B $7.3B $4.1B $3.3B
Cash and Short Terms $121.8M $335.7M $746.5M $886.1M $772.6M
Total Debt $735M $940M $1.6B $1.2B $549.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $138.2M $1.3B $1.7B $195.2M $406.7M
Depreciation & Amoritzation $259.2M $615.1M $1B $503.2M $142.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$33.7M -$621.6M -$765.3M -$444M -$181M
Change in Inventories -$11.1M -$38.3M -$35.5M -$48.4M $4.4M
Cash From Operations $1.2B $1.9B $1.9B $1.6B $532M
 
Capital Expenditures $326.8M $617.5M $1.4B $1.1B $318.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$1.9B -$2.1B -$1.7B -$422.9M
 
Dividends Paid (Ex Special Dividend) -$670 -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $329.4M $296.6M $643.1M
Long-Term Debt Repaid -$57M -- -$4.6M -$92M -$677.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$156.5M -$61.4M -$131M -- --
Cash From Financing -$213.5M -$61.4M $193.7M $204.6M -$34.4M
 
Beginning Cash (CF) $559.2M $449.5M $460.9M $77.2M $15.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$279.7M -$60.3M -$62.8M $64.7M $74.6M
Ending Cash (CF) $195.8M $283.4M $159.7M $54.8M $65.9M
 
Levered Free Cash Flow $872.6M $1.3B $540M $452.2M $213.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $68.6M $157.4M $114.9M $67.1M --
Depreciation & Amoritzation $30.8M $57M $115.6M $27.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$30.8M -$28.9M -$32.8M -$58.2M --
Change in Inventories -$3.6M $11M $2M $505.7K --
Cash From Operations $158M $276.4M $513.1M $57.8M --
 
Capital Expenditures $24.9M $66.5M $190.2M $71M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$200.9M -$233.8M -$274.3M -$12.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50.2M $1.3M $25.9M --
Long-Term Debt Repaid -- -- -- -$31.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$28.1M -- -- --
Cash From Financing -- $22.1M $1.3M -$5.9M --
 
Beginning Cash (CF) $92.2M $98.7M $73.8M $12M --
Foreign Exchange Rate Adjustment $4.4M $946.4K $2.1M $134.9K --
Additions / Reductions -$42.9M $64.7M $240.1M $39.1M --
Ending Cash (CF) $42.1M $153.9M $295M $44.4M --
 
Levered Free Cash Flow $133.1M $209.9M $322.9M -$13.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $138.2M $1.3B $1.7B $195.2M $406.7M
Depreciation & Amoritzation $259.2M $615.1M $1B $503.2M $142.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$33.7M -$621.6M -$765.3M -$444M -$181M
Change in Inventories -$11.1M -$38.3M -$35.5M -$48.4M $4.4M
Cash From Operations $1.2B $1.9B $1.9B $1.6B $532M
 
Capital Expenditures $326.8M $617.5M $1.4B $1.1B $318.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$1.9B -$2.1B -$1.7B -$422.9M
 
Dividends Paid (Ex Special Dividend) -$700 -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $329.4M $296.6M $643.1M
Long-Term Debt Repaid -$57M -- -- -$92M -$677.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$156.5M -- -$131M -- --
Cash From Financing -$213.5M -$61.4M $193.7M $204.6M -$34.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$279.7M -$60.3M -$62.8M $64.7M $74.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $872.6M $1.3B $540M $452.2M $213.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $68.6M $157.4M $114.9M $67.1M --
Depreciation & Amoritzation $30.8M $57M $115.6M $27.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$30.8M -$28.9M -$32.8M -$58.2M --
Change in Inventories -$3.6M $11M $2M $505.7K --
Cash From Operations $158M $276.4M $513.1M $57.8M --
 
Capital Expenditures $24.9M $66.5M $190.2M $71M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$200.9M -$233.8M -$274.3M -$12.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50.2M $1.3M $25.9M --
Long-Term Debt Repaid -- -- -- -$31.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$28.1M -- -- --
Cash From Financing -- $22.1M $1.3M -$5.9M --
 
Beginning Cash (CF) $92.2M $98.7M $73.8M $12M --
Foreign Exchange Rate Adjustment $4.4M $946.4K $2.1M $134.9K --
Additions / Reductions -$42.9M $64.7M $240.1M $39.1M --
Ending Cash (CF) $42.1M $153.9M $295M $44.4M --
 
Levered Free Cash Flow $133.1M $209.9M $322.9M -$13.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock