Financhill
Buy
66

TD Quote, Financials, Valuation and Earnings

Last price:
$57.50
Seasonality move :
4.78%
Day range:
$55.32 - $57.89
52-week range:
$51.25 - $64.91
Dividend yield:
5.17%
P/E ratio:
16.55x
P/S ratio:
2.45x
P/B ratio:
1.34x
Volume:
7.3M
Avg. volume:
2.7M
1-year change:
-2.71%
Market cap:
$100.6B
Revenue:
$41.3B
EPS (TTM):
$3.48
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $32.2B $33.6B $35.5B $38.2B $41.3B
Revenue Growth (YoY) 5.07% 4.34% 5.8% 7.42% 8.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.9B $12.9B $13.7B $16.5B $18.3B
Other Inc / (Exp) $81.1M -- $774.4M -- $750.9M
Operating Expenses $12.4B $13.4B $16.2B $13.6B $14.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.9B $13.6B $15.9B $9.6B $8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $856.9M $2.9B $3.1B $2.3B $2B
Net Income to Company $8.8B $11.4B $13.5B $7.9B $6.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.8B $11.4B $13.5B $7.9B $6.5B
 
Basic EPS (Cont. Ops) $4.78 $6.14 $7.36 $4.10 $3.48
Diluted EPS (Cont. Ops) $4.78 $6.14 $7.36 $4.09 $3.47
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA -- -- -- -- --
EBIT $17.3B $18B $26.5B $47.1B $54.2B
 
Revenue (Reported) $32.2B $33.6B $35.5B $38.2B $41.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $17.3B $18B $26.5B $47.1B $54.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $8.9B $8.6B $9B $9.7B $10.8B
Revenue Growth (YoY) 14.72% -3.09% 4.06% 7.74% 11.85%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $3.2B $3.5B $4.3B $5B
Other Inc / (Exp) $12.1M -- -- -$736.2K --
Operating Expenses $3.1B $3.3B $6B $3.9B $5.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.5B $3.6B $5.8B $2.4B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$152.7M $723.6M $974.4M $453.5M $391.1M
Net Income to Company $2.9B $2.8B $5.2B $2.1B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9B $3B $5B $2.1B $2.7B
 
Basic EPS (Cont. Ops) $2.12 $1.62 $2.72 $1.09 $1.44
Diluted EPS (Cont. Ops) $2.12 $1.62 $2.72 $1.09 $1.44
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.7B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.7B
 
EBITDA -- -- -- -- --
EBIT $4.8B $4.5B $11.1B $13.4B $14.5B
 
Revenue (Reported) $8.9B $8.6B $9B $9.7B $10.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.8B $4.5B $11.1B $13.4B $14.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $32.2B $33.6B $35.3B $38.2B $41.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.7B $12.9B $13.7B $16.5B $18.3B
Other Inc / (Exp) $82.1M -- -- $1.2K $6.7K
Operating Expenses $12.2B $13.4B $16.1B $13.6B $14.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.9B $13.6B $15.8B $9.5B $8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $855.2M $2.9B $3.1B $2.3B $2B
Net Income to Company $8.8B $11.4B $13.5B $7.9B $6.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.9B $11.4B $13.5B $7.9B $6.5B
 
Basic EPS (Cont. Ops) $4.81 $6.15 $7.33 $4.09 $3.48
Diluted EPS (Cont. Ops) $4.81 $6.14 $7.31 $4.09 $3.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $17.4B $18B $26.3B $47.1B $54.2B
 
Revenue (Reported) $32.2B $33.6B $35.3B $38.2B $41.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $17.4B $18B $26.3B $47.1B $54.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $33.6B $35.3B $38.2B $41.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.9B $13.7B $16.5B $18.3B --
Other Inc / (Exp) -- -- $1.2K $6.7K --
Operating Expenses $13.4B $16.1B $13.6B $14.7B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13.6B $15.8B $9.5B $8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9B $3.1B $2.3B $2B --
Net Income to Company $11.4B $13.5B $7.9B $6.5B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.4B $13.5B $7.9B $6.5B --
 
Basic EPS (Cont. Ops) $6.15 $7.33 $4.09 $3.48 --
Diluted EPS (Cont. Ops) $6.14 $7.31 $4.09 $3.48 --
Weighted Average Basic Share $7.3B $7.2B $7.3B $7B --
Weighted Average Diluted Share $7.3B $7.3B $7.3B $7B --
 
EBITDA -- -- -- -- --
EBIT $18B $26.3B $47.1B $54.2B --
 
Revenue (Reported) $33.6B $35.3B $38.2B $41.3B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $18B $26.3B $47.1B $54.2B --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $128.1B $133.9B $107.2B $76B $128B
Short Term Investments $18.7B $23.2B $8.2B $8.3B $37.7B
Accounts Receivable, Net $9.9B $9.2B $10.7B $14B $13.3B
Inventory -- -- -- -- --
Prepaid Expenses $863.2M $1B $972.1M $1.1B $1.3B
Other Current Assets -- -- -- -- --
Total Current Assets $352.4B $373.8B $340B $335.7B $404.9B
 
Property Plant And Equipment $7.6B $7.4B $6.9B $6.8B $7.1B
Long-Term Investments $262.9B $297.9B $318.4B $384.2B $385.4B
Goodwill $12.9B $13.1B $13B $13.5B $13.6B
Other Intangibles $1.6B $1.7B $1.7B $2B $2.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3T $1.4T $1.4T $1.4T $1.5T
 
Accounts Payable $32.2B $30B $23.6B $31.5B $28.7B
Accrued Expenses $2.2B $3.3B $3B $3.6B $3.9B
Current Portion Of Long-Term Debt -- $10.1B $22.2B $30.1B $49.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $244.1B $253.9B $279.5B $313.5B $358.4B
 
Long-Term Debt $121.7B $98.6B $112.2B $129.3B $146.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.3T $1.3T $1.3T $1.4T
 
Common Stock $21.1B $23.2B $26.2B $26.2B $26.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $67.4B $75.9B $73.6B $73.2B $75B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $71.7B $80.5B $81.8B $81B $82.8B
 
Total Liabilities and Equity $1.3T $1.4T $1.4T $1.4T $1.5T
Cash and Short Terms $146.7B $157.1B $115.3B $84.2B $165.7B
Total Debt $189.5B $202.8B $270.9B $286.9B $327.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $128.1B $133.9B $107.2B $76B $128B
Short Term Investments $18.7B $23.2B $8.2B $8.3B $37.7B
Accounts Receivable, Net $9.9B $9.2B $10.7B $14B $13.3B
Inventory -- -- -- -- --
Prepaid Expenses $863.2M $1B $972.1M $1.1B $1.3B
Other Current Assets -- -- -- -- --
Total Current Assets $352.4B $373.8B $340B $335.7B $404.9B
 
Property Plant And Equipment $7.6B $7.4B $6.9B $6.8B $7.1B
Long-Term Investments $262.9B $297.9B $318.4B $384.2B $385.4B
Goodwill $12.9B $13.1B $13B $13.5B $13.6B
Other Intangibles $1.6B $1.7B $1.7B $2B $2.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3T $1.4T $1.4T $1.4T $1.5T
 
Accounts Payable $32.2B $30B $23.6B $31.5B $28.7B
Accrued Expenses $2.2B $3.3B $3B $3.6B $3.9B
Current Portion Of Long-Term Debt -- $10.1B $22.2B $30.1B $49.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $244.1B $253.9B $279.5B $313.5B $358.4B
 
Long-Term Debt $121.7B $98.6B $112.2B $129.3B $146.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.3T $1.3T $1.3T $1.4T
 
Common Stock $21.1B $23.2B $26.2B $26.2B $26.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$116M -$19.8M $3B -$296.4M $131.3K
Minority Interest, Total -- -- -- -- --
Total Equity $71.7B $80.5B $81.8B $81B $82.8B
 
Total Liabilities and Equity $1.3T $1.4T $1.4T $1.4T $1.5T
Cash and Short Terms $146.7B $157.1B $115.3B $84.2B $165.7B
Total Debt $189.5B $202.8B $270.9B $286.9B $327.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.8B $11.4B $13.5B $7.9B $6.5B
Depreciation & Amoritzation $1.6B $1.6B $1.4B $1.4B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $170.8B $39.8B $30.3B -$48.4B $40.4B
 
Capital Expenditures $938M $897.4M $1.1B $1.4B $1.6B
Cash Acquisitions -- -$1.5B $1.9B -$462.4M $2.5B
Cash From Investing -$166.1B -$36B -$24.8B $56.5B -$33.4B
 
Dividends Paid (Ex Special Dividend) -$2.7B -$4.4B -$5.2B -$4.3B -$5.3B
Special Dividend Paid
Long-Term Debt Issued $2.2B -- $4.7M -- $2.4B
Long-Term Debt Repaid -$2.3B -$437.2M -$515M -$1.7B -$1.6B
Repurchase of Common Stock -$7.3B -$9.4B -$11.1B -$9.8B -$12.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5B -$4B -$3.7B -$9.5B -$7.2B
 
Beginning Cash (CF) $3.6B $5.1B $4.6B $6.3B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$139.1M $1.7B -$1.4B -$219M
Ending Cash (CF) $4.8B $4.7B $6.6B $5B $4.7B
 
Levered Free Cash Flow $169.9B $38.9B $29.1B -$49.8B $38.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $2.9B $2.8B $5.2B $2.1B $2.7B
Depreciation & Amoritzation $492.4M $347.4M $360.1M $363.3M $406.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $17.9B $10.5B $2B $11.4B $58.4B
 
Capital Expenditures $250.1M $269.9M $358.4M $400.5M $530.7M
Cash Acquisitions -- $35.2M $1.9B $4.8M $2.5B
Cash From Investing -$16.2B -$9.3B -$1.2B -$6.7B -$58.7B
 
Dividends Paid (Ex Special Dividend) -$46.9M -$1B -$1.7B -$1.3B -$1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $38.5M -$3.3M -$32.6M -$26.2M $1.2B
Long-Term Debt Repaid -$861M -$78.3M -$143.9M -$1.4B -$149.9M
Repurchase of Common Stock -$1.7B -$1.9B -$2.2B -$4.1B -$2.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$970.3M -$1.1B $1.2B -$5.4B -$349.7M
 
Beginning Cash (CF) $4B $4.7B $4.4B $5.6B $5.3B
Foreign Exchange Rate Adjustment -$12.6M -$36.7M $198.1M $186.5M $28.5M
Additions / Reductions $789.6M $139.2M $2B -$695.7M -$619.8M
Ending Cash (CF) $4.8B $4.7B $6.6B $5B $4.7B
 
Levered Free Cash Flow $17.7B $10.3B $1.7B $11B $57.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.8B $11.4B $13.5B $7.9B $6.5B
Depreciation & Amoritzation $1.6B $1.6B $1.4B $1.4B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $170.8B $39.8B $30.3B -$48.4B $40.4B
 
Capital Expenditures $938M $897.4M $1.1B $1.4B $1.6B
Cash Acquisitions -- -$1.5B $1.9B -$462.4M $2.5B
Cash From Investing -$166.1B -$36B -$24.8B $56.5B -$33.4B
 
Dividends Paid (Ex Special Dividend) -$2.7B -$4.4B -$5.2B -$4.3B -$5.3B
Special Dividend Paid
Long-Term Debt Issued -- -- $4.7M -- --
Long-Term Debt Repaid -$2.3B -$437.2M -$515M -$1.7B -$1.6B
Repurchase of Common Stock -$7.3B -$9.4B -$11.1B -$9.8B -$12.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5B -$4B -$3.7B -$9.5B -$7.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$139.1M $1.7B -$1.4B -$219M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $169.9B $38.9B $29.1B -$49.8B $38.8B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $11.4B $13.5B $7.9B $6.5B --
Depreciation & Amoritzation $1.6B $1.4B $1.4B $1.5B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $39.8B $30.3B -$48.4B $40.4B --
 
Capital Expenditures $897.4M $1.1B $1.4B $1.6B --
Cash Acquisitions -$1.5B $1.9B -$462.4M $2.5B --
Cash From Investing -$36B -$24.8B $56.5B -$33.4B --
 
Dividends Paid (Ex Special Dividend) -$4.4B -$5.2B -$4.3B -$5.3B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $0 $4.7M -- $2.4B --
Long-Term Debt Repaid -$437.2M -$515M -$1.7B -$1.6B --
Repurchase of Common Stock -$9.4B -$11.1B -$9.8B -$12.6B --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4B -$3.7B -$9.5B -$7.2B --
 
Beginning Cash (CF) $19.1B $19.1B $22.2B $19.6B --
Foreign Exchange Rate Adjustment -$269.5M $302.9M $65.2M $10.3M --
Additions / Reductions -$139.1M $1.7B -$1.4B -$219M --
Ending Cash (CF) $18.8B $21B $20.8B $19.4B --
 
Levered Free Cash Flow $38.9B $29.1B -$49.8B $38.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock