Financhill
Sell
50

NPK Quote, Financials, Valuation and Earnings

Last price:
$85.55
Seasonality move :
1.25%
Day range:
$84.41 - $86.15
52-week range:
$69.58 - $103.93
Dividend yield:
1.16%
P/E ratio:
14.45x
P/S ratio:
1.48x
P/B ratio:
1.67x
Volume:
16.9K
Avg. volume:
27.4K
1-year change:
16.77%
Market cap:
$615.6M
Revenue:
$388.2M
EPS (TTM):
$5.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $352.6M $355.8M $321.6M $340.9M $388.2M
Revenue Growth (YoY) 14.3% 0.89% -9.6% 6% 13.88%
 
Cost of Revenues $267.7M $291.4M $266.5M $273.5M $309.7M
Gross Profit $84.9M $64.4M $55.1M $67.5M $78.6M
Gross Profit Margin 24.08% 18.1% 17.14% 19.79% 20.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.5M $34.2M $27.1M $30.8M $31.8M
Other Inc / (Exp) $3.8M $2.4M -$1.5M $7.4M $5.5M
Operating Expenses $28.7M $34.4M $27.7M $32.4M $33.4M
Operating Income $56.2M $30M $27.4M $35M $45.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $60M $32.5M $25.9M $42.4M $50.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M $6.8M $5.2M $7.9M $9.2M
Net Income to Company $47M $25.7M $20.7M $34.6M $41.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47M $25.7M $20.7M $34.6M $41.5M
 
Basic EPS (Cont. Ops) $6.67 $3.63 $2.92 $4.86 $5.82
Diluted EPS (Cont. Ops) $6.67 $3.63 $2.92 $4.86 $5.82
Weighted Average Basic Share $7M $7.1M $7.1M $7.1M $7.1M
Weighted Average Diluted Share $7M $7.1M $7.1M $7.1M $7.1M
 
EBITDA $59.2M $33M $30.8M $41M $50.3M
EBIT $56.2M $30M $27.4M $35M $45.2M
 
Revenue (Reported) $352.6M $355.8M $321.6M $340.9M $388.2M
Operating Income (Reported) $56.2M $30M $27.4M $35M $45.2M
Operating Income (Adjusted) $56.2M $30M $27.4M $35M $45.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $81M $60.8M $80.4M $76.7M $103.6M
Revenue Growth (YoY) 23.45% -25.02% 32.35% -4.67% 35.21%
 
Cost of Revenues $62.7M $51M $62.4M $62.8M $85.5M
Gross Profit $18.4M $9.7M $18M $13.9M $18.1M
Gross Profit Margin 22.66% 15.98% 22.41% 18.07% 17.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4M $6.6M $8.2M $7.2M $8.7M
Other Inc / (Exp) $700K $669K $1.9M $2.1M $738K
Operating Expenses $7.4M $6.6M $8.6M $7.6M $9M
Operating Income $10.9M $3.1M $9.4M $6.3M $9.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.6M $3.8M $11.3M $8.4M $9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $841K $2.4M $1.8M $2.2M
Net Income to Company $9M $2.9M $8.9M $6.6M $7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $2.9M $8.9M $6.6M $7.6M
 
Basic EPS (Cont. Ops) $1.28 $0.41 $1.25 $0.92 $1.07
Diluted EPS (Cont. Ops) $1.28 $0.41 $1.25 $0.92 $1.07
Weighted Average Basic Share $7.1M $7.1M $7.1M $7.1M $7.1M
Weighted Average Diluted Share $7.1M $7.1M $7.1M $7.1M $7.1M
 
EBITDA $11.7M $3.8M $11.1M $7.8M $10.3M
EBIT $10.9M $3.1M $9.4M $6.3M $9.1M
 
Revenue (Reported) $81M $60.8M $80.4M $76.7M $103.6M
Operating Income (Reported) $10.9M $3.1M $9.4M $6.3M $9.1M
Operating Income (Adjusted) $10.9M $3.1M $9.4M $6.3M $9.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $368M $335.5M $341.3M $337.2M $415.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $280.9M $279.8M $277.8M $273.9M $332.4M
Gross Profit $87.2M $55.7M $63.4M $63.3M $82.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.1M $33.4M $28.8M $29.8M $33.3M
Other Inc / (Exp) $3.2M $2.4M -$294K $7.6M $4.1M
Operating Expenses $29.3M $33.6M $29.7M $31.4M $34.8M
Operating Income $57.9M $22.2M $33.8M $31.9M $48M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $61.1M $24.6M $33.5M $39.5M $52.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $5M $6.8M $7.3M $9.6M
Net Income to Company $47.7M $19.6M $26.7M $32.2M $42.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.7M $19.6M $26.7M $32.2M $42.5M
 
Basic EPS (Cont. Ops) $6.78 $2.76 $3.75 $4.53 $5.96
Diluted EPS (Cont. Ops) $6.78 $2.76 $3.75 $4.53 $5.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $60.9M $25.1M $38.1M $37.7M $52.8M
EBIT $57.9M $22.2M $33.8M $31.9M $48M
 
Revenue (Reported) $368M $335.5M $341.3M $337.2M $415.2M
Operating Income (Reported) $57.9M $22.2M $33.8M $31.9M $48M
Operating Income (Adjusted) $57.9M $22.2M $33.8M $31.9M $48M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $81M $60.8M $80.4M $76.7M $103.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.7M $51M $62.4M $62.8M $85.5M
Gross Profit $18.4M $9.7M $18M $13.9M $18.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4M $6.6M $8.2M $7.2M $8.7M
Other Inc / (Exp) $700K $669K $1.9M $2.1M $738K
Operating Expenses $7.4M $6.6M $8.6M $7.6M $9M
Operating Income $10.9M $3.1M $9.4M $6.3M $9.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.6M $3.8M $11.3M $8.4M $9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $841K $2.4M $1.8M $2.2M
Net Income to Company $9M $2.9M $8.9M $6.6M $7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $2.9M $8.9M $6.6M $7.6M
 
Basic EPS (Cont. Ops) $1.28 $0.41 $1.25 $0.92 $1.07
Diluted EPS (Cont. Ops) $1.28 $0.41 $1.25 $0.92 $1.07
Weighted Average Basic Share $7.1M $7.1M $7.1M $7.1M $7.1M
Weighted Average Diluted Share $7.1M $7.1M $7.1M $7.1M $7.1M
 
EBITDA $11.7M $3.8M $11.1M $7.8M $10.3M
EBIT $10.9M $3.1M $9.4M $6.3M $9.1M
 
Revenue (Reported) $81M $60.8M $80.4M $76.7M $103.6M
Operating Income (Reported) $10.9M $3.1M $9.4M $6.3M $9.1M
Operating Income (Adjusted) $10.9M $3.1M $9.4M $6.3M $9.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $86M $109.8M $70.7M $87.7M $17.7M
Short Term Investments $69M $34.2M $24.9M $26.5M $5M
Accounts Receivable, Net $53.7M $53.4M $71M $48.7M $62.3M
Inventory $135.5M $143.9M $152.1M $190.4M $278M
Prepaid Expenses -- -- -- $5M $3.1M
Other Current Assets $10.2M $4.5M $5.7M $5.2M --
Total Current Assets $357.2M $348.1M $326.6M $360.1M $366.7M
 
Property Plant And Equipment $40.5M $46.9M $52.5M $49.9M $53.2M
Long-Term Investments -- -- -- -- --
Goodwill $15.3M $15.3M $18.6M $19.4M $19.4M
Other Intangibles $2.8M $2.6M $6.9M $5.3M $3.8M
Other Long-Term Assets $6.9M $2.9M $1.7M -- --
Total Assets $433.2M $420.4M $411.8M $440.5M $453.4M
 
Accounts Payable $33.5M $32.8M $28.9M $32.6M $44.6M
Accrued Expenses $16.3M $16.7M $21.6M $36.2M $6.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $573K $546K $577K $678K $564K
Other Current Liabilities -- -- -- -- $1K
Total Current Liabilities $55.1M $53.2M $53.6M $72M $74.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $58.8M $62.8M $63.8M $84.3M $85.8M
 
Common Stock $7.4M $7.4M $7.4M $7.4M $7.4M
Other Common Equity Adj $154K $20K -$103K $22K $35K
Common Equity $374.3M $357.6M $348.1M $356.3M $367.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $374.3M $357.6M $348.1M $356.3M $367.6M
 
Total Liabilities and Equity $433.2M $420.4M $411.8M $440.5M $453.4M
Cash and Short Terms $155M $144M $95.6M $114.1M $22.7M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $65.1M $82.5M $75.6M $63.5M $1M
Short Term Investments $52.1M $35.3M $29M $24.4M $4.5M
Accounts Receivable, Net $48.1M $35.8M $42.2M $38.1M $46.9M
Inventory $141.1M $151.5M $155M $204M $287.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.3M $10.1M $8M $6.8M $6.7M
Total Current Assets $319.6M $317.4M $312M $338.3M $347M
 
Property Plant And Equipment $40.8M $46.3M $51.5M $49M $75.2M
Long-Term Investments -- -- -- -- --
Goodwill $15.3M $15.3M $19.4M $19.4M $19.4M
Other Intangibles $2.8M $2.6M $6.5M $4.9M $3.4M
Other Long-Term Assets $6.3M $2.3M $1.7M -- --
Total Assets $395.2M $388.5M $395.9M $417.5M $455.3M
 
Accounts Payable $27.7M $29.7M $35.9M $32.6M $37.1M
Accrued Expenses $15.8M $15.4M $15M $36.1M $29.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $581K $550K $540K $675K $526K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $51.5M $49.6M $56.4M $73.7M $75.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $55.1M $59.1M $66.4M $85.8M $86.7M
 
Common Stock $7.4M $7.4M $7.4M $7.4M $7.4M
Other Common Equity Adj $105K -$42K -$88K $21K $22K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $340.1M $329.4M $329.5M $331.6M $368.6M
 
Total Liabilities and Equity $395.2M $388.5M $395.9M $417.5M $455.3M
Cash and Short Terms $117.2M $117.8M $104.6M $87.9M $5.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $47M $25.7M $20.7M $34.6M $41.5M
Depreciation & Amoritzation $3M $3M $3.3M $6M $5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.2M $1.1M -$12.9M $20.3M -$13.3M
Change in Inventories -$7M -$10.1M -$5.6M -$38.6M -$87.6M
Cash From Operations $41M $34.7M $8.8M $45.4M -$53.4M
 
Capital Expenditures $2.6M $2.9M $1M $1.8M $7.5M
Cash Acquisitions -- -- -$24.7M $2M --
Cash From Investing $7.2M $32.5M -$16.4M -$447K $15M
 
Dividends Paid (Ex Special Dividend) -$42.2M -$44.1M -$31.8M -$28.4M -$32M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $8M
Long-Term Debt Repaid -- -- -- -- -$8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$27K $45K -$36K -$40K -$17K
Cash From Financing -$41.7M -$43.5M -$31.4M -$28M -$31.5M
 
Beginning Cash (CF) $79.6M $86M $109.8M $70.7M $87.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $23.8M -$39.1M $16.9M -$70M
Ending Cash (CF) $86M $109.8M $70.7M $87.7M $17.7M
 
Levered Free Cash Flow $38.4M $31.8M $7.7M $43.5M -$61M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9M $2.9M $8.9M $6.6M $7.6M
Depreciation & Amoritzation $731K $712K $1.7M $1.5M $1.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.6M $17.6M $29.1M $10.9M $15.4M
Change in Inventories -$5.6M -$7.7M -$3.1M -$13.6M -$9.6M
Cash From Operations $6.8M $5.4M $37.5M $5.6M $12.5M
 
Capital Expenditures $1.1M $172K $498K $389K $23M
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.8M -$1.3M -$4.6M $1.9M -$22.1M
 
Dividends Paid (Ex Special Dividend) -$44.1M -$31.8M -$28.4M -$32M -$7.1M
Special Dividend Paid $5.3M $3.5M $3M $3.5M --
Long-Term Debt Issued -- -- -- -- $2.8M
Long-Term Debt Repaid -- -- -- -- -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K -$41K -- -$18K --
Cash From Financing -$43.5M -$31.4M -$28M -$31.5M -$7M
 
Beginning Cash (CF) $86M $109.8M $70.7M $87.7M $17.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.9M -$27.3M $4.9M -$24.1M -$16.6M
Ending Cash (CF) $65.1M $82.5M $75.6M $63.5M $1M
 
Levered Free Cash Flow $5.7M $5.3M $37M $5.2M -$10.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $47.7M $19.6M $26.7M $32.2M $42.5M
Depreciation & Amoritzation $3M $3M $4.3M $5.8M $4.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.4M $13.1M -$1.5M $2.2M -$8.8M
Change in Inventories -$10.9M -$12.2M -$1M -$49.1M -$83.7M
Cash From Operations $37.2M $33.3M $40.8M $13.5M -$46.5M
 
Capital Expenditures $3.4M $1.9M $1.4M $1.7M $30.1M
Cash Acquisitions -- -- -$24.7M -- --
Cash From Investing $28.4M $15.4M -$19.8M $6M -$9M
 
Dividends Paid (Ex Special Dividend) -$44.1M -$31.8M -$28.4M -$32M -$7.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K $34K -- -- --
Cash From Financing -$43.5M -$31.4M -$28M -$31.6M -$7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M $17.4M -$6.9M -$12.1M -$62.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $33.8M $31.4M $39.4M $11.7M -$76.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9M $2.9M $8.9M $6.6M $7.6M
Depreciation & Amoritzation $731K $712K $1.7M $1.5M $1.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.6M $17.6M $29.1M $10.9M $15.4M
Change in Inventories -$5.6M -$7.7M -$3.1M -$13.6M -$9.6M
Cash From Operations $6.8M $5.4M $37.5M $5.6M $12.5M
 
Capital Expenditures $1.1M $172K $498K $389K $23M
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.8M -$1.3M -$4.6M $1.9M -$22.1M
 
Dividends Paid (Ex Special Dividend) -$44.1M -$31.8M -$28.4M -$32M -$7.1M
Special Dividend Paid $5.3M $3.5M $3M $3.5M --
Long-Term Debt Issued -- -- -- -- $2.8M
Long-Term Debt Repaid -- -- -- -- -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K -$41K -- -$18K --
Cash From Financing -$43.5M -$31.4M -$28M -$31.5M -$7M
 
Beginning Cash (CF) $86M $109.8M $70.7M $87.7M $17.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.9M -$27.3M $4.9M -$24.1M -$16.6M
Ending Cash (CF) $65.1M $82.5M $75.6M $63.5M $1M
 
Levered Free Cash Flow $5.7M $5.3M $37M $5.2M -$10.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 31

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock