Financhill
Sell
45

ITT Quote, Financials, Valuation and Earnings

Last price:
$150.42
Seasonality move :
1.16%
Day range:
$148.69 - $150.97
52-week range:
$105.64 - $161.13
Dividend yield:
0.87%
P/E ratio:
24.01x
P/S ratio:
3.41x
P/B ratio:
4.28x
Volume:
306K
Avg. volume:
621.9K
1-year change:
14.53%
Market cap:
$11.9B
Revenue:
$3.6B
EPS (TTM):
$6.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.8B $3B $3.3B $3.6B
Revenue Growth (YoY) -12.95% 11.59% 8.05% 9.88% 10.59%
 
Cost of Revenues $1.7B $1.9B $2.1B $2.2B $2.4B
Gross Profit $782.2M $899.5M $922.3M $1.1B $1.2B
Gross Profit Margin 31.57% 32.53% 30.87% 33.73% 34.35%
 
R&D Expenses $84.9M $94.9M $96.5M $102.6M $116.3M
Selling, General & Admin $345.2M $381.7M $374.1M $468.5M $502.3M
Other Inc / (Exp) -$236.8M $99.5M $16.5M -$6.3M $48.9M
Operating Expenses $460.9M $491M $470.6M $571.1M $618.6M
Operating Income $321.3M $408.5M $451.7M $536.2M $628.7M
 
Net Interest Expenses -- -- $6.4M $10.4M $30M
EBT. Incl. Unusual Items $85.2M $509.1M $461.8M $519.5M $647.6M
Earnings of Discontinued Ops. $4M $1.5M -$1.3M -$900K -$100K
Income Tax Expense $15.3M $189.6M $91.1M $104.8M $125.8M
Net Income to Company $68.5M $314.8M $368.3M $411.4M $518.4M
 
Minority Interest in Earnings -$1.4M -$4.7M -$2.4M -$3.3M -$3.4M
Net Income to Common Excl Extra Items $72.5M $316.3M $367M $410.5M $518.3M
 
Basic EPS (Cont. Ops) $0.84 $3.68 $4.40 $4.99 $6.34
Diluted EPS (Cont. Ops) $0.83 $3.66 $4.38 $4.96 $6.30
Weighted Average Basic Share $86.7M $86M $83.4M $82.3M $81.8M
Weighted Average Diluted Share $87.3M $86.5M $83.7M $82.7M $82.3M
 
EBITDA $433.5M $521.6M $580.1M $647.9M $821.5M
EBIT $321.3M $408.5M $472.7M $538.7M $684.2M
 
Revenue (Reported) $2.5B $2.8B $3B $3.3B $3.6B
Operating Income (Reported) $321.3M $408.5M $451.7M $536.2M $628.7M
Operating Income (Adjusted) $321.3M $408.5M $472.7M $538.7M $684.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $698.4M $726.2M $797.9M $910.6M $913M
Revenue Growth (YoY) 5.29% 3.98% 9.87% 14.13% 0.26%
 
Cost of Revenues $469.4M $507.8M $536M $609.1M $596.7M
Gross Profit $229M $218.4M $261.9M $301.5M $316.3M
Gross Profit Margin 32.79% 30.07% 32.82% 33.11% 34.64%
 
R&D Expenses $24.3M $25M $26.4M $30M $26.9M
Selling, General & Admin $94.8M $98.8M $111.4M $121.6M $138.5M
Other Inc / (Exp) -- -- -- $1.5M $1M
Operating Expenses $119.1M $123.8M $137.8M $151.6M $165.4M
Operating Income $109.9M $94.6M $124.1M $149.9M $150.9M
 
Net Interest Expenses -- $200K $3.3M $5.9M $7.6M
EBT. Incl. Unusual Items $111.2M $94.8M $120.8M $145.5M $144.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.7M $19.5M $20.1M $33M $35.2M
Net Income to Company $86.2M $74.8M $100M $111.5M $108.4M
 
Minority Interest in Earnings -$300K -$500K -$700K -$1M -$700K
Net Income to Common Excl Extra Items $86.2M $74.8M $100M $111.5M $108.4M
 
Basic EPS (Cont. Ops) $1.00 $0.88 $1.21 $1.36 $1.33
Diluted EPS (Cont. Ops) $0.99 $0.88 $1.20 $1.35 $1.33
Weighted Average Basic Share $86.3M $84.8M $82.6M $82.2M $81.3M
Weighted Average Diluted Share $86.9M $85.2M $83M $82.7M $81.7M
 
EBITDA $138.4M $122.3M $154.2M $186.8M $190.8M
EBIT $109.9M $95M $127.5M $153.2M $153.6M
 
Revenue (Reported) $698.4M $726.2M $797.9M $910.6M $913M
Operating Income (Reported) $109.9M $94.6M $124.1M $149.9M $150.9M
Operating Income (Adjusted) $109.9M $95M $127.5M $153.2M $153.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $2.8B $3.1B $3.4B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $2.1B $2.2B $2.4B
Gross Profit $801.8M $888.9M $965.8M $1.1B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $86.5M $95.6M $97.9M $106.2M $113.2M
Selling, General & Admin $341.3M $388.1M $386.7M $471.8M $519M
Other Inc / (Exp) -$221.6M $99.5M -- -$12.5M $48.2M
Operating Expenses $495.1M $495.7M $484.6M $578M $632.2M
Operating Income $306.7M $393.2M $481.2M $568.9M $630.6M
 
Net Interest Expenses -- $400K $9.9M $12.2M $31.7M
EBT. Incl. Unusual Items $87.7M $492.7M $487.8M $544.2M $647.1M
Earnings of Discontinued Ops. $2.9M $1.5M -$1.3M -$900K -$100K
Income Tax Expense $15.3M $184.4M $91.7M $117.7M $128.2M
Net Income to Company $71M $303.4M $393.5M $422.9M $515.3M
 
Minority Interest in Earnings -$1.4M -$4.9M -$2.6M -$3.6M -$3.1M
Net Income to Common Excl Extra Items $73.9M $304.9M $392.2M $422M $515.7M
 
Basic EPS (Cont. Ops) $0.86 $3.56 $4.74 $5.13 $6.31
Diluted EPS (Cont. Ops) $0.84 $3.54 $4.71 $5.11 $6.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $420M $505.5M $612.4M $680.5M $826.2M
EBIT $306.7M $393.6M $505.6M $564.4M $685.3M
 
Revenue (Reported) $2.5B $2.8B $3.1B $3.4B $3.6B
Operating Income (Reported) $306.7M $393.2M $481.2M $568.9M $630.6M
Operating Income (Adjusted) $306.7M $393.6M $505.6M $564.4M $685.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $698.4M $726.2M $797.9M $910.6M $913M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $469.4M $507.8M $536M $609.1M $596.7M
Gross Profit $229M $218.4M $261.9M $301.5M $316.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.3M $25M $26.4M $30M $26.9M
Selling, General & Admin $94.8M $98.8M $111.4M $121.6M $138.5M
Other Inc / (Exp) -- -- -- $1.5M $1M
Operating Expenses $119.1M $123.8M $137.8M $151.6M $165.4M
Operating Income $109.9M $94.6M $124.1M $149.9M $150.9M
 
Net Interest Expenses -- $200K $3.3M $5.9M $7.6M
EBT. Incl. Unusual Items $111.2M $94.8M $120.8M $145.5M $144.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.7M $19.5M $20.1M $33M $35.2M
Net Income to Company $86.2M $74.8M $100M $111.5M $108.4M
 
Minority Interest in Earnings -$300K -$500K -$700K -$1M -$700K
Net Income to Common Excl Extra Items $86.2M $74.8M $100M $111.5M $108.4M
 
Basic EPS (Cont. Ops) $1.00 $0.88 $1.21 $1.36 $1.33
Diluted EPS (Cont. Ops) $0.99 $0.88 $1.20 $1.35 $1.33
Weighted Average Basic Share $86.3M $84.8M $82.6M $82.2M $81.3M
Weighted Average Diluted Share $86.9M $85.2M $83M $82.7M $81.7M
 
EBITDA $138.4M $122.3M $154.2M $186.8M $190.8M
EBIT $109.9M $95M $127.5M $153.2M $153.6M
 
Revenue (Reported) $698.4M $726.2M $797.9M $910.6M $913M
Operating Income (Reported) $109.9M $94.6M $124.1M $149.9M $150.9M
Operating Income (Adjusted) $109.9M $95M $127.5M $153.2M $153.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $859.8M $647.5M $561.2M $489.2M $439.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $492.5M $530.4M $614M $641.3M $672.1M
Inventory $360.5M $430.9M $533.9M $575.4M $591.2M
Prepaid Expenses $68.6M $54.5M $70.1M $72.2M $75.3M
Other Current Assets $101.8M $13.5M $16.5M $19.9M $21.5M
Total Current Assets $1.9B $1.7B $1.8B $1.9B $1.9B
 
Property Plant And Equipment $612.4M $587.1M $600.6M $648.4M $669.4M
Long-Term Investments $11.7M $14.5M $42.9M $46.6M $48.5M
Goodwill $944.8M $924.3M $964.8M $1B $1.4B
Other Intangibles $130.3M $102.4M $125.2M $124.5M $459.6M
Other Long-Term Assets $388.9M $33.2M $35.5M $34.5M $28.7M
Total Assets $4.3B $3.6B $3.8B $3.9B $4.7B
 
Accounts Payable $306.8M $373.4M $401.1M $437M $458.4M
Accrued Expenses $42.2M $28.7M $18.2M $18.8M $19.6M
Current Portion Of Long-Term Debt $2.5M $2.2M $2.7M $2.8M $3.1M
Current Portion Of Capital Lease Obligations $19.8M $20.1M $19M $19.5M $22.6M
Other Current Liabilities $91.4M -- $36.8M $39.2M $49.8M
Total Current Liabilities $871M $928.3M $1.2B $1B $1.3B
 
Long-Term Debt $13M $9.9M $7.7M $5.7M $232.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $1.3B $1.5B $1.4B $1.9B
 
Common Stock $86.5M $85.5M $82.7M $82.1M $81.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1B $2.2B $2.2B $2.5B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $4.9M $9.3M $10.9M $7M
Total Equity $2.1B $2.2B $2.3B $2.5B $2.8B
 
Total Liabilities and Equity $4.3B $3.6B $3.8B $3.9B $4.7B
Cash and Short Terms $859.8M $647.5M $561.2M $489.2M $439.3M
Total Debt $119.8M $207.5M $458.7M $193.4M $660.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $780.2M $710.4M $462M $423M $439.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $532.1M $597.3M $649.3M $723.1M $746.8M
Inventory $374.7M $475.6M $567.6M $609.4M $638.5M
Prepaid Expenses $69.6M $64.5M $56.5M $69.7M $65.5M
Other Current Assets $103.3M $16.2M $14.6M $13.2M $17.6M
Total Current Assets $1.9B $1.9B $1.8B $1.9B $2B
 
Property Plant And Equipment $584.3M $580.2M $603.2M $658.5M $678.3M
Long-Term Investments $11.8M $15.2M $43.6M $47.8M $42.5M
Goodwill $933.4M $918.5M $968.1M $1.2B $1.5B
Other Intangibles $122.5M $95.7M $119.1M $339.3M $451.8M
Other Long-Term Assets $364.1M $31.8M $33.3M $35.1M $30M
Total Assets $4.2B $3.7B $3.8B $4.4B $4.8B
 
Accounts Payable $327M $411M $397.3M $459.2M $473.7M
Accrued Expenses $41M $23.5M $16.7M $18.8M $24.8M
Current Portion Of Long-Term Debt $2.4M $2.1M $2.2M $3.1M $3.3M
Current Portion Of Capital Lease Obligations $19.3M $19.4M $19.5M $19.5M $23.4M
Other Current Liabilities $91.6M -- -- $43.1M $51.7M
Total Current Liabilities $826.5M $1.2B $1.1B $1.2B $1.7B
 
Long-Term Debt $12.5M $9.6M $7.9M $230.5M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $1.6B $1.5B $1.8B $2B
 
Common Stock $86.1M $83.6M $82.4M $82.3M $81M
Other Common Equity Adj -$309.4M -$333.3M -$337.9M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8M $5.3M $10M $11.5M $6.5M
Total Equity $2.1B $2.1B $2.3B $2.6B $2.8B
 
Total Liabilities and Equity $4.2B $3.7B $3.8B $4.4B $4.8B
Cash and Short Terms $780.2M $710.4M $462M $423M $439.8M
Total Debt $73.7M $496.6M $392M $553.2M $737.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $68.5M $314.8M $368.3M $411.4M $518.4M
Depreciation & Amoritzation $112.2M $113.1M $107.4M $109.2M $137.3M
Stock-Based Compensation $13.4M $16.5M $18.1M $20.2M $25.9M
Change in Accounts Receivable $82.3M -$64.7M -$98.1M -$39.5M -$51.1M
Change in Inventories $36.5M -$82.7M -$99.5M -$34.4M $2M
Cash From Operations $436.9M -$7.6M $277.8M $537.7M $562.1M
 
Capital Expenditures $63.7M $88.4M $103.9M $107.6M $123.9M
Cash Acquisitions -$4.7M -$1.9M -$172.5M -$70.3M -$689.5M
Cash From Investing -$65.8M -$82.3M -$255.1M -$181M -$817.9M
 
Dividends Paid (Ex Special Dividend) -$59M -$75.8M -$87.9M -$95.8M -$104.7M
Special Dividend Paid
Long-Term Debt Issued $510.4M -- $259.7M -- $1B
Long-Term Debt Repaid -$527.2M -$2.4M -$2.1M -$268.2M -$537.4M
Repurchase of Common Stock -$84.2M -$104.8M -$245.3M -$60M -$104.5M
Other Financing Activities -$2.9M -$12.2M -$7.7M -$8.3M -$21.9M
Cash From Financing -$158.6M -$99.8M -$83.3M -$432.3M $234.9M
 
Beginning Cash (CF) $612.9M $860.6M $648.3M $561.9M $489.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $212.5M -$189.7M -$60.6M -$75.6M -$20.9M
Ending Cash (CF) $860.6M $648.3M $561.9M $489.9M $440M
 
Levered Free Cash Flow $373.2M -$96M $173.9M $430.1M $438.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $86.2M $74.8M $100M $111.5M $108.4M
Depreciation & Amoritzation $28.5M $27.3M $26.7M $33.6M $37.2M
Stock-Based Compensation $3.3M $3.7M $4.7M $7M $7.9M
Change in Accounts Receivable -$49.5M -$72.4M -$36.7M -$81.2M -$49.8M
Change in Inventories -$21.2M -$48.4M -$29.1M -$1.7M -$5.6M
Cash From Operations $70.7M -$2.8M $58M $57.7M $113.4M
 
Capital Expenditures $17.2M $30M $28.7M $27.7M $36.8M
Cash Acquisitions -- -- -- -$407.6M -$1.9M
Cash From Investing -$17.1M -$29.4M -$28.5M -$435.3M -$40.7M
 
Dividends Paid (Ex Special Dividend) -$19.1M -$22.4M -$24.2M -$26.5M -$28.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $299.1M --
Long-Term Debt Repaid -$100K -- -- -$70.5M -$229.3M
Repurchase of Common Stock -$61M -$163.9M -$30M -- -$100M
Other Financing Activities -- -$7.8M -$5.9M -$13.4M -$13.7M
Cash From Financing -$122.8M $96.6M -$132.9M $323.4M -$79.9M
 
Beginning Cash (CF) $860.6M $648.3M $561.9M $489.9M $440M
Foreign Exchange Rate Adjustment -$10.4M -$1.5M $4.3M -$12M $7.9M
Additions / Reductions -$69.2M $64.4M -$103.4M -$54.2M -$7.2M
Ending Cash (CF) $781M $711.2M $462.8M $423.7M $440.7M
 
Levered Free Cash Flow $53.5M -$32.8M $29.3M $30M $76.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $71M $303.4M $393.5M $422.9M $515.3M
Depreciation & Amoritzation $113.3M $111.9M $106.8M $116.1M $140.9M
Stock-Based Compensation $14.2M $16.9M $19.1M $22.5M $26.8M
Change in Accounts Receivable $46.2M -$87.6M -$62.4M -$84M -$19.7M
Change in Inventories $14.7M -$109.9M -$80.2M -$7M -$1.9M
Cash From Operations $453.9M -$81.1M $338.6M $537.4M $617.8M
 
Capital Expenditures $58.7M $101.2M $102.6M $106.6M $133M
Cash Acquisitions -- -$1.9M -$172.5M -$477.9M -$283.8M
Cash From Investing -$56.7M -$94.6M -$254.2M -$587.8M -$423.3M
 
Dividends Paid (Ex Special Dividend) -$77.9M -$79.1M -$89.7M -$98.1M -$106.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $299.1M $704.3M
Long-Term Debt Repaid -$444.6M -- -- -$338.7M -$696.2M
Repurchase of Common Stock -$61.8M -$207.7M -$111.4M -$30M -$204.5M
Other Financing Activities -- -$20M -$5.8M -$15.8M -$22.2M
Cash From Financing -$493.4M $119.6M -$312.8M $24M -$168.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$96.2M -$56.1M -$228.4M -$26.4M $26.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $395.2M -$182.3M $236M $430.8M $484.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $86.2M $74.8M $100M $111.5M $108.4M
Depreciation & Amoritzation $28.5M $27.3M $26.7M $33.6M $37.2M
Stock-Based Compensation $3.3M $3.7M $4.7M $7M $7.9M
Change in Accounts Receivable -$49.5M -$72.4M -$36.7M -$81.2M -$49.8M
Change in Inventories -$21.2M -$48.4M -$29.1M -$1.7M -$5.6M
Cash From Operations $70.7M -$2.8M $58M $57.7M $113.4M
 
Capital Expenditures $17.2M $30M $28.7M $27.7M $36.8M
Cash Acquisitions -- -- -- -$407.6M -$1.9M
Cash From Investing -$17.1M -$29.4M -$28.5M -$435.3M -$40.7M
 
Dividends Paid (Ex Special Dividend) -$19.1M -$22.4M -$24.2M -$26.5M -$28.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $299.1M --
Long-Term Debt Repaid -$100K -- -- -$70.5M -$229.3M
Repurchase of Common Stock -$61M -$163.9M -$30M -- -$100M
Other Financing Activities -- -$7.8M -$5.9M -$13.4M -$13.7M
Cash From Financing -$122.8M $96.6M -$132.9M $323.4M -$79.9M
 
Beginning Cash (CF) $860.6M $648.3M $561.9M $489.9M $440M
Foreign Exchange Rate Adjustment -$10.4M -$1.5M $4.3M -$12M $7.9M
Additions / Reductions -$69.2M $64.4M -$103.4M -$54.2M -$7.2M
Ending Cash (CF) $781M $711.2M $462.8M $423.7M $440.7M
 
Levered Free Cash Flow $53.5M -$32.8M $29.3M $30M $76.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
82
SBET alert for May 31

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
56
SVT alert for May 31

Servotronics [SVT] is up 0.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock