Financhill
Sell
38

TEF Quote, Financials, Valuation and Earnings

Last price:
$4.01
Seasonality move :
2.12%
Day range:
$4.05 - $4.10
52-week range:
$3.82 - $4.93
Dividend yield:
7.84%
P/E ratio:
--
P/S ratio:
0.56x
P/B ratio:
1.00x
Volume:
783.4K
Avg. volume:
801.8K
1-year change:
--
Market cap:
$22.9B
Revenue:
$44B
EPS (TTM):
-$0.29
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $54.2B $49.2B $46.5B $42.2B $44B
Revenue Growth (YoY) -5.72% -9.25% -5.53% -9.24% 4.35%
 
Cost of Revenues $14.3B $13.9B $13.6B $12.8B $13.5B
Gross Profit $39.9B $35.3B $32.9B $29.4B $30.5B
Gross Profit Margin 73.68% 71.82% 70.75% 69.6% 69.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.2B $6.1B $8.1B $5.9B $7.9B
Other Inc / (Exp) $1.2B -$465.9M $13B $838.4M -$2.1B
Operating Expenses $35.9B $29.9B $29.9B $25.8B $27.9B
Operating Income $4.1B $5.4B $3B $3.6B $2.6B
 
Net Interest Expenses $2.2B $2B $1.7B $1.3B $2.1B
EBT. Incl. Unusual Items $3B $2.9B $14.3B $3.1B -$1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $714.9M $1.6B $676M -$973.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$584.4M -$428.3M -$3.1B -$324.8M -$344.3M
Net Income to Common Excl Extra Items $1.3B $1.8B $9.6B $2.1B -$965.7M
 
Basic EPS (Cont. Ops) $0.17 $0.26 $1.59 $0.33 -$0.22
Diluted EPS (Cont. Ops) $0.17 $0.26 $1.59 $0.33 -$0.22
Weighted Average Basic Share $5.8B $5.8B $5.9B $5.7B $5.7B
Weighted Average Diluted Share $5.8B $5.8B $5.9B $5.8B $5.7B
 
EBITDA $18B $16.4B $26.6B $15.6B $11.2B
EBIT $6.2B $5.7B $16.7B $6.3B $1.7B
 
Revenue (Reported) $54.2B $49.2B $46.5B $42.2B $44B
Operating Income (Reported) $4.1B $5.4B $3B $3.6B $2.6B
Operating Income (Adjusted) $6.2B $5.7B $16.7B $6.3B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.2B $11B $10.4B $11.2B $11B
Revenue Growth (YoY) -7.56% -10.38% -4.96% 7.85% -1.9%
 
Cost of Revenues -- $3.2B -- -- --
Gross Profit -- $7.8B -- -- --
Gross Profit Margin -- 70.9% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.5B -- -- --
Other Inc / (Exp) -$553.1M $815.9M $819M $182.9M -$72.6M
Operating Expenses $11B $6.7B $9.9B $10.5B $10.2B
Operating Income $1.2B $1.1B $481.5M $730.6M $806.2M
 
Net Interest Expenses $622.1M $508.2M $738.4M $535.7M $498.2M
EBT. Incl. Unusual Items $16.4M $1.4B $561.1M $377.8M $234.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126.3M $417.4M $4M -$266.8M $151.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$78.3M -$168.6M -$93.7M -$96.9M -$71.5M
Net Income to Common Excl Extra Items -$187.1M $832.4M $463.4M $546.6M $11M
 
Basic EPS (Cont. Ops) -$0.05 $0.13 $0.07 $0.09 $0.01
Diluted EPS (Cont. Ops) -$0.05 $0.13 $0.07 $0.09 $0.01
Weighted Average Basic Share $5.7B $6.4B $5.7B $5.7B $5.6B
Weighted Average Diluted Share $5.7B $6.4B $5.7B $5.7B $5.6B
 
EBITDA $3.7B $4.7B $2.8B $3.2B $3.2B
EBIT $1.2B $2.1B $481.5M $730.6M $806.2M
 
Revenue (Reported) $12.2B $11B $10.4B $11.2B $11B
Operating Income (Reported) $1.2B $1.1B $481.5M $730.6M $806.2M
Operating Income (Adjusted) $1.2B $2.1B $481.5M $730.6M $806.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $49.9B $48.4B $42.7B $43.5B $44B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1B $12.1B $1.5B -$1.3B -$3.1B
Operating Expenses $30.6B $16.7B $32B $19.2B $20.1B
Operating Income $5.2B $7.1B $1.2B $5.1B $3.9B
 
Net Interest Expenses $2.1B $1.7B $1.9B $1.3B $2.3B
EBT. Incl. Unusual Items $2.1B $17.5B $746.9M $2.6B -$1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $2B $140.4M $313.7M -$552.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$306.9M -$3.2B -$380.2M -$332.4M -$286.1M
Net Income to Common Excl Extra Items $505.3M $12.3B $226.3M $1.9B -$1.2B
 
Basic EPS (Cont. Ops) $0.04 $2.06 -$0.00 $0.30 -$0.25
Diluted EPS (Cont. Ops) $0.04 $2.06 -$0.00 $0.30 -$0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.2B $31.6B $11.5B $17.5B $13B
EBIT $7.2B $21.4B $2B $8.1B $3.5B
 
Revenue (Reported) $49.9B $48.4B $42.7B $43.5B $44B
Operating Income (Reported) $5.2B $7.1B $1.2B $5.1B $3.9B
Operating Income (Adjusted) $7.2B $21.4B $2B $8.1B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36.2B $35.4B $31.7B $33.1B $33.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.2B -- -- --
Gross Profit -- $7.8B -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.5B -- -- --
Other Inc / (Exp) $67.7M $12.7B $1B -$82.4M -$144.9M
Operating Expenses $33.2B $20.7B $23B $23.2B $23.1B
Operating Income $2.9B $4.5B $2.5B $3.1B $3.4B
 
Net Interest Expenses $1.4B $1.1B $1.4B $1.4B $1.6B
EBT. Incl. Unusual Items $1.5B $16B $2.2B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $589.3M $1.9B $341.7M -$18.6M $399.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$219.5M -$2.9B -$221.2M -$231.2M -$173M
Net Income to Common Excl Extra Items $729M $11.2B $1.6B $1.4B $1.1B
 
Basic EPS (Cont. Ops) $0.10 $1.87 $0.25 $0.22 $0.17
Diluted EPS (Cont. Ops) $0.10 $1.87 $0.25 $0.22 $0.17
Weighted Average Basic Share $16B $18.4B $18.6B $19.5B $18.7B
Weighted Average Diluted Share $16B $18.4B $18.6B $19.5B $18.7B
 
EBITDA $10.9B $26B $10.5B $10.7B $11.1B
EBIT $2.9B $18.5B $3.4B $3.5B $3.9B
 
Revenue (Reported) $36.2B $35.4B $31.7B $33.1B $33.1B
Operating Income (Reported) $2.9B $4.5B $2.5B $3.1B $3.4B
Operating Income (Adjusted) $2.9B $18.5B $3.4B $3.5B $3.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.8B $6.9B $9.7B $7.8B $7.9B
Short Term Investments $3.5B $3.1B $2.4B $1.4B $571.5M
Accounts Receivable, Net $9.2B $7.1B $7.2B $7.3B $7.7B
Inventory $2.2B $2.1B $2B $1.7B $1B
Prepaid Expenses $1.2B $761.3M $1.5B $1.2B $1.7B
Other Current Assets $700.1M $713.4M $756.3M $949.1M $1.1B
Total Current Assets $27.3B $41.4B $28.2B $24.2B $22.9B
 
Property Plant And Equipment $43.9B $35.4B $34.3B $34.3B $34.7B
Long-Term Investments $1.2B $1.4B $16B $14B $11B
Goodwill $28.5B $21B $18.7B $19.8B $20.7B
Other Intangibles $18B $14.1B $13.3B $12.9B $12.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $133.2B $129.2B $123.7B $117.6B $115.3B
 
Accounts Payable $12.4B $10.3B $11B $11.1B $11.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $3.8B
Current Portion Of Capital Lease Obligations $1.8B $1.5B $1.9B $2.2B $2.5B
Other Current Liabilities $10.6B $15.9B $8.1B $4.3B $301.8M
Total Current Liabilities $33.8B $34.6B $28.9B $24.8B $25.9B
 
Long-Term Debt -- -- -- -- $35B
Capital Leases -- -- -- -- --
Total Liabilities $104.7B $106.7B $91.2B $83.6B $85.4B
 
Common Stock -- -- -- $6.2B $6.4B
Other Common Equity Adj -- -- -- $1.9B $1.5B
Common Equity $19.2B $13.8B $25.1B $26.9B $24.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.3B $8.6B $7.3B $7.1B $5.8B
Total Equity $28.5B $22.5B $32.5B $34B $30B
 
Total Liabilities and Equity $133.2B $129.2B $123.7B $117.6B $115.3B
Cash and Short Terms $10.3B $10B $12.1B $9.2B $8.5B
Total Debt -- -- -- -- $38.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.9B $11.4B $7.2B $8.3B $7.1B
Short Term Investments $3.8B $4B $3B $1.7B $2.7B
Accounts Receivable, Net $9.1B $9.5B $6.7B $10.3B $11.1B
Inventory $2.4B $2.4B $1.8B $1.9B $1.1B
Prepaid Expenses -- -- $851.2M -- --
Other Current Assets $1.2M -- $827.6M -- -$1.1M
Total Current Assets $39.2B $29.3B $23.7B $23.8B $24.1B
 
Property Plant And Equipment $34.8B $34.7B $32.1B $33.8B $32.9B
Long-Term Investments $9.3B $23.7B $13.6B $20.2B $17.5B
Goodwill $20B $19.6B $18.6B $20B $19.5B
Other Intangibles $13.7B $12.9B $12.3B $12.2B $11.5B
Other Long-Term Assets -$1.2M -- -- -$1.1M --
Total Assets $124.3B $126.6B $113.1B $115.7B $112.2B
 
Accounts Payable $12.5B $13.9B $13.5B $15.3B $15.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $4.4B -- --
Current Portion Of Capital Lease Obligations $1.8B $2B $2B $2.2B $2.3B
Other Current Liabilities $16B $5.6B $962.2M $4.2B $7B
Total Current Liabilities $34B $25.5B $24.3B $25.1B $28.4B
 
Long-Term Debt -- -- $34.4B -- --
Capital Leases -- -- -- -- --
Total Liabilities $103.9B $89B $81B $82.1B $85.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.7B $10.6B $6.8B $6.4B $4B
Total Equity $20.4B $37.6B $32.1B $33.5B $27B
 
Total Liabilities and Equity $124.3B $126.6B $113.1B $115.7B $112.2B
Cash and Short Terms $10.7B $15.4B $10.1B $10B $9.7B
Total Debt -- -- $38.9B -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $8.6B $8B $8B $6.7B $6.7B
Cash Acquisitions $1.9B $2.3M $16.4B -$667.6M -$131M
Cash From Investing -$6.3B -$8.9B $7B -$5.6B -$4.6B
 
Dividends Paid (Ex Special Dividend) -$3.1B -$1.5B -$735.9M -$1B -$1.9B
Special Dividend Paid
Long-Term Debt Issued $6.6B $9.7B $4.3B $2.7B $2.9B
Long-Term Debt Repaid -$12.9B -$13B -$13.9B -$9.1B -$6B
Repurchase of Common Stock -$564.2M -$254.7M -- -- --
Other Financing Activities -$152.3M -$1.6B -$5B -$978.7M -$2.9B
Cash From Financing -$10.1B -$6.2B -$15.4B -$8.4B -$7.8B
 
Beginning Cash (CF) $6.4B $6.9B $6.6B $9B $7.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $384M -$41.1M $3.7B -$1.6B $177.5M
Ending Cash (CF) $6.8B $6.4B $10.2B $7.6B $7.7B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.9B $1.6B $2.6B $1.8B --
Cash Acquisitions $46.7M -$296.5M $879.8M -$1.1B --
Cash From Investing -$2.5B -$1.6B -$3B -$1.2B --
 
Dividends Paid (Ex Special Dividend) -$482.6M -$312.7M -$497M -$375.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $409.8M $2.4B $622.7M $1.3B --
Long-Term Debt Repaid -$2.8B -$1.5B -$2B -$1.7B --
Repurchase of Common Stock -$5.6M $425.6M $448.3M -- --
Other Financing Activities -$147.6M -$4.2B -$206M -$3B --
Cash From Financing -$2.6B -$3.2B -$1.7B -$3B --
 
Beginning Cash (CF) $6.9B $11.5B $7.3B $8.5B --
Foreign Exchange Rate Adjustment $151.3M $59.4M -$130.6M -$160.6M --
Additions / Reductions -$500.7M -$1.5B $37.4M -$566.1M --
Ending Cash (CF) $6.4B $10.2B $7.6B $7.7B --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $8.2B $8.2B $5.6B $7.5B $6.2B
Cash Acquisitions -$86M $16.8B -$1.8B $1.8B -$1.2B
Cash From Investing -$8.5B $6B -$4.2B -$6.5B -$6.4B
 
Dividends Paid (Ex Special Dividend) -$2.2B -$905.9M -$836.5M -$2B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $9.5B $2.3B $4.5B $2.3B $4.6B
Long-Term Debt Repaid -$14.4B -$15.2B -$8.5B -$6.3B -$5.5B
Repurchase of Common Stock -$247.3M -$431.2M -- -- --
Other Financing Activities -$1.7B -- -$5B -$35.1M -$3.3B
Cash From Financing -$9.1B -$14.8B -$9.8B -$6.5B -$6.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6B $4.7B -$3.1B $781M -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $8B $8B $6.7B $6.7B $4.5B
Cash Acquisitions $2.3M $16.4B -$667.6M -$131M -$147.4M
Cash From Investing -$8.9B $7B -$5.6B -$4.6B -$5.2B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$735.9M -$1B -$1.9B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.7B $4.3B $2.7B $2.9B $3.3B
Long-Term Debt Repaid -$13B -$13.9B -$9.1B -$6B -$3.8B
Repurchase of Common Stock -$254.7M -- -- -- --
Other Financing Activities -$1.6B -$5B -$978.7M -$2.9B -$224.4M
Cash From Financing -$6.2B -$15.4B -$8.4B -$7.8B -$3.4B
 
Beginning Cash (CF) $26.6B $41.8B $32.9B $32.1B $20.4B
Foreign Exchange Rate Adjustment -$459.1M -$211.8M $164.5M -$279.3M -$90.2M
Additions / Reductions -$41.1M $3.7B -$1.6B $177.5M -$818.3M
Ending Cash (CF) $26.4B $45.2B $30.9B $32.1B $19.6B
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock