Financhill
Buy
69

SNX Quote, Financials, Valuation and Earnings

Last price:
$137.12
Seasonality move :
-1.02%
Day range:
$136.53 - $138.31
52-week range:
$98.70 - $138.31
Dividend yield:
1.17%
P/E ratio:
17.22x
P/S ratio:
0.20x
P/B ratio:
1.43x
Volume:
641.2K
Avg. volume:
716.5K
1-year change:
32.21%
Market cap:
$11.5B
Revenue:
$58.5B
EPS (TTM):
$7.96
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $20B $31.6B $62.3B $57.6B $58.5B
Revenue Growth (YoY) 4.76% 58.25% 97.2% -7.68% 1.56%
 
Cost of Revenues $18.8B $29.7B $58.4B $53.6B $54.5B
Gross Profit $1.2B $1.9B $3.9B $4B $4B
Gross Profit Margin 5.98% 5.98% 6.26% 6.88% 6.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $665.1M $1.2B $2.6B $2.7B $2.7B
Other Inc / (Exp) -$13.6M -$111M -$223.5M -$206.4M -$80M
Operating Expenses $665.1M $1.2B $2.6B $2.7B $2.7B
Operating Income $528.8M $735.4M $1.3B $1.3B $1.3B
 
Net Interest Expenses $79M $157.8M $222.6M $288.3M $319.5M
EBT. Incl. Unusual Items $436.1M $466.5M $827.1M $789.5M $866M
Earnings of Discontinued Ops. $194.6M -- -- -- --
Income Tax Expense $101.6M $71.4M $175.8M $162.6M $176.9M
Net Income to Company $529.2M $395.1M $651.3M $626.9M $689.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $529.2M $395.1M $651.3M $626.9M $689.1M
 
Basic EPS (Cont. Ops) $10.28 $6.28 $6.79 $6.72 $7.99
Diluted EPS (Cont. Ops) $10.21 $6.24 $6.77 $6.70 $7.95
Weighted Average Basic Share $50.9M $62.2M $95.2M $92.6M $85.5M
Weighted Average Diluted Share $51.2M $62.7M $95.5M $92.9M $85.9M
 
EBITDA $856.8M $776M $1.5B $1.5B $1.6B
EBIT $515.2M $624.3M $1B $1.1B $1.2B
 
Revenue (Reported) $20B $31.6B $62.3B $57.6B $58.5B
Operating Income (Reported) $528.8M $735.4M $1.3B $1.3B $1.3B
Operating Income (Adjusted) $515.2M $624.3M $1B $1.1B $1.2B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $6.1B $15.6B $16.2B $14.4B $15.8B
Revenue Growth (YoY) 223.07% 155.14% 4.08% -11.33% 9.98%
 
Cost of Revenues $5.8B $14.7B $15.2B $13.4B $14.8B
Gross Profit $366.7M $943.2M $1.1B $1B $1B
Gross Profit Margin 5.99% 6.04% 6.52% 7.07% 6.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $158.9M $655.7M $675.5M $685.2M $715M
Other Inc / (Exp) -$12.6M -$103.7M -$38.8M -$40.2M -$2.3M
Operating Expenses $158.9M $655.7M $675.5M $685.2M $715M
Operating Income $207.8M $287.4M $384.2M $333.4M $325.9M
 
Net Interest Expenses $19.5M $86.1M $80.1M $66.1M $86.4M
EBT. Incl. Unusual Items $175.7M $97.7M $265.2M $227.1M $237.2M
Earnings of Discontinued Ops. $85M -- -- -- --
Income Tax Expense $45.6M -$21.7M $44M $39.6M $42.4M
Net Income to Company $215.2M $119.4M $221.2M $187.5M $194.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $215.2M $119.4M $221.2M $187.5M $194.8M
 
Basic EPS (Cont. Ops) $4.17 $1.24 $2.31 $2.06 $2.30
Diluted EPS (Cont. Ops) $4.14 $1.24 $2.31 $2.06 $2.29
Weighted Average Basic Share $51M $95.6M $94.8M $90.1M $84.2M
Weighted Average Diluted Share $51.4M $95.6M $95.1M $90.4M $84.5M
 
EBITDA $285.4M $288.6M $452.1M $396.6M $426M
EBIT $195.2M $183.8M $345.4M $293.2M $323.6M
 
Revenue (Reported) $6.1B $15.6B $16.2B $14.4B $15.8B
Operating Income (Reported) $207.8M $287.4M $384.2M $333.4M $325.9M
Operating Income (Adjusted) $195.2M $183.8M $345.4M $293.2M $323.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $20B $31.6B $62.3B $57.6B $58.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.8B $29.7B $58.4B $53.6B $54.5B
Gross Profit $1.2B $1.9B $3.9B $4B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $665.1M $1.2B $2.6B $2.7B $2.7B
Other Inc / (Exp) -$13.6M -$111M -$223.5M -$206.4M -$80M
Operating Expenses $665.1M $1.2B $2.6B $2.7B $2.7B
Operating Income $528.8M $735.4M $1.3B $1.3B $1.3B
 
Net Interest Expenses $79M $157.8M $222.6M $288.3M $319.5M
EBT. Incl. Unusual Items $436.1M $466.5M $827.1M $789.5M $866M
Earnings of Discontinued Ops. $194.6M -- -- -- --
Income Tax Expense $101.6M $71.4M $175.8M $162.6M $176.9M
Net Income to Company $529.2M $395.1M $651.3M $626.9M $689.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $529.2M $395.1M $651.3M $626.9M $689.1M
 
Basic EPS (Cont. Ops) $10.27 $6.55 $6.79 $6.72 $8.00
Diluted EPS (Cont. Ops) $10.20 $6.52 $6.78 $6.71 $7.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $856.8M $776M $1.5B $1.5B $1.6B
EBIT $515.2M $624.3M $1B $1.1B $1.2B
 
Revenue (Reported) $20B $31.6B $62.3B $57.6B $58.5B
Operating Income (Reported) $528.8M $735.4M $1.3B $1.3B $1.3B
Operating Income (Adjusted) $515.2M $624.3M $1B $1.1B $1.2B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $31.6B $62.3B $57.6B $58.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.7B $58.4B $53.6B $54.5B --
Gross Profit $1.9B $3.9B $4B $4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $2.6B $2.7B $2.7B --
Other Inc / (Exp) -$111M -$223.5M -$206.4M -$80M --
Operating Expenses $1.2B $2.6B $2.7B $2.7B --
Operating Income $735.4M $1.3B $1.3B $1.3B --
 
Net Interest Expenses $157.8M $222.6M $288.3M $319.5M --
EBT. Incl. Unusual Items $466.5M $827.1M $789.5M $866M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.4M $175.8M $162.6M $176.9M --
Net Income to Company $395.1M $651.3M $626.9M $689.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $395.1M $651.3M $626.9M $689.1M --
 
Basic EPS (Cont. Ops) $6.55 $6.79 $6.72 $8.00 --
Diluted EPS (Cont. Ops) $6.52 $6.78 $6.71 $7.96 --
Weighted Average Basic Share $249.2M $381M $370.3M $342M --
Weighted Average Diluted Share $250.6M $382.1M $371.4M $343.5M --
 
EBITDA $776M $1.5B $1.5B $1.6B --
EBIT $624.3M $1B $1.1B $1.2B --
 
Revenue (Reported) $31.6B $62.3B $57.6B $58.5B --
Operating Income (Reported) $735.4M $1.3B $1.3B $1.3B --
Operating Income (Adjusted) $624.3M $1B $1.1B $1.2B --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $1.4B $994M $522.6M $1B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8B $8.3B $9.4B $10.3B $10.3B
Inventory $2.7B $6.6B $9.1B $7.1B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $173.9M $668.3M $671.5M $642.2M $678.5M
Total Current Assets $8.8B $17.7B $20.5B $20.1B $21.3B
 
Property Plant And Equipment $157.6M $483.4M $421.1M $450M $457M
Long-Term Investments -- -- -- -- --
Goodwill $423.9M $3.9B $3.8B $3.9B $3.9B
Other Intangibles $186M $4.9B $4.4B $4.2B $3.9B
Other Long-Term Assets $3.9B $618.4M $585.3M $729.9M $685.4M
Total Assets $13.5B $27.7B $29.7B $29.4B $30.3B
 
Accounts Payable $3.8B $12B $14B $13.3B $15.1B
Accrued Expenses $768.1M $2B $2.2B $2.4B $2B
Current Portion Of Long-Term Debt $67.1M $75M $75M $774.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $985.8M -- -- -- --
Total Current Liabilities $5.6B $14.2B $16.4B $16.7B $17.2B
 
Long-Term Debt $1.5B $4B $3.8B $3.1B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $19.8B $21.7B $21.2B $22.2B
 
Common Stock $54K $98K $99K $99K $99K
Other Common Equity Adj -$194.6M -$336.2M -$719.7M -$507.2M -$645.1M
Common Equity $4.3B $7.9B $8B $8.2B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $7.9B $8B $8.2B $8B
 
Total Liabilities and Equity $13.5B $27.7B $29.7B $29.4B $30.3B
Cash and Short Terms $1.4B $994M $522.6M $1B $1.1B
Total Debt $1.6B $4.1B $4.1B $4.1B $3.9B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $1.4B $994M $522.6M $1B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8B $8.3B $9.4B $10.3B $10.3B
Inventory $2.7B $6.6B $9.1B $7.1B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $173.9M $668.3M $671.5M $642.2M $678.5M
Total Current Assets $8.8B $17.7B $20.5B $20.1B $21.3B
 
Property Plant And Equipment $157.6M $483.4M $421.1M $450M $457M
Long-Term Investments -- -- -- -- --
Goodwill $423.9M $3.9B $3.8B $3.9B $3.9B
Other Intangibles $186M $4.9B $4.4B $4.2B $3.9B
Other Long-Term Assets $3.9B $618.4M $585.3M $729.9M $685.4M
Total Assets $13.5B $27.7B $29.7B $29.4B $30.3B
 
Accounts Payable $3.8B $12B $14B $13.3B $15.1B
Accrued Expenses $768.1M $2B $2.2B $2.4B $2B
Current Portion Of Long-Term Debt $67.1M $75M $75M $774.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $985.8M -- -- -- --
Total Current Liabilities $5.6B $14.2B $16.4B $16.7B $17.2B
 
Long-Term Debt $1.5B $4B $3.8B $3.1B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $19.8B $21.7B $21.2B $22.2B
 
Common Stock $54K $98K $99K $99K $99K
Other Common Equity Adj -$194.6M -$336.2M -$719.7M -$507.2M -$645.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $7.9B $8B $8.2B $8B
 
Total Liabilities and Equity $13.5B $27.7B $29.7B $29.4B $30.3B
Cash and Short Terms $1.4B $994M $522.6M $1B $1.1B
Total Debt $1.6B $4.1B $4.1B $4.1B $3.9B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $529.2M $395.1M $651.3M $626.9M $689.1M
Depreciation & Amoritzation $341.6M $151.7M $463.4M $418.3M $407.5M
Stock-Based Compensation $33.2M $53.2M $91.2M $85M $69.2M
Change in Accounts Receivable $92.5M -$630.8M -$1.3B -$783.7M -$202.2M
Change in Inventories -$128.8M -$1B -$2.6B $2B -$1.2B
Cash From Operations $1.8B $809.8M -$49.6M $1.4B $1.2B
 
Capital Expenditures $198M $54.9M $117M $150M $175.1M
Cash Acquisitions -$5.6M -$907.1M -- -- -$43.7M
Cash From Investing -$209.5M -$952.3M -$115.5M -$156.4M -$193.8M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$50.3M -$114.9M -$130.4M -$138.1M
Special Dividend Paid
Long-Term Debt Issued $892.2M $2.5B $96.6M $51.8M $1.3B
Long-Term Debt Repaid -$1.3B -$2.7B -$128.7M -$77M -$1.5B
Repurchase of Common Stock -$18.6M -$9.9M -$136.1M -$639.6M -$636.6M
Other Financing Activities -$11.1M -$195.8M -$665K $375K -$13.9M
Cash From Financing -$291.7M -$392.6M -$275.6M -$785.9M -$953.1M
 
Beginning Cash (CF) $231.1M $1.6B $994.9M $522.9M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$535.2M -$440.7M $465.1M $70.8M
Ending Cash (CF) $1.6B $994.9M $522.9M $1B $1.1B
 
Levered Free Cash Flow $1.6B $754.9M -$166.7M $1.3B $1B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $215.2M $119.4M $221.2M $187.5M $194.8M
Depreciation & Amoritzation $90.2M $104.9M $106.7M $103.4M $102.4M
Stock-Based Compensation $8.2M $35M $31.4M $21.3M $22.1M
Change in Accounts Receivable -$232.6M -$1.2B -$1.1B -$1.5B -$614.1M
Change in Inventories $153.9M -$846.3M $717.2M $327.8M -$726M
Cash From Operations $287.3M $561M $302.2M $210.7M $561.9M
 
Capital Expenditures $70.6M $40.8M $38.5M $42.6M $49.1M
Cash Acquisitions -$619K -- -- -- -$11.3M
Cash From Investing -$72M -$949.5M -$38.5M -$43.3M -$12.3M
 
Dividends Paid (Ex Special Dividend) -- -$19.2M -$28.8M -$31.5M -$34M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$2.9B $45.5M $14.6M -- -$105.3M
Long-Term Debt Repaid $2.6B -$2.6B -$57.3M $3.2M -$40.3M
Repurchase of Common Stock -$12.4M -$8.8M -$47.1M -$353.2M -$119M
Other Financing Activities -$11.1M -$19.1M -- -- --
Cash From Financing -$103.9M -$2.6B -$116.3M -$380.3M -$297.7M
 
Beginning Cash (CF) $1.5B $4.1B $351M $1.3B $853.9M
Foreign Exchange Rate Adjustment $643K -$42.3M $24.6M -$4.3M -$46.6M
Additions / Reductions $111.4M -$3B $147.3M -$212.8M $252M
Ending Cash (CF) $1.6B $994.9M $522.9M $1B $1.1B
 
Levered Free Cash Flow $216.6M $520.2M $263.7M $168.1M $512.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $529.2M $395.1M $651.3M $626.9M $689.1M
Depreciation & Amoritzation $341.6M $151.7M $463.4M $418.3M $407.5M
Stock-Based Compensation $33.2M $53.2M $91.2M $85M $69.2M
Change in Accounts Receivable $92.5M -$630.8M -$1.3B -$783.7M -$202.2M
Change in Inventories -$128.8M -$1B -$2.6B $2B -$1.2B
Cash From Operations $1.8B $809.8M -$49.6M $1.4B $1.2B
 
Capital Expenditures $198M $54.9M $117M $150M $175.1M
Cash Acquisitions -$5.6M -- -- -- -$43.7M
Cash From Investing -$209.5M -$952.3M -$115.5M -$156.4M -$193.8M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$50.3M -$114.9M -$130.4M -$138.1M
Special Dividend Paid
Long-Term Debt Issued $892.2M $2.5B $96.6M -- --
Long-Term Debt Repaid -$1.3B -$2.7B -$128.7M -$77M -$1.5B
Repurchase of Common Stock -$18.6M -$9.9M -$136.1M -$639.6M -$636.6M
Other Financing Activities -- -$195.8M -- -- --
Cash From Financing -$291.7M -$392.6M -$275.6M -$785.9M -$953.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$535.2M -$440.7M $465.1M $70.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $754.9M -$166.7M $1.3B $1B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $395.1M $651.3M $626.9M $689.1M --
Depreciation & Amoritzation $151.7M $463.4M $418.3M $407.5M --
Stock-Based Compensation $53.2M $91.2M $85M $69.2M --
Change in Accounts Receivable -$630.8M -$1.3B -$783.7M -$202.2M --
Change in Inventories -$1B -$2.6B $2B -$1.2B --
Cash From Operations $809.8M -$49.6M $1.4B $1.2B --
 
Capital Expenditures $54.9M $117M $150M $175.1M --
Cash Acquisitions -- -- -- -$43.7M --
Cash From Investing -$952.3M -$115.5M -$156.4M -$193.8M --
 
Dividends Paid (Ex Special Dividend) -$50.3M -$114.9M -$130.4M -$138.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $96.6M $51.8M $1.3B --
Long-Term Debt Repaid -$2.7B -$128.7M -$77M -$1.5B --
Repurchase of Common Stock -$9.9M -$136.1M -$639.6M -$636.6M --
Other Financing Activities -$195.8M -$665K $375K -$13.9M --
Cash From Financing -$392.6M -$275.6M -$785.9M -$953.1M --
 
Beginning Cash (CF) $8.7B $2.4B $3.2B $4.1B --
Foreign Exchange Rate Adjustment -$38.8M -$31.4M $45.8M -$45.2M --
Additions / Reductions -$535.2M -$440.7M $465.1M $70.8M --
Ending Cash (CF) $8.1B $1.9B $3.7B $4.1B --
 
Levered Free Cash Flow $754.9M -$166.7M $1.3B $1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock