Financhill
Sell
45

LXP Quote, Financials, Valuation and Earnings

Last price:
$8.34
Seasonality move :
2.05%
Day range:
$8.17 - $8.38
52-week range:
$6.85 - $10.57
Dividend yield:
6.46%
P/E ratio:
41.00x
P/S ratio:
6.63x
P/B ratio:
1.22x
Volume:
1.7M
Avg. volume:
3M
1-year change:
-6.39%
Market cap:
$2.4B
Revenue:
$358.5M
EPS (TTM):
$0.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $330.4M $344M $321.2M $340.5M $358.5M
Revenue Growth (YoY) 1.37% 4.1% -6.61% 6% 5.27%
 
Cost of Revenues $203.5M $224M $235.4M $241.9M $253.4M
Gross Profit $126.9M $120M $85.8M $98.6M $105.1M
Gross Profit Margin 38.42% 34.88% 26.71% 28.95% 29.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.4M $35.5M $38.7M $36.3M $40M
Other Inc / (Exp) $146.8M $348.8M $99.8M $19.4M $47.3M
Operating Expenses $30.4M $35.5M $38.8M $36.3M $40M
Operating Income $96.6M $84.5M $47M $62.3M $65.1M
 
Net Interest Expenses $55.2M $46.7M $45.4M $46.4M $66.5M
EBT. Incl. Unusual Items $188.1M $386.6M $101.3M $35.3M $45.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.3M $1.1M $703K -$127K
Net Income to Company $186.4M $385.1M $116.2M $35.9M $42.8M
 
Minority Interest in Earnings -$3.1M -$2.4M -$2.5M -$5.5M $1.7M
Net Income to Common Excl Extra Items $183.3M $382.6M $113.8M $30.4M $44.5M
 
Basic EPS (Cont. Ops) $0.66 $1.35 $0.38 $0.08 $0.13
Diluted EPS (Cont. Ops) $0.66 $1.34 $0.38 $0.08 $0.13
Weighted Average Basic Share $266.9M $277.6M $279.9M $290.2M $291.5M
Weighted Average Diluted Share $268.2M $287.4M $282.5M $291.2M $291.6M
 
EBITDA $411.4M $616.5M $334.2M $272.3M $313.2M
EBIT $243.3M $433.3M $146.8M $81.6M $112.4M
 
Revenue (Reported) $330.4M $344M $321.2M $340.5M $358.5M
Operating Income (Reported) $96.6M $84.5M $47M $62.3M $65.1M
Operating Income (Adjusted) $243.3M $433.3M $146.8M $81.6M $112.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $92.6M $80.3M $85.1M $86.3M $88.9M
Revenue Growth (YoY) 14.51% -13.27% 5.98% 1.38% 3.03%
 
Cost of Revenues $53.1M $59.1M $61M $62.7M $67.6M
Gross Profit $39.4M $21.2M $24.1M $23.6M $21.2M
Gross Profit Margin 42.62% 26.35% 28.32% 27.31% 23.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $10.7M $9.2M $9.5M $10.4M
Other Inc / (Exp) $22.4M $287K $4.6M $3.8M $24.8M
Operating Expenses $8.4M $10.7M $9.3M $9.5M $10.4M
Operating Income $31M $10.4M $14.8M $14.1M $10.8M
 
Net Interest Expenses $11.5M $10.7M $11.4M $17M $16.3M
EBT. Incl. Unusual Items $41.9M $24K $7.9M $851K $19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $372K $417K $216K $125K $215K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$433K -$286K -$149K $286K $816K
Net Income to Common Excl Extra Items $41M $10.6M $11.2M -$269K $19M
 
Basic EPS (Cont. Ops) $0.14 $0.03 $0.03 -$0.01 $0.06
Diluted EPS (Cont. Ops) $0.14 $0.03 $0.03 -$0.01 $0.06
Weighted Average Basic Share $275.4M $283.6M $290.1M $291.3M $291.7M
Weighted Average Diluted Share $279.1M $289.1M $291M $291.3M $292.3M
 
EBITDA $53.4M $10.7M $19.3M $17.8M $35.6M
EBIT $53.4M $10.7M $19.3M $17.8M $35.6M
 
Revenue (Reported) $92.6M $80.3M $85.1M $86.3M $88.9M
Operating Income (Reported) $31M $10.4M $14.8M $14.1M $10.8M
Operating Income (Adjusted) $53.4M $10.7M $19.3M $17.8M $35.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $342.2M $331.7M $326M $341.7M $361.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $205.8M $230M $237.3M $243.6M $258.3M
Gross Profit $136.3M $101.7M $88.7M $98M $102.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31M $37.8M $37.2M $36.6M $40.9M
Other Inc / (Exp) $157.8M $326.7M $104M $18.6M $68.3M
Operating Expenses $31M $37.8M $37.4M $36.5M $40.9M
Operating Income $105.4M $63.9M $51.4M $61.6M $61.9M
 
Net Interest Expenses $51.9M $45.9M $46.1M $52M $65.8M
EBT. Incl. Unusual Items $211.3M $344.7M $109.2M $28.2M $64.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.3M $901K $612K -$37K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$3.3M -$2.3M -$2.3M -$5.1M $2.2M
Net Income to Common Excl Extra Items $206.2M $352.2M $114.3M $18.9M $63.8M
 
Basic EPS (Cont. Ops) $0.73 $1.24 $0.38 $0.04 $0.20
Diluted EPS (Cont. Ops) $0.72 $1.21 $0.38 $0.04 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $263.2M $390.6M $155.4M $80.2M $130.2M
EBIT $263.2M $390.6M $155.4M $80.2M $130.2M
 
Revenue (Reported) $342.2M $331.7M $326M $341.7M $361.1M
Operating Income (Reported) $105.4M $63.9M $51.4M $61.6M $61.9M
Operating Income (Adjusted) $263.2M $390.6M $155.4M $80.2M $130.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $92.6M $80.3M $85.1M $86.3M $88.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $53.1M $59.1M $61M $62.7M $67.6M
Gross Profit $39.4M $21.2M $24.1M $23.6M $21.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $10.7M $9.2M $9.5M $10.4M
Other Inc / (Exp) $22.4M $287K $4.6M $3.8M $24.8M
Operating Expenses $8.4M $10.7M $9.3M $9.5M $10.4M
Operating Income $31M $10.4M $14.8M $14.1M $10.8M
 
Net Interest Expenses $11.5M $10.7M $11.4M $17M $16.3M
EBT. Incl. Unusual Items $41.9M $24K $7.9M $851K $19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $372K $417K $216K $125K $215K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$433K -$286K -$149K $286K $816K
Net Income to Common Excl Extra Items $41M $10.6M $11.2M -$269K $19M
 
Basic EPS (Cont. Ops) $0.14 $0.03 $0.03 -$0.01 $0.06
Diluted EPS (Cont. Ops) $0.14 $0.03 $0.03 -$0.01 $0.06
Weighted Average Basic Share $275.4M $283.6M $290.1M $291.3M $291.7M
Weighted Average Diluted Share $279.1M $289.1M $291M $291.3M $292.3M
 
EBITDA $53.4M $10.7M $19.3M $17.8M $35.6M
EBIT $53.4M $10.7M $19.3M $17.8M $35.6M
 
Revenue (Reported) $92.6M $80.3M $85.1M $86.3M $88.9M
Operating Income (Reported) $31M $10.4M $14.8M $14.1M $10.8M
Operating Income (Adjusted) $53.4M $10.7M $19.3M $17.8M $35.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $178.8M $190.9M $54.4M $199.2M $101.8M
Short Term Investments -- -- -- $130.1M --
Accounts Receivable, Net $2.9M $3.5M $3M $5.3M $2.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $265.8M $340.4M $195.4M $424.5M $189.9M
 
Property Plant And Equipment $31.4M $28M $24M $19.3M $16.5M
Long-Term Investments $56.5M $74.6M $119.4M $112M $40M
Goodwill -- -- -- -- --
Other Intangibles $209.3M $190.4M $155.2M $251.1M $245.7M
Other Long-Term Assets $8.3M $8.8M $24.3M $17.8M $20.8M
Total Assets $3.5B $4B $4.1B $4.2B $3.8B
 
Accounts Payable $55.2M $77.6M $74.3M $58M $57.1M
Accrued Expenses $6.3M $8.5M $9.2M $11.4M $10.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $790K $3.5M $1.2M $417K --
Total Current Liabilities $128.3M $156.2M $149.7M $136.3M $135.4M
 
Long-Term Debt $1.2B $1.4B $1.4B $1.6B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $1.7B $1.9B $1.7B
 
Common Stock $94M $94M $94M $94M $94M
Other Common Equity Adj -$18M -$6.3M $17.7M $9.5M $6.1M
Common Equity $1.9B $2.2B $2.3B $2.1B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.5M $32.4M $38.3M $33.4M $22.5M
Total Equity $2B $2.3B $2.4B $2.3B $2.1B
 
Total Liabilities and Equity $3.5B $4B $4.1B $4.2B $3.8B
Cash and Short Terms $178.8M $190.9M $54.4M $329.4M $101.8M
Total Debt $1.2B $1.4B $1.4B $1.6B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $142.1M $49.1M $42.9M $163.2M $70.9M
Short Term Investments -- -- -- $130.6M --
Accounts Receivable, Net $3M $4M $4.1M $4.5M $2.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $258.2M $226.6M $165.9M $406.7M $164.8M
 
Property Plant And Equipment $30.5M $27M $23M $18.3M $15.4M
Long-Term Investments $54.2M $73.6M $114.3M $111.1M $39.3M
Goodwill -- -- -- -- --
Other Intangibles $399.4M $339.2M $328.6M $311M $314.4M
Other Long-Term Assets $10.7M $17.2M $26.4M $24.2M $22M
Total Assets $3.5B $4B $4B $4.2B $3.8B
 
Accounts Payable $45M $65.5M $57.2M $61.3M $46.2M
Accrued Expenses $7.2M $10.2M $10.4M $18.3M $15.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6K $3.9M $1.9M $622K $219K
Total Current Liabilities $116.4M $144.2M $134.6M $146.5M $127M
 
Long-Term Debt $1.2B $1.4B $1.4B $1.6B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $1.6B $1.9B $1.7B
 
Common Stock $94M $94M $94M $94M $94M
Other Common Equity Adj -$12.6M $6M $14.2M $8.4M $2.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.9M $33.7M $38.2M $32M $22M
Total Equity $2B $2.3B $2.4B $2.2B $2.1B
 
Total Liabilities and Equity $3.5B $4B $4B $4.2B $3.8B
Cash and Short Terms $142.1M $49.1M $42.9M $293.8M $70.9M
Total Debt $1.2B $1.4B $1.4B $1.6B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $186.4M $385.1M $116.2M $35.9M $42.8M
Depreciation & Amoritzation $168M $183.2M $187.4M $190.7M $200.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $80K $1.1M $623K -$488K $5.6M
Change in Inventories -- -- -- -- --
Cash From Operations $201.8M $220.3M $194.3M $209.4M $211.2M
 
Capital Expenditures $17.3M $15.2M $32.6M $17.9M $17.8M
Cash Acquisitions -$7.5M -$4.5M -$3.2M -$3.6M -$1.3M
Cash From Investing -$494.4M -$337.8M -$236.9M -$183.5M $86.4M
 
Dividends Paid (Ex Special Dividend) -$118.4M -$128.3M -$142.5M -$151.9M -$158.2M
Special Dividend Paid
Long-Term Debt Issued $566.9M $965.6M $280M $423.3M $85M
Long-Term Debt Repaid -$282.3M -$758.3M -$280M -$125M -$283.9M
Repurchase of Common Stock -$11M -- -$130.7M -$2.7M -$2M
Other Financing Activities -$35M -$10.4M -$36.3M -$24.7M -$35.9M
Cash From Financing $342.6M $129.1M -$93.9M $119M -$395M
 
Beginning Cash (CF) $129.3M $179.4M $191M $54.5M $199.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.1M $11.7M -$136.5M $145M -$97.4M
Ending Cash (CF) $179.4M $191M $54.5M $199.5M $102.1M
 
Levered Free Cash Flow $184.6M $205.1M $161.7M $191.5M $193.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $57.4M $42.1M $37.5M $38.9M $39M
 
Capital Expenditures $1.3M $6M $3.7M $2.6M $3M
Cash Acquisitions -$553K -$121K -$451K -$609K -$247K
Cash From Investing -$24.9M -$152.5M -$5.5M -$27.7M $23.2M
 
Dividends Paid (Ex Special Dividend) -$33.5M -$36.8M -$38.2M -$39.5M -$41M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25M -- --
Long-Term Debt Repaid -- -- -$25M -- -$50M
Repurchase of Common Stock -$246K -- -$2.2M -$1.9M -$1M
Other Financing Activities -$8M -$33.1M -$3M -$5.8M -$1M
Cash From Financing -$41.7M -$31.4M -$43.5M -$47.2M -$93.1M
 
Beginning Cash (CF) $179.4M $191M $54.5M $199.5M $102.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M -$141.9M -$11.5M -$36M -$30.9M
Ending Cash (CF) $170.2M $49.2M $43M $163.4M $71.2M
 
Levered Free Cash Flow $56.1M $36.1M $33.8M $36.3M $36M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $213.6M $205M $189.7M $210.8M $211.3M
 
Capital Expenditures $16.2M $19.9M $30.3M $16.8M $18.1M
Cash Acquisitions -$7M -$4.1M -$3.6M -$3.8M -$950K
Cash From Investing -$336M -$465.4M -$89.9M -$205.6M $137.3M
 
Dividends Paid (Ex Special Dividend) -$122.4M -$131.7M -$143.8M -$153.3M -$159.6M
Special Dividend Paid
Long-Term Debt Issued -- $965.6M $305M $398.3M --
Long-Term Debt Repaid -- -$758.3M -$305M -$100M -$333.9M
Repurchase of Common Stock -$246K -- -$132.9M -$2.3M -$1.2M
Other Financing Activities -$34.5M -$35.5M -$6.3M -$27.5M -$31M
Cash From Financing $202.6M $139.4M -$105.9M $115.2M -$440.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.1M -$120.9M -$6.1M $120.4M -$92.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $197.4M $185.1M $159.5M $194M $193.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $57.4M $42.1M $37.5M $38.9M $39M
 
Capital Expenditures $1.3M $6M $3.7M $2.6M $3M
Cash Acquisitions -$553K -$121K -$451K -$609K -$247K
Cash From Investing -$24.9M -$152.5M -$5.5M -$27.7M $23.2M
 
Dividends Paid (Ex Special Dividend) -$33.5M -$36.8M -$38.2M -$39.5M -$41M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25M -- --
Long-Term Debt Repaid -- -- -$25M -- -$50M
Repurchase of Common Stock -$246K -- -$2.2M -$1.9M -$1M
Other Financing Activities -$8M -$33.1M -$3M -$5.8M -$1M
Cash From Financing -$41.7M -$31.4M -$43.5M -$47.2M -$93.1M
 
Beginning Cash (CF) $179.4M $191M $54.5M $199.5M $102.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M -$141.9M -$11.5M -$36M -$30.9M
Ending Cash (CF) $170.2M $49.2M $43M $163.4M $71.2M
 
Levered Free Cash Flow $56.1M $36.1M $33.8M $36.3M $36M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock