Financhill
Sell
41

PSTG Quote, Financials, Valuation and Earnings

Last price:
$50.90
Seasonality move :
7.06%
Day range:
$49.80 - $51.85
52-week range:
$44.76 - $73.67
Dividend yield:
0%
P/E ratio:
169.73x
P/S ratio:
5.42x
P/B ratio:
12.72x
Volume:
3.7M
Avg. volume:
3M
1-year change:
0.3%
Market cap:
$16.6B
Revenue:
$3.2B
EPS (TTM):
$0.30
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.7B $2.2B $2.8B $2.8B $3.2B
Revenue Growth (YoY) 2.48% 29.49% 26.26% 2.8% 11.93%
 
Cost of Revenues $535.3M $708.3M $855.8M $809.4M $955.5M
Gross Profit $1.1B $1.5B $1.9B $2B $2.2B
Gross Profit Margin 68.22% 67.52% 68.92% 71.41% 69.84%
 
R&D Expenses $480.5M $581.9M $692.5M $736.8M $804.4M
Selling, General & Admin $898.5M $989M $1.1B $1.2B $1.3B
Other Inc / (Exp) -$26.2M -$2.8M -$4.3M -$39.5M $46.7M
Operating Expenses $1.4B $1.6B $1.8B $1.9B $2.1B
Operating Income -$230M -$98.4M $83.5M $87.2M $101.2M
 
Net Interest Expenses $14M $27.3M -- -- --
EBT. Incl. Unusual Items -$270.2M -$128.5M $91.8M $90.6M $147.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.9M $14.8M $18.7M $29.3M $41.1M
Net Income to Company -$282.1M -$143.3M $73.1M $61.3M $106.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.1M -$143.3M $73.1M $61.3M $106.7M
 
Basic EPS (Cont. Ops) -$1.05 -$0.50 $0.24 $0.20 $0.33
Diluted EPS (Cont. Ops) -$1.05 -$0.50 $0.23 $0.19 $0.31
Weighted Average Basic Share $267.8M $285.9M $299.5M $311.8M $325.8M
Weighted Average Diluted Share $267.8M $285.9M $339.2M $332.6M $342.7M
 
EBITDA -$168.7M -$8.7M $197M $222.5M $227.8M
EBIT -$238.8M -$91.8M $96.6M $98.1M $101.2M
 
Revenue (Reported) $1.7B $2.2B $2.8B $2.8B $3.2B
Operating Income (Reported) -$230M -$98.4M $83.5M $87.2M $101.2M
Operating Income (Adjusted) -$238.8M -$91.8M $96.6M $98.1M $101.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $502.7M $708.6M $810.2M $789.8M $879.8M
Revenue Growth (YoY) 2.18% 40.95% 14.34% -2.52% 11.4%
 
Cost of Revenues $161.9M $232.7M $248.9M $221.3M $285.8M
Gross Profit $340.9M $475.8M $561.3M $568.5M $594M
Gross Profit Margin 67.8% 67.15% 69.28% 71.98% 67.51%
 
R&D Expenses $130.4M $162.6M $185.6M $186.8M $215M
Selling, General & Admin $249.3M $283.4M $311.2M $307.4M $336.5M
Other Inc / (Exp) -$4.7M -$2.3M $8.8M -$16.2M $11.9M
Operating Expenses $379.7M $446.1M $496.7M $494.3M $551.5M
Operating Income -$38.8M $29.8M $64.6M $74.2M $42.5M
 
Net Interest Expenses $5.8M $7.7M -- -- --
EBT. Incl. Unusual Items -$49.2M $19.8M $81.3M $70.8M $54.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $4.8M $6.8M $5.4M $11.9M
Net Income to Company -$52.3M $14.9M $74.5M $65.4M $42.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.3M $14.9M $74.5M $65.4M $42.4M
 
Basic EPS (Cont. Ops) -$0.19 $0.05 $0.25 $0.21 $0.13
Diluted EPS (Cont. Ops) -$0.19 $0.05 $0.22 $0.20 $0.12
Weighted Average Basic Share $274.4M $291.8M $303.6M $317.8M $326.5M
Weighted Average Diluted Share $274.4M $291.8M $462.4M $400.7M $343.1M
 
EBITDA -$20.2M $53.2M $110.6M $105.7M $71.6M
EBIT -$40.4M $29.7M $82.4M $72.8M $42.5M
 
Revenue (Reported) $502.7M $708.6M $810.2M $789.8M $879.8M
Operating Income (Reported) -$38.8M $29.8M $64.6M $74.2M $42.5M
Operating Income (Adjusted) -$40.4M $29.7M $82.4M $72.8M $42.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.7B $2.2B $2.8B $2.8B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $535.3M $708.3M $855.8M $809.4M $955.5M
Gross Profit $1.1B $1.5B $1.9B $2B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $480.5M $581.9M $692.5M $736.8M $804.4M
Selling, General & Admin $898.5M $989M $1.1B $1.2B $1.3B
Other Inc / (Exp) -$26.2M -$2.8M -$4.3M -$39.5M -$6.2M
Operating Expenses $1.4B $1.6B $1.8B $1.9B $2.1B
Operating Income -$230M -$98.4M $83.5M $87.2M $101.2M
 
Net Interest Expenses $14M $27.3M -- -- --
EBT. Incl. Unusual Items -$270.2M -$128.5M $91.8M $90.6M $147.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.9M $14.8M $18.7M $29.3M $41.1M
Net Income to Company -$282.1M -$143.3M $73.1M $61.3M $106.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.1M -$143.3M $73.1M $61.3M $106.7M
 
Basic EPS (Cont. Ops) -$1.06 -$0.51 $0.25 $0.19 $0.32
Diluted EPS (Cont. Ops) -$1.06 -$0.51 $0.21 $0.17 $0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$168.7M -$8.7M $197M $222.5M $268.6M
EBIT -$238.8M -$91.8M $96.6M $98.1M $141.9M
 
Revenue (Reported) $1.7B $2.2B $2.8B $2.8B $3.2B
Operating Income (Reported) -$230M -$98.4M $83.5M $87.2M $101.2M
Operating Income (Adjusted) -$238.8M -$91.8M $96.6M $98.1M $141.9M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $2.2B $2.8B $2.8B $3.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $708.3M $855.8M $809.4M $955.5M --
Gross Profit $1.5B $1.9B $2B $2.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $581.9M $692.5M $736.8M $804.4M --
Selling, General & Admin $989M $1.1B $1.2B $1.3B --
Other Inc / (Exp) -$2.8M -$4.3M -$39.5M -$6.2M --
Operating Expenses $1.6B $1.8B $1.9B $2.1B --
Operating Income -$98.4M $83.5M $87.2M $101.2M --
 
Net Interest Expenses $27.3M -- -- -- --
EBT. Incl. Unusual Items -$128.5M $91.8M $90.6M $147.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.8M $18.7M $29.3M $41.1M --
Net Income to Company -$143.3M $73.1M $61.3M $106.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$143.3M $73.1M $61.3M $106.7M --
 
Basic EPS (Cont. Ops) -$0.51 $0.25 $0.19 $0.32 --
Diluted EPS (Cont. Ops) -$0.51 $0.21 $0.17 $0.30 --
Weighted Average Basic Share $1.1B $1.2B $1.2B $1.3B --
Weighted Average Diluted Share $1.1B $1.4B $1.3B $1.3B --
 
EBITDA -$8.7M $197M $222.5M $268.6M --
EBIT -$91.8M $96.6M $98.1M $141.9M --
 
Revenue (Reported) $2.2B $2.8B $2.8B $3.2B --
Operating Income (Reported) -$98.4M $83.5M $87.2M $101.2M --
Operating Income (Adjusted) -$91.8M $96.6M $98.1M $141.9M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $337.1M $466.2M $580.9M $702.5M $723.6M
Short Term Investments $916.4M $947.1M $1B $828.6M $798.2M
Accounts Receivable, Net $460.9M $542.1M $612.5M $662.2M $680.9M
Inventory $46.7M $38.9M $50.2M $42.7M $42.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $89.8M $116.2M $161.4M $173.4M $222.5M
Total Current Assets $1.9B $2.2B $2.5B $2.5B $2.6B
 
Property Plant And Equipment $297.7M $307M $431.4M $482.5M $608.4M
Long-Term Investments -- -- -- -- --
Goodwill $358.7M $358.7M $361.4M $361.4M $361.4M
Other Intangibles $76.6M $62.6M $49.2M $33M $19.1M
Other Long-Term Assets $47.4M $50M $49.4M $65.1M $178.4M
Total Assets $2.8B $3.1B $3.5B $3.7B $4B
 
Accounts Payable $67.5M $70.7M $67.1M $82.8M $112.4M
Accrued Expenses $48.1M $55.5M $80.3M $93.9M $156.8M
Current Portion Of Long-Term Debt -- -- $574.5M -- $100M
Current Portion Of Capital Lease Obligations $32.2M $36.1M $39.1M $48.9M $43.5M
Other Current Liabilities $9.6M $5.2M -- -- --
Total Current Liabilities $760.7M $952.3M $1.7B $1.4B $1.6B
 
Long-Term Debt $755.8M $786.8M -- $100M --
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.4B $2.6B $2.4B $2.7B
 
Common Stock $28K $29K $30K $32K $2.7B
Other Common Equity Adj $7.4M -$8.4M -$15.5M -$3.8M $954K
Common Equity $750M $754.3M $941.2M $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $750M $754.3M $941.2M $1.3B $1.3B
 
Total Liabilities and Equity $2.8B $3.1B $3.5B $3.7B $4B
Cash and Short Terms $1.3B $1.4B $1.6B $1.5B $1.5B
Total Debt $755.8M $786.8M $574.5M $100M $100M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $337.1M $466.2M $580.9M $702.5M $723.6M
Short Term Investments $916.4M $947.1M $1B $828.6M $798.2M
Accounts Receivable, Net $460.9M $542.1M $612.5M $662.2M $680.9M
Inventory $46.7M $38.9M $50.2M $42.7M $42.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $89.8M $116.2M $161.4M $173.4M $222.5M
Total Current Assets $1.9B $2.2B $2.5B $2.5B $2.6B
 
Property Plant And Equipment $297.7M $307M $431.4M $482.5M $608.4M
Long-Term Investments -- -- -- -- --
Goodwill $358.7M $358.7M $361.4M $361.4M $361.4M
Other Intangibles $76.6M $62.6M $49.2M $33M $19.1M
Other Long-Term Assets $47.4M $50M $49.4M $65.1M $178.4M
Total Assets $2.8B $3.1B $3.5B $3.7B $4B
 
Accounts Payable $67.5M $70.7M $67.1M $82.8M $112.4M
Accrued Expenses $48.1M $55.5M $80.3M $93.9M $156.8M
Current Portion Of Long-Term Debt -- -- $574.5M -- $100M
Current Portion Of Capital Lease Obligations $32.2M $36.1M $39.1M $48.9M $43.5M
Other Current Liabilities $9.6M $5.2M -- -- --
Total Current Liabilities $760.7M $952.3M $1.7B $1.4B $1.6B
 
Long-Term Debt $755.8M $786.8M -- $100M --
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.4B $2.6B $2.4B $2.7B
 
Common Stock $28K $29K $30K $32K $2.7B
Other Common Equity Adj $7.4M -$8.4M -$15.5M -$3.8M $954K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $750M $754.3M $941.2M $1.3B $1.3B
 
Total Liabilities and Equity $2.8B $3.1B $3.5B $3.7B $4B
Cash and Short Terms $1.3B $1.4B $1.6B $1.5B $1.5B
Total Debt $755.8M $786.8M $574.5M $100M $100M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$282.1M -$143.3M $73.1M $61.3M $106.7M
Depreciation & Amoritzation $70M $83.2M $100.4M $124.4M $126.7M
Stock-Based Compensation $242.3M $287M $327.6M $331.4M $421.3M
Change in Accounts Receivable $410K -$81.2M -$70.7M -$49.7M -$18.6M
Change in Inventories -$8.7M $4.1M -$10.6M $6.8M -$1M
Cash From Operations $187.6M $410.1M $767.2M $677.7M $753.1M
 
Capital Expenditures $95M $102.3M $158.1M $195.2M $228M
Cash Acquisitions -$339.6M -- -$2M -- --
Cash From Investing -$418.1M -$153.3M -$221.4M $3.2M -$217.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $251.9M -- -- $106.9M --
Long-Term Debt Repaid -- -$2.1M -$257.2M -$586.2M -$8.1M
Repurchase of Common Stock -$135.2M -$200.2M -$219.1M -$135.8M -$374M
Other Financing Activities -$8.3M -$10.8M -$19.6M -$30M -$206.6M
Cash From Financing $200.2M -$127.8M -$431.2M -$560.2M -$509.8M
 
Beginning Cash (CF) $377.9M $347.7M $476.7M $591.4M $712.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.2M $129.1M $114.7M $120.7M $25.6M
Ending Cash (CF) $347.7M $476.7M $591.4M $712.1M $737.8M
 
Levered Free Cash Flow $92.7M $307.8M $609.1M $482.6M $525.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$52.3M $14.9M $74.5M $65.4M $42.4M
Depreciation & Amoritzation $20.2M $23.5M $28.2M $32.9M $29.1M
Stock-Based Compensation $62.6M $79.2M $82.5M $76.2M $102.4M
Change in Accounts Receivable -$82.8M -$188M -$176.9M -$25.7M -$102.6M
Change in Inventories -$4M $4.1M $5.7M $1.5M $551K
Cash From Operations $69M $138.2M $233M $244.4M $208M
 
Capital Expenditures $21.3M $21.1M $60.2M $43.6M $57.3M
Cash Acquisitions $165K -- -- -- --
Cash From Investing -$2.3M -$19.1M -$381.7M -$41.8M -$124.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$853K -$1.1M -$1.6M -$2.4M
Repurchase of Common Stock -$23.6M -$69.6M -$67.5M -$21.5M -$192M
Other Financing Activities -$4.2M -$2.2M -$3.5M -$13.4M -$65M
Cash From Financing $5.9M -$57.6M -$66.4M -$29.6M -$253.4M
 
Beginning Cash (CF) $275.1M $415.2M $806.5M $539.2M $907.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.6M $61.5M -$215.1M $173M -$169.6M
Ending Cash (CF) $347.7M $476.7M $591.4M $712.1M $737.8M
 
Levered Free Cash Flow $47.7M $117.2M $172.8M $200.9M $150.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$282.1M -$143.3M $73.1M $61.3M $106.7M
Depreciation & Amoritzation $70M $83.2M $100.4M $124.4M $126.7M
Stock-Based Compensation $242.3M $287M $327.6M $331.4M $421.3M
Change in Accounts Receivable $410K -$81.2M -$70.7M -$49.7M -$18.6M
Change in Inventories -$8.7M $4.1M -$10.6M $6.8M -$1M
Cash From Operations $187.6M $410.1M $767.2M $677.7M $753.1M
 
Capital Expenditures $95M $102.3M $158.1M $195.2M $228M
Cash Acquisitions -$339.6M -- -$2M -- --
Cash From Investing -$418.1M -$153.3M -$221.4M $3.2M -$217.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $251.9M -- -- $106.9M --
Long-Term Debt Repaid -- -$2.1M -$257.2M -$586.2M -$8.1M
Repurchase of Common Stock -$135.2M -$200.2M -$219.1M -$135.8M -$374M
Other Financing Activities -$8.3M -$10.8M -$19.6M -$30M -$206.6M
Cash From Financing $200.2M -$127.8M -$431.2M -$560.2M -$509.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.2M $129.1M $114.7M $120.7M $25.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $92.7M $307.8M $609.1M $482.6M $525.1M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders -$143.3M $73.1M $61.3M $106.7M --
Depreciation & Amoritzation $83.2M $100.4M $124.4M $126.7M --
Stock-Based Compensation $287M $327.6M $331.4M $421.3M --
Change in Accounts Receivable -$81.2M -$70.7M -$49.7M -$18.6M --
Change in Inventories $4.1M -$10.6M $6.8M -$1M --
Cash From Operations $410.1M $767.2M $677.7M $753.1M --
 
Capital Expenditures $102.3M $158.1M $195.2M $228M --
Cash Acquisitions -- -$2M -- -- --
Cash From Investing -$153.3M -$221.4M $3.2M -$217.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $106.9M -- --
Long-Term Debt Repaid -$2.1M -$257.2M -$586.2M -$8.1M --
Repurchase of Common Stock -$200.2M -$219.1M -$135.8M -$374M --
Other Financing Activities -$10.8M -$19.6M -$30M -$206.6M --
Cash From Financing -$127.8M -$431.2M -$560.2M -$509.8M --
 
Beginning Cash (CF) $1.4B $2.4B $1.9B $3.5B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $129.1M $114.7M $120.7M $25.6M --
Ending Cash (CF) $1.6B $2.5B $2.1B $3.5B --
 
Levered Free Cash Flow $307.8M $609.1M $482.6M $525.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock