Financhill
Buy
60

REVG Quote, Financials, Valuation and Earnings

Last price:
$32.72
Seasonality move :
10.26%
Day range:
$32.19 - $34.12
52-week range:
$16.00 - $35.96
Dividend yield:
0.64%
P/E ratio:
7.30x
P/S ratio:
0.75x
P/B ratio:
3.93x
Volume:
456.5K
Avg. volume:
645.1K
1-year change:
91.64%
Market cap:
$1.7B
Revenue:
$2.4B
EPS (TTM):
$4.49
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.3B $2.4B $2.3B $2.6B $2.4B
Revenue Growth (YoY) -5.25% 4.53% -2.07% 13.14% -9.77%
 
Cost of Revenues $2B $2.1B $2.1B $2.3B $2.1B
Gross Profit $228.1M $291M $247.5M $316.1M $297.3M
Gross Profit Margin 10.02% 12.22% 10.62% 11.98% 12.49%
 
R&D Expenses $5.8M -- -- -- --
Selling, General & Admin $204.9M $193.4M $194.2M $224M $188.7M
Other Inc / (Exp) -$24.5M -$14.8M -$9.5M -$1.8M $262.5M
Operating Expenses $224M $203.2M $201.3M $227.5M $190.9M
Operating Income $4.1M $87.8M $46.2M $88.6M $106.4M
 
Net Interest Expenses $25.7M $17.3M $16.9M $28.6M $28.5M
EBT. Incl. Unusual Items -$46.1M $55.7M $19.8M $58.2M $340.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.6M $11.3M $4.6M $12.9M $82.8M
Net Income to Company -$30.5M $44.4M $15.2M $45.3M $257.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.5M $44.4M $15.2M $45.3M $257.6M
 
Basic EPS (Cont. Ops) -$0.48 $0.70 $0.25 $0.77 $4.79
Diluted EPS (Cont. Ops) -$0.48 $0.69 $0.25 $0.77 $4.72
Weighted Average Basic Share $63M $63.4M $60.5M $58.6M $53.8M
Weighted Average Diluted Share $63M $64.7M $61.2M $59.2M $54.6M
 
EBITDA $19.8M $105M $69M $113M $394.3M
EBIT -$20.4M $73M $36.7M $86.8M $368.9M
 
Revenue (Reported) $2.3B $2.4B $2.3B $2.6B $2.4B
Operating Income (Reported) $4.1M $87.8M $46.2M $88.6M $106.4M
Operating Income (Adjusted) -$20.4M $73M $36.7M $86.8M $368.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $616.3M $589.9M $623.5M $693.3M $597.9M
Revenue Growth (YoY) -5.61% -4.28% 5.7% 11.2% -13.76%
 
Cost of Revenues $554.5M $524.6M $556.7M $597.8M $519.1M
Gross Profit $61.8M $65.3M $66.8M $95.5M $78.8M
Gross Profit Margin 10.03% 11.07% 10.71% 13.78% 13.18%
 
R&D Expenses $1.4M -- -- -- --
Selling, General & Admin $47.3M $52.4M $50M $49.9M $40.6M
Other Inc / (Exp) -$17.4M -$9.2M -$500K -- $25.8M
Operating Expenses $51.6M $51.5M $48.5M $50.4M $41.1M
Operating Income $10.2M $13.8M $18.3M $45.1M $37.7M
 
Net Interest Expenses $5.4M $2.9M $5.7M $6.7M $7.5M
EBT. Incl. Unusual Items -$12.6M $1.7M $12.1M $38.4M $56M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $1.7M $3.4M $8.7M $14.3M
Net Income to Company -$10.2M -- $8.7M $29.7M $41.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.2M -- $8.7M $29.7M $41.7M
 
Basic EPS (Cont. Ops) -$0.16 -- $0.15 $0.51 $0.81
Diluted EPS (Cont. Ops) -$0.16 -- $0.15 $0.50 $0.80
Weighted Average Basic Share $63.1M $62M $58.1M $58.8M $51.6M
Weighted Average Diluted Share $63.1M $64M $58.7M $59.6M $53M
 
EBITDA $2.1M $12.4M $24.9M $51.6M $69.5M
EBIT -$7.2M $4.6M $17.8M $45.1M $63.5M
 
Revenue (Reported) $616.3M $589.9M $623.5M $693.3M $597.9M
Operating Income (Reported) $10.2M $13.8M $18.3M $45.1M $37.7M
Operating Income (Adjusted) -$7.2M $4.6M $17.8M $45.1M $63.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.3B $2.4B $2.3B $2.6B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.1B $2.1B $2.3B $2.1B
Gross Profit $228.1M $291M $247.5M $316.1M $297.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.8M -- -- -- --
Selling, General & Admin $205.2M $193.4M $194.2M $224.1M $188.7M
Other Inc / (Exp) -$24.5M -$14.8M -$9.5M -$1.4M $262.5M
Operating Expenses $224.3M $203.3M $201.3M $227.6M $190.9M
Operating Income $3.8M $87.7M $46.2M $88.5M $106.4M
 
Net Interest Expenses $25.7M $17.3M $16.9M $28.5M $28.4M
EBT. Incl. Unusual Items -$46.4M $55.6M $19.8M $58.2M $340.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.6M $11.3M $4.6M $12.9M $82.9M
Net Income to Company -$30.5M $44.4M $15.2M $45.3M $257.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.8M $44.3M $15.2M $45.3M $257.6M
 
Basic EPS (Cont. Ops) -$0.49 $0.69 $0.26 $0.77 $4.54
Diluted EPS (Cont. Ops) -$0.49 $0.67 $0.26 $0.76 $4.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $19.5M $104.9M $69M $112.9M $394.3M
EBIT -$20.7M $72.9M $36.7M $86.7M $368.9M
 
Revenue (Reported) $2.3B $2.4B $2.3B $2.6B $2.4B
Operating Income (Reported) $3.8M $87.7M $46.2M $88.5M $106.4M
Operating Income (Adjusted) -$20.7M $72.9M $36.7M $86.7M $368.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.4B $2.3B $2.6B $2.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.1B $2.3B $2.1B --
Gross Profit $291M $247.5M $316.1M $297.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.4M $2.9M -- -- --
Selling, General & Admin $193.4M $194.2M $224.1M $188.7M --
Other Inc / (Exp) -$14.8M -$9.5M -$1.4M $262.5M --
Operating Expenses $203.3M $201.3M $227.6M $190.9M --
Operating Income $87.7M $46.2M $88.5M $106.4M --
 
Net Interest Expenses $17.3M $16.9M $28.5M $28.4M --
EBT. Incl. Unusual Items $55.6M $19.8M $58.2M $340.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $4.6M $12.9M $82.9M --
Net Income to Company $44.4M $15.2M $45.3M $257.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.3M $15.2M $45.3M $257.6M --
 
Basic EPS (Cont. Ops) $0.69 $0.26 $0.77 $4.54 --
Diluted EPS (Cont. Ops) $0.67 $0.26 $0.76 $4.49 --
Weighted Average Basic Share $253.6M $242M $234.6M $215.3M --
Weighted Average Diluted Share $258.5M $243.1M $236.1M $218.6M --
 
EBITDA $104.9M $69M $112.9M $394.3M --
EBIT $72.9M $36.7M $86.7M $368.9M --
 
Revenue (Reported) $2.4B $2.3B $2.6B $2.4B --
Operating Income (Reported) $87.7M $46.2M $88.5M $106.4M --
Operating Income (Adjusted) $72.9M $36.7M $86.7M $368.9M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $11.4M $13.3M $20.4M $21.3M $24.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $229.3M $213.3M $215M $226.5M $152.3M
Inventory $537.2M $481.7M $629.5M $657.7M $602.8M
Prepaid Expenses $17M $16.5M $18M -- --
Other Current Assets $8.1M $1.1M $800K $27.7M $26.8M
Total Current Assets $812M $761M $888.4M $933.2M $806.5M
 
Property Plant And Equipment $191.6M $176.7M $169.1M $196.5M $162.3M
Long-Term Investments -- -- -- -- --
Goodwill $157.3M $157.3M $157.3M $157.3M $137.7M
Other Intangibles $136.1M $126.3M $119.2M $115.7M $95.4M
Other Long-Term Assets $15.3M $17M $10.6M $7.7M $5.7M
Total Assets $1.3B $1.2B $1.3B $1.4B $1.2B
 
Accounts Payable $169.5M $116.2M $163.9M $208.3M $188.8M
Accrued Expenses $54.9M $69.9M $71.6M $23.4M $20M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $7.1M $6.1M $7.4M $7.3M
Other Current Liabilities $35.2M $21.3M $21.6M $56.3M $61.5M
Total Current Liabilities $447.3M $437M $527.4M $557.2M $469.3M
 
Long-Term Debt $340.5M $215M $230M $150M $85M
Capital Leases -- -- -- -- --
Total Liabilities $840M $719.5M $888.3M $912.4M $777.9M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- $300K $200K $200K
Common Equity $472.3M $518.8M $456.3M $498M $435.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $472.3M $518.8M $456.3M $498M $435.1M
 
Total Liabilities and Equity $1.3B $1.2B $1.3B $1.4B $1.2B
Cash and Short Terms $11.4M $13.3M $20.4M $21.3M $24.6M
Total Debt $342.2M $215M $230M $150M $85M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $11.4M $13.3M $20.4M $21.3M $24.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $229.3M $213.3M $215M $226.5M $152.3M
Inventory $537.2M $481.7M $629.5M $657.7M $602.8M
Prepaid Expenses $17M $16.5M $18M -- --
Other Current Assets $8.1M $1.1M $800K $27.7M $26.8M
Total Current Assets $812M $761M $888.4M $933.2M $806.5M
 
Property Plant And Equipment $191.6M $176.7M $169.1M $196.5M $162.3M
Long-Term Investments -- -- -- -- --
Goodwill $157.3M $157.3M $157.3M $157.3M $137.7M
Other Intangibles $136.1M $126.3M $119.2M $115.7M $95.4M
Other Long-Term Assets $15.3M $17M $10.6M $7.7M $5.7M
Total Assets $1.3B $1.2B $1.3B $1.4B $1.2B
 
Accounts Payable $169.5M $116.2M $163.9M $208.3M $188.8M
Accrued Expenses $54.9M $69.9M $71.6M $23.4M $20M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $7.1M $6.1M $7.4M $7.3M
Other Current Liabilities $35.2M $21.3M $21.6M $56.3M $61.5M
Total Current Liabilities $447.3M $437M $527.4M $557.2M $469.3M
 
Long-Term Debt $340.5M $215M $230M $150M $85M
Capital Leases -- -- -- -- --
Total Liabilities $840M $719.5M $888.3M $912.4M $777.9M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- $300K $200K $200K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $472.3M $518.8M $456.3M $498M $435.1M
 
Total Liabilities and Equity $1.3B $1.2B $1.3B $1.4B $1.2B
Cash and Short Terms $11.4M $13.3M $20.4M $21.3M $24.6M
Total Debt $342.2M $215M $230M $150M $85M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$30.5M $44.4M $15.2M $45.3M $257.6M
Depreciation & Amoritzation $40.2M $32M $32.3M $26.2M $25.4M
Stock-Based Compensation $7.8M $7.8M $8.7M $14.4M $12.7M
Change in Accounts Receivable $44.1M $12M -$1.8M -$12.4M $64.2M
Change in Inventories $27.1M $52.8M -$149.5M -$30.7M $26.3M
Cash From Operations $55.7M $158.3M $91.6M $126.5M $53.4M
 
Capital Expenditures $16.8M $24.7M $24.8M $32.8M $27.6M
Cash Acquisitions $7.2M $2M -- $600K $371.6M
Cash From Investing $1.7M -$10.2M -$14.8M -$29.9M $348.5M
 
Dividends Paid (Ex Special Dividend) -$9.5M -$6.6M -$12.4M -$12.1M -$192M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.3M -$303.4M -- -- --
Repurchase of Common Stock -- -$3.9M -$70M -- -$126.1M
Other Financing Activities -$2.2M -$9.3M -$2.3M -$3.6M -$15.5M
Cash From Financing -$49.3M -$146.2M -$69.7M -$95.7M -$398.6M
 
Beginning Cash (CF) $3.3M $11.4M $13.3M $20.4M $21.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M $1.9M $7.1M $900K $3.3M
Ending Cash (CF) $11.4M $13.3M $20.4M $21.3M $24.6M
 
Levered Free Cash Flow $38.9M $133.6M $66.8M $93.7M $25.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$30.5M $44.4M $15.2M $45.3M $257.6M
Depreciation & Amoritzation $40.2M $32M $32.3M $26.2M $25.4M
Stock-Based Compensation $7.8M $7.8M $8.7M $14.4M $12.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $55.7M $158.3M $91.6M $126.5M $53.4M
 
Capital Expenditures $16.8M $24.7M $24.8M $32.8M $27.6M
Cash Acquisitions $7.2M -- -- $600K $371.6M
Cash From Investing $1.7M -$10.2M -$14.8M -$29.9M $348.5M
 
Dividends Paid (Ex Special Dividend) -$9.5M -$6.6M -$12.4M -$12.1M -$192M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.3M -$303.4M -- -- --
Repurchase of Common Stock -- -$3.9M -$70M -- --
Other Financing Activities -$2.2M -$9.3M -$2.3M -$3.6M -$15.5M
Cash From Financing -$49.3M -$146.2M -$69.7M -$95.7M -$398.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M $1.9M $7.1M $900K $3.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.9M $133.6M $66.8M $93.7M $25.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock