Financhill
Sell
50

KFS Quote, Financials, Valuation and Earnings

Last price:
$8.90
Seasonality move :
0.66%
Day range:
$8.73 - $8.95
52-week range:
$7.06 - $9.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.16x
P/B ratio:
29.23x
Volume:
20.2K
Avg. volume:
81.4K
1-year change:
-2.08%
Market cap:
$245.9M
Revenue:
$112.5M
EPS (TTM):
-$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.4M $81.4M $114.7M $107.7M $112.5M
Revenue Growth (YoY) 1.81% 26.49% 40.88% -6.13% 4.53%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.1M $45.2M $43.5M $41.8M $44.9M
Other Inc / (Exp) $13.4M -- -- -- --
Operating Expenses $42.4M $55.8M $87.3M $81.3M $47.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses $13.7M $6.2M $8.1M $6.3M $4.8M
EBT. Incl. Unusual Items -$6.5M -$6.6M $35M $23.7M -$8.3M
Earnings of Discontinued Ops. $6K $4.6M -$15.1M -$1.5M -$182K
Income Tax Expense -$1.1M -$3.9M $4.8M -$1.9M -$147K
Net Income to Company -$5.4M $1.9M $15.1M $24M -$8.3M
 
Minority Interest in Earnings -$1.3M -$2.2M $9.7M -$453K -$977K
Net Income to Common Excl Extra Items -$6.7M -$342K $24.7M $23.6M -$9.3M
 
Basic EPS (Cont. Ops) -$0.35 -$0.04 $1.06 $0.91 -$0.35
Diluted EPS (Cont. Ops) -$0.35 -$0.04 $0.98 $0.89 -$0.35
Weighted Average Basic Share $22.2M $22.5M $23M $25.7M $27.2M
Weighted Average Diluted Share $22.2M $22.5M $25.3M $26.4M $27.2M
 
EBITDA -- -- -- -- --
EBIT $7.1M -$469K $43M $29.9M -$3.5M
 
Revenue (Reported) $64.4M $81.4M $114.7M $107.7M $112.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $7.1M -$469K $43M $29.9M -$3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.9M $15.2M $29M $26.4M $30.2M
Revenue Growth (YoY) 10.63% -15.21% 90.95% -8.87% 14.36%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $8.7M $11M $11.8M $11.8M
Other Inc / (Exp) $2.9M -- -- -- --
Operating Expenses $13.8M $8.6M $12.6M $13.3M $12.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses $3.2M -- $2.9M $1.1M $1.3M
EBT. Incl. Unusual Items -$3.2M -$908K -$2.5M -$2.3M -$1.8M
Earnings of Discontinued Ops. -- $4.6M -$15.7M -$1.9M -$1K
Income Tax Expense -$706K $2.2M -$795K -$2.7M -$356K
Net Income to Company -$2.5M $1.4M -$17.3M -$1.5M -$1.5M
 
Minority Interest in Earnings -$368K -$733K $9M -$332K -$152K
Net Income to Common Excl Extra Items -$2.8M $710K -$8.3M -$1.8M -$1.6M
 
Basic EPS (Cont. Ops) -$0.14 $0.03 -$0.37 -$0.09 -$0.07
Diluted EPS (Cont. Ops) -$0.14 $0.03 -$0.37 -$0.09 -$0.07
Weighted Average Basic Share $22.2M $22.8M $23.1M $27.2M $27.1M
Weighted Average Diluted Share $22.2M $22.8M $26.1M $28M $27.1M
 
EBITDA -- -- -- -- --
EBIT $48K -$4M $429K -$1.2M -$515K
 
Revenue (Reported) $17.9M $15.2M $29M $26.4M $30.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $48K -$4M $429K -$1.2M -$515K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.3M $81.4M $114.7M $107.7M $112.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.1M $45.2M $43.5M $42.2M $45.1M
Other Inc / (Exp) $13.3M $10M -- -- --
Operating Expenses $42.3M $55.8M $87.3M $81.3M $47.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses $13.7M $6.2M $8.1M $6.3M $4.8M
EBT. Incl. Unusual Items -$6.5M -$6.6M $35M $23.7M -$8.3M
Earnings of Discontinued Ops. $6K $4.6M -$15.1M -$1.5M -$182K
Income Tax Expense -$1.1M -$3.9M $4.8M -$1.9M -$147K
Net Income to Company -$5.4M $1.9M $15.1M $24M -$8.3M
 
Minority Interest in Earnings -$1.3M -$2.2M $9.7M -$453K -$977K
Net Income to Common Excl Extra Items -$6.7M -$342K $24.7M $23.6M -$9.3M
 
Basic EPS (Cont. Ops) -$0.36 -$0.03 $1.06 $0.96 -$0.34
Diluted EPS (Cont. Ops) -$0.36 -$0.03 $0.88 $0.86 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $7.1M -$469K $43M $29.9M -$3.5M
 
Revenue (Reported) $64.3M $81.4M $114.7M $107.7M $112.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $7.1M -$469K $43M $29.9M -$3.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $81.4M $114.7M $107.7M $112.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.2M $43.5M $42.2M $45.1M --
Other Inc / (Exp) $10M -- -- -- --
Operating Expenses $55.8M $87.3M $81.3M $47.9M --
Operating Income -- -- -- -- --
 
Net Interest Expenses $9.2M $8.1M $6.3M $4.8M --
EBT. Incl. Unusual Items -$6.6M $35M $23.7M -$8.3M --
Earnings of Discontinued Ops. $4.6M -$15.1M -$1.5M -$182K --
Income Tax Expense -$3.9M $4.8M -$1.9M -$147K --
Net Income to Company $1.9M $15.1M $24M -$8.3M --
 
Minority Interest in Earnings -$2.2M $9.7M -$453K -$977K --
Net Income to Common Excl Extra Items -$342K $24.7M $23.6M -$9.3M --
 
Basic EPS (Cont. Ops) -$0.03 $1.06 $0.96 -$0.34 --
Diluted EPS (Cont. Ops) -$0.03 $0.88 $0.86 -$0.34 --
Weighted Average Basic Share $90.1M $91.8M $102.8M $108.7M --
Weighted Average Diluted Share $90.1M $97.5M $105.9M $108.7M --
 
EBITDA -- -- -- -- --
EBIT -$469K $43M $29.9M -$3.5M --
 
Revenue (Reported) $81.4M $114.7M $107.7M $112.5M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$469K $43M $29.9M -$3.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.4M $10.1M $64.2M $9.1M $5.5M
Short Term Investments $20.9M $35.8M $37.7M $6.1M $8.1M
Accounts Receivable, Net $4.8M $6.7M $10.3M $10.1M $9.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $55.5M $56.6M $115.9M $27.3M $24.6M
 
Property Plant And Equipment $98M $3.3M $1.7M $2.7M $4M
Long-Term Investments $58.6M $57.5M $56.7M $41.9M $41.3M
Goodwill $121.1M $49.3M $45.5M $50.4M $56.5M
Other Intangibles $84.1M $30.8M $33.1M $35.7M $40M
Other Long-Term Assets -- -- -- -- --
Total Assets $452.5M $475.6M $285.7M $197.7M $186.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9M $294K $945K -- --
 
Long-Term Debt $268.3M $94.1M $102.1M $44.4M $57.5M
Capital Leases -- -- -- -- --
Total Liabilities $433.8M $460.9M $263.5M $173.1M $168.3M
 
Common Stock $6.5M $6.5M $6M -- $8.3M
Other Common Equity Adj $38.1M $30.8M $26.6M -$1.5M -$718K
Common Equity -$2M -$5.7M $15.7M $27.7M $8.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.2M $14M $437K -$3.1M $1.6M
Total Equity $18.7M $14.8M $22.1M $24.6M $18.3M
 
Total Liabilities and Equity $452.5M $475.6M $285.7M $197.7M $186.6M
Cash and Short Terms $35.2M $45.9M $101.9M $15.2M $13.6M
Total Debt $268.3M $94.1M $102.1M $44.4M $57.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.4M $10.1M $64.2M $9.1M $5.5M
Short Term Investments $20.9M $35.8M $37.7M $6.1M $8.1M
Accounts Receivable, Net $4.8M $6.7M $10.3M $10.1M $9.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $55.5M $56.6M $115.9M $27.3M $24.6M
 
Property Plant And Equipment $98M $3.3M $1.7M $2.7M $4M
Long-Term Investments $58.6M $57.5M $56.7M $41.9M $41.3M
Goodwill $121.1M $49.3M $45.5M $50.4M $56.5M
Other Intangibles $84.1M $30.8M $33.1M $35.7M $40M
Other Long-Term Assets -- -- -- -- --
Total Assets $452.5M $475.6M $285.7M $197.7M $186.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9M $294K $945K -- --
 
Long-Term Debt $268.3M $94.1M $102.1M $44.4M $57.5M
Capital Leases -- -- -- -- --
Total Liabilities $433.8M $460.9M $263.5M $173.1M $168.3M
 
Common Stock $6.5M $6.5M $6M -- $8.3M
Other Common Equity Adj $38.1M $30.8M $26.6M -$1.5M -$718K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.2M $14M $437K -$3.1M $1.6M
Total Equity $18.7M $14.8M $22.1M $24.6M $18.3M
 
Total Liabilities and Equity $452.5M $475.6M $285.7M $197.7M $186.6M
Cash and Short Terms $35.2M $45.9M $101.9M $15.2M $13.6M
Total Debt $268.3M $94.1M $102.1M $44.4M $57.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.4M $1.9M $15.1M $24M -$8.3M
Depreciation & Amoritzation $6.7M $5.1M $6.4M $6.2M $7M
Stock-Based Compensation $1.4M $3.6M $4.1M $1.6M $1.8M
Change in Accounts Receivable $1.4M -$716K -$143K $3.7M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7M -$5.9M -$14.6M -$26.2M $1.1M
 
Capital Expenditures $213K $830K -- $205K $709K
Cash Acquisitions -$1M $7.4M $23.9M $1.2M -$17.4M
Cash From Investing $4M -$8.6M $100.9M $6.5M -$16.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$13K
Special Dividend Paid
Long-Term Debt Issued $28.2M $6.2M $12.7M $5.5M $34.6M
Long-Term Debt Repaid -$14.2M -$14.4M -$11.6M -$49.4M -$21.6M
Repurchase of Common Stock -- -- -- -$3.2M -$2.5M
Other Financing Activities -$326K -$2.9M -$7.2M -$4.9M -$6.9M
Cash From Financing $13.6M -$540K -$37.9M -$40M $11.4M
 
Beginning Cash (CF) $25.7M $44.9M $29.9M $77.8M $18.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.3M -$20.9M $45.9M -$60.3M -$4.9M
Ending Cash (CF) $44.9M $27.3M $77.2M $17.5M $13.1M
 
Levered Free Cash Flow $1.5M -$6.7M -$14.6M -$26.4M $358K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.5M $1.4M -$17.3M -$1.5M -$1.5M
Depreciation & Amoritzation $1.7M -$1.3M $2M $1.8M $2.2M
Stock-Based Compensation $1.1M $643K $448K $686K $338K
Change in Accounts Receivable $369K -$2M -$1.6M -$53K $342K
Change in Inventories -- -- -- -- --
Cash From Operations $1.3M $2.1M -$23.9M -$928K -$107K
 
Capital Expenditures $67K $141K -- $125K $122K
Cash Acquisitions -$1.9M -$9.9M -$13.4M -$10.5M $88K
Cash From Investing -$2.5M -$11.3M $67.4M -$10.2M -$436K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25.3M -$7M -- $5.5M $950K
Long-Term Debt Repaid -$10.3M $1.3M -$6.2M -$3.1M -$1.6M
Repurchase of Common Stock -- -- -- -$2.4M --
Other Financing Activities -$200K -$291K -$5.9M -$451K -$769K
Cash From Financing $14.8M $2.7M -$26.9M -$560K -$1.5M
 
Beginning Cash (CF) $31.4M $36.3M $61.8M $29.3M $15.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.5M -$12.2M $11.4M -$11.7M -$2M
Ending Cash (CF) $44.9M $27.3M $77.2M $17.5M $13.1M
 
Levered Free Cash Flow $1.2M $2M -$23.9M -$1.1M -$229K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.4M $1.9M $15.1M $24M -$8.3M
Depreciation & Amoritzation $6.7M $5.1M $6.4M $6.2M $7M
Stock-Based Compensation $1.4M $3.6M $4.1M $1.6M $1.8M
Change in Accounts Receivable $1.4M -$716K -$143K $3.7M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7M -$5.9M -$14.6M -$26.2M $1.1M
 
Capital Expenditures $213K $830K -- $205K $709K
Cash Acquisitions -$1M $7.4M $23.9M $1.2M -$17.4M
Cash From Investing $4M -$8.6M $100.9M $6.5M -$16.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5.5M $34.6M
Long-Term Debt Repaid -$14.2M -$14.4M -$11.6M -$49.4M -$21.6M
Repurchase of Common Stock -- -- -- -$3.2M -$2.5M
Other Financing Activities -$326K -$2.9M -$7.2M -$4.9M --
Cash From Financing $13.6M -$540K -$37.9M -$40M $11.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.3M -$20.9M $45.9M -$60.3M -$4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5M -$6.7M -$14.6M -$26.4M $358K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.9M $15.1M $24M -$8.3M --
Depreciation & Amoritzation $5.1M $6.4M $6.2M $7M --
Stock-Based Compensation $3.6M $4.1M $1.6M $1.8M --
Change in Accounts Receivable -$716K -$143K $3.7M $1.1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M -$14.6M -$26.2M $1.1M --
 
Capital Expenditures $830K $0 $205K $709K --
Cash Acquisitions $7.4M $23.9M $1.2M -$17.4M --
Cash From Investing -$8.6M $100.9M $6.5M -$16.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.2M -- $5.5M $34.6M --
Long-Term Debt Repaid -$14.4M -$11.6M -$49.4M -$21.6M --
Repurchase of Common Stock -- -- -$3.2M -$2.5M --
Other Financing Activities -$2.9M -$7.2M -$4.9M -$6.9M --
Cash From Financing -$540K -$37.9M -$40M $11.4M --
 
Beginning Cash (CF) $170.9M $140.8M $150.1M $70.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.9M $45.9M -$60.3M -$4.9M --
Ending Cash (CF) $153.3M $190.7M $90.3M $66.3M --
 
Levered Free Cash Flow -$6.7M -$14.6M -$26.4M $358K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock