Is Broadcom Stock a Millionaire Maker?
Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…
Buy
69
SAP Quote, Financials, Valuation and Earnings
Last price:
$297.53
Seasonality move
:
4.89%
Day range:
$300.41 - $303.40
52-week range:
$179.43 - $303.40
Dividend yield:
0.79%
P/E ratio:
58.09x
P/S ratio:
9.49x
P/B ratio:
7.14x
Volume:
1.4M
Avg. volume:
1.7M
1-year change:
64.97%
Market cap:
$353B
Revenue:
$37B
EPS (TTM):
$5.21
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $31.2B | $31.9B | $31.1B | $33.8B | $37B | |
| Revenue Growth (YoY) | 1.22% | 2.14% | -2.38% | 8.53% | 9.49% | |
| Cost of Revenues | $9B | $8.5B | $8.5B | $9.4B | $10B | |
| Gross Profit | $22.2B | $23.3B | $22.7B | $24.4B | $27B | |
| Gross Profit Margin | 71.16% | 73.22% | 72.77% | 72.21% | 72.95% | |
| R&D Expenses | $5.1B | $6.2B | $6.4B | $6.8B | $7.1B | |
| Selling, General & Admin | $9.7B | $9.5B | $9.7B | $11B | $11.4B | |
| Other Inc / (Exp) | $961.6M | $2.7B | -$1.4B | -$391.9M | -$3B | |
| Operating Expenses | $14.7B | $15.7B | $16.3B | $17.9B | $18.5B | |
| Operating Income | $7.6B | $7.6B | $6.4B | $6.5B | $8.5B | |
| Net Interest Expenses | $276.4M | $278M | $205.6M | $336.7M | $247.9M | |
| EBT. Incl. Unusual Items | $8.2B | $10.1B | $4.8B | $5.8B | $5.2B | |
| Earnings of Discontinued Ops. | -- | -$1.7B | -$1.4B | $2.6B | -- | |
| Income Tax Expense | $2.2B | $2B | $1.5B | $1.9B | $1.7B | |
| Net Income to Company | $6B | $8.1B | $3.2B | $3.9B | $3.4B | |
| Minority Interest in Earnings | -$157.6M | -$143.2M | $607.4M | $189.5M | -$28.1M | |
| Net Income to Common Excl Extra Items | $5.9B | $6.2B | $2.4B | $6.6B | $3.4B | |
| Basic EPS (Cont. Ops) | $4.97 | $5.28 | $2.06 | $5.69 | $2.90 | |
| Diluted EPS (Cont. Ops) | $4.97 | $5.28 | $2.05 | $5.63 | $2.87 | |
| Weighted Average Basic Share | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | |
| Weighted Average Diluted Share | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | |
| EBITDA | $10.7B | $12.2B | $6.7B | $7.7B | $7B | |
| EBIT | $8.7B | $10.4B | $5B | $6.3B | $5.6B | |
| Revenue (Reported) | $31.2B | $31.9B | $31.1B | $33.8B | $37B | |
| Operating Income (Reported) | $7.6B | $7.6B | $6.4B | $6.5B | $8.5B | |
| Operating Income (Adjusted) | $8.7B | $10.4B | $5B | $6.3B | $5.6B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $7.6B | $7.6B | $8B | $8.7B | $9.5B | |
| Revenue Growth (YoY) | 6.28% | -0.63% | 5.16% | 9.29% | 8.58% | |
| Cost of Revenues | $2.3B | $2.1B | $2.3B | $2.5B | $2.5B | |
| Gross Profit | $5.4B | $5.5B | $5.7B | $6.3B | $7B | |
| Gross Profit Margin | 70.33% | 72.17% | 71.01% | 71.66% | 73.31% | |
| R&D Expenses | $1.4B | $1.6B | $1.7B | $1.8B | $1.8B | |
| Selling, General & Admin | $2.6B | $2.3B | $2.8B | $2.9B | $2.7B | |
| Other Inc / (Exp) | $330.2M | -$47.1M | -$294.3M | -$2.6B | $10.5M | |
| Operating Expenses | $4B | $3.8B | $4.5B | $4.7B | $4.5B | |
| Operating Income | $1.3B | $1.6B | $1.1B | $1.6B | $2.5B | |
| Net Interest Expenses | $65.1M | $59.5M | $119.2M | $48.9M | -- | |
| EBT. Incl. Unusual Items | $1.6B | $1.5B | $727.1M | -$1.1B | $2.6B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $321.7M | $391.6M | $294.3M | -$170.5M | $707.1M | |
| Net Income to Company | $1.3B | $1.1B | $432.8M | -$895M | $1.9B | |
| Minority Interest in Earnings | -$36.2M | $7.9M | $3.2M | -$4.3M | -$16.8M | |
| Net Income to Common Excl Extra Items | $1.3B | $1.1B | $437.1M | -$899.4M | $1.9B | |
| Basic EPS (Cont. Ops) | $1.06 | $0.71 | $0.44 | -$0.77 | $1.60 | |
| Diluted EPS (Cont. Ops) | $1.06 | $0.71 | $0.44 | -$0.77 | $1.59 | |
| Weighted Average Basic Share | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | |
| Weighted Average Diluted Share | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | |
| EBITDA | $2.2B | $2.1B | $1.4B | -$459.5M | $3.3B | |
| EBIT | $1.7B | $1.6B | $1B | -$799.4M | $2.9B | |
| Revenue (Reported) | $7.6B | $7.6B | $8B | $8.7B | $9.5B | |
| Operating Income (Reported) | $1.3B | $1.6B | $1.1B | $1.6B | $2.5B | |
| Operating Income (Adjusted) | $1.7B | $1.6B | $1B | -$799.4M | $2.9B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $31.7B | $31.8B | $31.4B | $34.5B | $37.7B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $9B | $8.4B | $8.7B | $9.5B | $10.1B | |
| Gross Profit | $22.7B | $23.4B | $22.8B | $25B | $27.7B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $5.3B | $6.4B | $6.5B | $7B | $7B | |
| Selling, General & Admin | $9.9B | $9.2B | $10.3B | $11.1B | $11.2B | |
| Other Inc / (Exp) | $1.4B | $4B | -$1.2B | -$2.7B | -$449.7M | |
| Operating Expenses | $15.1B | $15.6B | $16.9B | $18B | $18.3B | |
| Operating Income | $7.6B | $7.9B | $5.9B | $7B | $9.3B | |
| Net Interest Expenses | $275.2M | $2B | $675.6M | $267.5M | $62.8M | |
| EBT. Incl. Unusual Items | $8.7B | $9.9B | $4B | $4B | $8.8B | |
| Earnings of Discontinued Ops. | -- | -- | -$1B | $2.5B | -- | |
| Income Tax Expense | $2.2B | $2B | $1.4B | $1.4B | $2.6B | |
| Net Income to Company | $6.4B | $7.9B | $2.5B | $2.6B | $6.2B | |
| Minority Interest in Earnings | -$200.3M | -$103.5M | $485.5M | $218.9M | -$39.8M | |
| Net Income to Common Excl Extra Items | $6.3B | $6.1B | $2B | $5.3B | $6.1B | |
| Basic EPS (Cont. Ops) | $5.34 | $4.90 | $1.80 | $4.46 | $5.25 | |
| Diluted EPS (Cont. Ops) | $5.34 | $4.90 | $1.79 | $4.41 | $5.21 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $11.2B | $12B | $6.1B | $5.9B | $10.7B | |
| EBIT | $9.1B | $10.2B | $4.4B | $4.4B | $9.3B | |
| Revenue (Reported) | $31.7B | $31.8B | $31.4B | $34.5B | $37.7B | |
| Operating Income (Reported) | $7.6B | $7.9B | $5.9B | $7B | $9.3B | |
| Operating Income (Adjusted) | $9.1B | $10.2B | $4.4B | $4.4B | $9.3B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $7.6B | $7.6B | $8B | $8.7B | $9.5B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $2.3B | $2.1B | $2.3B | $2.5B | $2.5B | |
| Gross Profit | $5.4B | $5.5B | $5.7B | $6.3B | $7B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $1.4B | $1.6B | $1.7B | $1.8B | $1.8B | |
| Selling, General & Admin | $2.6B | $2.3B | $2.8B | $2.9B | $2.7B | |
| Other Inc / (Exp) | $330.2M | -$47.1M | -$294.3M | -$2.6B | $10.5M | |
| Operating Expenses | $4B | $3.8B | $4.5B | $4.7B | $4.5B | |
| Operating Income | $1.3B | $1.6B | $1.1B | $1.6B | $2.5B | |
| Net Interest Expenses | $65.1M | $59.5M | $119.2M | $48.9M | -- | |
| EBT. Incl. Unusual Items | $1.6B | $1.5B | $727.1M | -$1.1B | $2.6B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $321.7M | $391.6M | $294.3M | -$170.5M | $707.1M | |
| Net Income to Company | $1.3B | $1.1B | $432.8M | -$895M | $1.9B | |
| Minority Interest in Earnings | -$36.2M | $7.9M | $3.2M | -$4.3M | -$16.8M | |
| Net Income to Common Excl Extra Items | $1.3B | $1.1B | $437.1M | -$899.4M | $1.9B | |
| Basic EPS (Cont. Ops) | $1.06 | $0.71 | $0.44 | -$0.77 | $1.60 | |
| Diluted EPS (Cont. Ops) | $1.06 | $0.71 | $0.44 | -$0.77 | $1.59 | |
| Weighted Average Basic Share | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | |
| Weighted Average Diluted Share | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | |
| EBITDA | $2.2B | $2.1B | $1.4B | -$459.5M | $3.3B | |
| EBIT | $1.7B | $1.6B | $1B | -$799.4M | $2.9B | |
| Revenue (Reported) | $7.6B | $7.6B | $8B | $8.7B | $9.5B | |
| Operating Income (Reported) | $1.3B | $1.6B | $1.1B | $1.6B | $2.5B | |
| Operating Income (Adjusted) | $1.7B | $1.6B | $1B | -$799.4M | $2.9B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $6.5B | $10.1B | $9.7B | $9B | $10B | |
| Short Term Investments | $2B | $3.1B | $914.8M | $3.7B | $1.7B | |
| Accounts Receivable, Net | $7.6B | $6.7B | $6.2B | $6.5B | $6.5B | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | $665.7M | $887.9M | $933M | $1B | |
| Other Current Assets | $1.6B | $935.2M | $32.2M | $48.6M | $91.6M | |
| Total Current Assets | $18.5B | $22.7B | $19.9B | $22.7B | $22.3B | |
| Property Plant And Equipment | $6.2B | $5.6B | $5.3B | $4.7B | $4.7B | |
| Long-Term Investments | $4.3B | $6.7B | $5.7B | $5.8B | $6.8B | |
| Goodwill | $33.9B | $35.2B | $35.5B | $32.1B | $32.4B | |
| Other Intangibles | $4.7B | $4.5B | $4.1B | $2.8B | $2.8B | |
| Other Long-Term Assets | $2.1B | $2.7B | -$1.1M | -- | $1M | |
| Total Assets | $71.9B | $80.6B | $77.4B | $75.5B | $77.1B | |
| Accounts Payable | $1.7B | $1.8B | $2.3B | $2B | $2.1B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | $678.9M | $3.2B | $3.3B | $1.3B | $3.3B | |
| Current Portion Of Capital Lease Obligations | $467.4M | $460.8M | $374.3M | $325M | $307M | |
| Other Current Liabilities | $599M | $415.5M | $508.3M | $348.2M | $373.6M | |
| Total Current Liabilities | $15.8B | $18.3B | $18.7B | $16.2B | $19.9B | |
| Long-Term Debt | $14.6B | $10.5B | $7.5B | $6.7B | $5.5B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $35.1B | $33.6B | $31.4B | $27.6B | $29.5B | |
| Common Stock | $1.5B | $1.4B | $1.3B | $1.4B | $1.3B | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $36.5B | $44B | $43.1B | $47.7B | $47.3B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $259.5M | $3B | $2.9B | $275.2M | $382.9M | |
| Total Equity | $36.8B | $47B | $46B | $48B | $47.7B | |
| Total Liabilities and Equity | $71.9B | $80.6B | $77.4B | $75.5B | $77.1B | |
| Cash and Short Terms | $8.5B | $13.2B | $10.6B | $12.7B | $11.7B | |
| Total Debt | $16.4B | $14.7B | $11.7B | $7.9B | $9.3B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $12.1B | $10B | $9.6B | $10B | $12.3B | |
| Short Term Investments | $1.7B | $2.8B | $1.2B | $4.7B | $1.8B | |
| Accounts Receivable, Net | $7.8B | $10.6B | $7.3B | $8B | $8.6B | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $1.7B | $2.1B | $2.4B | $2.6B | $2.7B | |
| Total Current Assets | $23.5B | $26.1B | $28.9B | $25.7B | $25.9B | |
| Property Plant And Equipment | $5.8B | $5.6B | $4.9B | $4.6B | $4.8B | |
| Long-Term Investments | $4.9B | $7.4B | $6B | $6.1B | $7.7B | |
| Goodwill | $34.4B | $35.9B | $31.1B | $31.9B | $32.8B | |
| Other Intangibles | $4.8B | $4.5B | $2.6B | $2.6B | $2.7B | |
| Other Long-Term Assets | $2.4B | $3.1B | $3.7B | $3.8B | $4.3B | |
| Total Assets | $78B | $85.2B | $80.2B | $78.7B | $81.9B | |
| Accounts Payable | $1.4B | $1.9B | $1.8B | $2.1B | $2.4B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $4.2B | $4.3B | $5.4B | $4.9B | $4.6B | |
| Total Current Liabilities | $19.7B | $23.5B | $20.6B | $20.6B | $22.2B | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $37.1B | $37.7B | $33.3B | $31.9B | $32B | |
| Common Stock | $1.4B | $1.4B | $1.3B | $1.3B | $1.3B | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $1.5B | $3.1B | $3B | $277.5M | $403.7M | |
| Total Equity | $40.8B | $47.6B | $46.9B | $46.8B | $49.9B | |
| Total Liabilities and Equity | $78B | $85.2B | $80.2B | $78.7B | $81.9B | |
| Cash and Short Terms | $13.8B | $12.8B | $10.8B | $14.7B | $14.1B | |
| Total Debt | $19.9B | $19.2B | $14.1B | $10.4B | $10.9B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $6B | $8.1B | $3.2B | $3.9B | $3.4B | |
| Depreciation & Amoritzation | $2.1B | $1.8B | $1.7B | $1.5B | $1.4B | |
| Stock-Based Compensation | $1.2B | $1.6B | $1.5B | $2.4B | $2.6B | |
| Change in Accounts Receivable | $937.6M | $588M | $206.7M | -$425.5M | -$267.3M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $8.2B | $7.4B | $6B | $6.9B | $5.6B | |
| Capital Expenditures | $931.9M | $829.4M | $924.9M | $849.8M | $862.6M | |
| Cash Acquisitions | -$524.2M | -$1.3B | -$411.3M | -$1.4B | -$1.2B | |
| Cash From Investing | -$3.4B | -$3.6B | $703.4M | $980.8M | -$710M | |
| Dividends Paid (Ex Special Dividend) | -$2.1B | -$2.6B | -$3B | -$2.6B | -$2.8B | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $2.4B | $2B | $166.6M | $14.1M | $3B | |
| Long-Term Debt Repaid | -$3.2B | -$2.8B | -$2B | -$4.8B | -$1.6B | |
| Repurchase of Common Stock | -$1.7B | -- | -$1.6B | -$1B | -$2.3B | |
| Other Financing Activities | $38.8M | -$65.1M | -$12.7M | -$15.2M | -$14.1M | |
| Cash From Financing | -$4.6B | -$66.3M | -$6.7B | -$8.4B | -$3.7B | |
| Beginning Cash (CF) | $6.1B | $6.3B | $9.4B | $9.8B | $8.8B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $241M | $3.7B | -$25.3M | -$537M | $1.2B | |
| Ending Cash (CF) | $6.1B | $10.5B | $9.5B | $8.8B | $10.4B | |
| Levered Free Cash Flow | $7.3B | $6.5B | $5B | $6B | $4.8B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $1.3B | $1.1B | $432.8M | -$895M | $1.9B | |
| Depreciation & Amoritzation | $525.4M | $429.8M | $392M | $340M | $367.2M | |
| Stock-Based Compensation | $568.8M | $133.5M | $593.9M | $747.3M | $441.9M | |
| Change in Accounts Receivable | $222.9M | -$430.9M | -$705.6M | -$1B | -$1.4B | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $3.7B | $2.8B | $2.5B | $3.1B | $4B | |
| Capital Expenditures | $184.4M | $237.9M | $276M | $203.1M | $176.8M | |
| Cash Acquisitions | -$1.1B | -$742.8M | -- | -$20.6M | -$3.2M | |
| Cash From Investing | -$1.2B | -$806.8M | -$535.9M | -$1.1B | $45.2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $1.7B | -- | -- | $1.1M | -- | |
| Long-Term Debt Repaid | -$764M | -$1.2B | -$1.3B | -$98.8M | -$1.4B | |
| Repurchase of Common Stock | -- | -$652M | -- | -$469.2M | -$131.5M | |
| Other Financing Activities | $2.2B | -$2.2M | -$8.6M | -- | -- | |
| Cash From Financing | $3.2B | -$2B | -$1.3B | -$854.8M | -$1.8B | |
| Beginning Cash (CF) | $6.4B | $10B | $9.7B | $8.8B | $10.1B | |
| Foreign Exchange Rate Adjustment | $292.8M | $65.1M | -$172.9M | $70.6M | -$384.1M | |
| Additions / Reductions | $5.8B | -$32.5M | $708.9M | $1.2B | $2.2B | |
| Ending Cash (CF) | $12.5B | $10B | $10.2B | $10.1B | $11.9B | |
| Levered Free Cash Flow | $3.5B | $2.5B | $2.3B | $2.9B | $3.8B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $6.4B | $7.9B | $2.5B | $2.6B | $6.2B | |
| Depreciation & Amoritzation | $2.1B | $1.7B | $1.6B | $1.4B | $1.4B | |
| Stock-Based Compensation | $1.7B | $1.1B | $2B | $2.6B | $2.3B | |
| Change in Accounts Receivable | $584.5M | -$65.8M | -$68M | -$762.6M | -$578.8M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $8.6B | $6.4B | $5.7B | $7.4B | $6.5B | |
| Capital Expenditures | $748.8M | $882.9M | $963M | $776.9M | $836.3M | |
| Cash Acquisitions | -$1.6B | -$928.4M | $331.6M | -$1.4B | -$1.2B | |
| Cash From Investing | -$4.2B | -$3.3B | $974.3M | $445.8M | $406.2M | |
| Dividends Paid (Ex Special Dividend) | -$2.1B | -$2.6B | -$3B | -$2.6B | -$2.8B | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $4.2B | -- | $166.6M | $15.2M | $3B | |
| Long-Term Debt Repaid | -$3.9B | -$3.2B | -$2.1B | -$3.6B | -$2.9B | |
| Repurchase of Common Stock | -$1.5B | -$652M | -$929.9M | -$1.5B | -$1.9B | |
| Other Financing Activities | $2.3B | -$2.3B | -$19M | -- | -- | |
| Cash From Financing | -$1.1B | -$5.3B | -$6B | -$7.9B | -$4.7B | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $3.4B | -$2.1B | $716.1M | -$44.5M | $2.3B | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $7.9B | $5.5B | $4.8B | $6.7B | $5.7B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $1.3B | $1.1B | $432.8M | -$895M | $1.9B | |
| Depreciation & Amoritzation | $525.4M | $429.8M | $392M | $340M | $367.2M | |
| Stock-Based Compensation | $568.8M | $133.5M | $593.9M | $747.3M | $441.9M | |
| Change in Accounts Receivable | $222.9M | -$430.9M | -$705.6M | -$1B | -$1.4B | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $3.7B | $2.8B | $2.5B | $3.1B | $4B | |
| Capital Expenditures | $184.4M | $237.9M | $276M | $203.1M | $176.8M | |
| Cash Acquisitions | -$1.1B | -$742.8M | -- | -$20.6M | -$3.2M | |
| Cash From Investing | -$1.2B | -$806.8M | -$535.9M | -$1.1B | $45.2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $1.7B | -- | -- | $1.1M | -- | |
| Long-Term Debt Repaid | -$764M | -$1.2B | -$1.3B | -$98.8M | -$1.4B | |
| Repurchase of Common Stock | -- | -$652M | -- | -$469.2M | -$131.5M | |
| Other Financing Activities | $2.2B | -$2.2M | -$8.6M | -- | -- | |
| Cash From Financing | $3.2B | -$2B | -$1.3B | -$854.8M | -$1.8B | |
| Beginning Cash (CF) | $6.4B | $10B | $9.7B | $8.8B | $10.1B | |
| Foreign Exchange Rate Adjustment | $292.8M | $65.1M | -$172.9M | $70.6M | -$384.1M | |
| Additions / Reductions | $5.8B | -$32.5M | $708.9M | $1.2B | $2.2B | |
| Ending Cash (CF) | $12.5B | $10B | $10.2B | $10.1B | $11.9B | |
| Levered Free Cash Flow | $3.5B | $2.5B | $2.3B | $2.9B | $3.8B | |
Get SAP Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
SAP
Sector
P/E ratio
58.09x
21.67x
PEG ratio
3.23x
0.02x
P/B ratio
7.14x
2.13x
Price / LTM sales
9.49x
1.50x
Growth Metrics
SAP
Sector
Revenue growth
8.58%
4.51%
Earnings growth
33.28%
11.58%
Revenue (5-year growth)
3.7%
6.66%
Earnings forecast
$1.44
$0.11
Profitability
SAP
Sector
Profitability FY 2024
$27B
$83.9M
Return on invested capital
10.64%
0.78%
Return on assets
7.86%
-0.06%
Return on equity
13.04%
1.45%
Earnings Date
Last Earnings Date
Apr
22
Next Earnings Date
Jul
22
Estimated Next Earnings Date
Jul
22
Balance Sheet
SAP
Sector
Total cash
$14.1B
$55.8M
Short term investments
$1.7B
$18.4M
Total assets
$77.1B
$245M
Long term debt
$10.9B
$7M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Berkshire The Best Stock to Buy in a Bad Market?
Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
The big picture trends in e‑commerce sales are clearly in…
Stock Ideas
Buy
71
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3T
P/E Ratio: 33x
Buy
63
Is NVDA Stock a Buy?
Market Cap: $2.8T
P/E Ratio: 39x
Alerts
Buy
60
RGC alert for May 6
Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.
Buy
63
SKX alert for May 6
Skechers USA [SKX] is down 0.07% over the past day.
Sell
20
PTCT alert for May 6
PTC Therapeutics [PTCT] is down 11% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
