Why Is Sportradar Stock Going Up?
Sportradar (NASDAQ:SRAD) should be on your radar for a stock…
Sell
15
FG Quote, Financials, Valuation and Earnings
Last price:
$34.76
Seasonality move
:
17.73%
Day range:
$35.88 - $39.23
52-week range:
$34.90 - $50.75
Dividend yield:
2.36%
P/E ratio:
7.51x
P/S ratio:
0.87x
P/B ratio:
1.17x
Volume:
618.8K
Avg. volume:
105.6K
1-year change:
-8.44%
Market cap:
$4.6B
Revenue:
$5.4B
EPS (TTM):
$4.85
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $3.4B | $2.2B | $4.3B | $5.4B | |
| Revenue Growth (YoY) | -- | 86.71% | -33.86% | 90.76% | 26.93% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $129M | $157M | $232M | $296M | |
| Other Inc / (Exp) | -- | -- | -- | -- | $81M | |
| Operating Expenses | -- | $461M | $401M | $885M | $1B | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | $29M | $29M | $97M | $132M | |
| EBT. Incl. Unusual Items | -- | $1.6B | $793M | -$35M | $778M | |
| Earnings of Discontinued Ops. | -- | $8M | -- | -- | -- | |
| Income Tax Expense | -- | $320M | $158M | $23M | $136M | |
| Net Income to Company | -- | $1.2B | $635M | -$58M | $642M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -$3M | |
| Net Income to Common Excl Extra Items | -- | $1.2B | $635M | -$58M | $639M | |
| Basic EPS (Cont. Ops) | -- | $11.81 | $5.52 | -$0.47 | $4.98 | |
| Diluted EPS (Cont. Ops) | -- | $11.81 | $5.52 | -$0.47 | $4.88 | |
| Weighted Average Basic Share | -- | $105M | $115M | $124M | $125M | |
| Weighted Average Diluted Share | -- | $105M | $115M | $124M | $131M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | $1.6B | $822M | $62M | $910M | |
| Revenue (Reported) | -- | $3.4B | $2.2B | $4.3B | $5.4B | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | $1.6B | $822M | $62M | $910M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $1.5B | $633M | $1.6B | $1.5B | |
| Revenue Growth (YoY) | -- | -- | -58.74% | 145.18% | -5.28% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $36M | $47M | $65M | $81M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -$175M | |
| Operating Expenses | -- | -$127M | $163M | $329M | $182M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | $8M | $6M | $26M | $38M | |
| EBT. Incl. Unusual Items | -- | $627M | -$272M | -$375M | $412M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $131M | -$96M | -$76M | $85M | |
| Net Income to Company | -- | -- | -$176M | -$299M | $327M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $496M | -$176M | -$299M | $327M | |
| Basic EPS (Cont. Ops) | -- | $26.33 | -$1.39 | -$2.41 | $2.58 | |
| Diluted EPS (Cont. Ops) | -- | $26.33 | -$1.39 | -$2.41 | $2.50 | |
| Weighted Average Basic Share | -- | $18.8M | $126.4M | $124M | $128M | |
| Weighted Average Diluted Share | -- | $18.8M | $126.4M | $124M | $131M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | $635M | -$266M | -$349M | $450M | |
| Revenue (Reported) | -- | $1.5B | $633M | $1.6B | $1.5B | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | $635M | -$266M | -$349M | $450M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $2.2B | $4.3B | $5.4B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | $157M | $232M | $296M | |
| Other Inc / (Exp) | -- | -- | $38M | $66M | $81M | |
| Operating Expenses | -- | -- | $401M | $885M | $1B | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | $8M | $29M | $97M | $132M | |
| EBT. Incl. Unusual Items | -- | -- | $793M | -$35M | $778M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $158M | $23M | $136M | |
| Net Income to Company | -- | -- | $635M | -$58M | $642M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -$3M | |
| Net Income to Common Excl Extra Items | -- | -- | $635M | -$58M | $639M | |
| Basic EPS (Cont. Ops) | -- | -- | $41.66 | -$0.46 | $5.00 | |
| Diluted EPS (Cont. Ops) | -- | -- | $41.66 | -$0.48 | $4.85 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | $822M | $62M | $910M | |
| Revenue (Reported) | -- | -- | $2.2B | $4.3B | $5.4B | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | $822M | $62M | $910M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $1.5B | $2.2B | $4.3B | $5.4B | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $36M | $157M | $232M | $296M | -- | |
| Other Inc / (Exp) | -- | $38M | $66M | $81M | -- | |
| Operating Expenses | -$127M | $401M | $885M | $1B | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | $8M | $29M | $97M | $132M | -- | |
| EBT. Incl. Unusual Items | $627M | $793M | -$35M | $778M | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $131M | $158M | $23M | $136M | -- | |
| Net Income to Company | -- | $635M | -$58M | $642M | -- | |
| Minority Interest in Earnings | -- | -- | -- | -$3M | -- | |
| Net Income to Common Excl Extra Items | $496M | $635M | -$58M | $639M | -- | |
| Basic EPS (Cont. Ops) | $26.33 | $41.66 | -$0.46 | $5.00 | -- | |
| Diluted EPS (Cont. Ops) | $26.33 | $41.66 | -$0.48 | $4.85 | -- | |
| Weighted Average Basic Share | $18.8M | $182.9M | $498M | $500M | -- | |
| Weighted Average Diluted Share | $18.8M | $182.9M | $499M | $516M | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | $635M | $822M | $62M | $910M | -- | |
| Revenue (Reported) | $1.5B | $2.2B | $4.3B | $5.4B | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | $635M | $822M | $62M | $910M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $889M | $1.5B | $960M | $1.6B | $2.3B | |
| Short Term Investments | $26B | $30.3B | $32.8B | $41.9B | $26.5B | |
| Accounts Receivable, Net | $3.2B | $3.6B | $5.4B | $9B | $13.4B | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | $421M | $613M | $941M | $931M | $1.1B | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $31B | $36.3B | $39.4B | $53.2B | $42.9B | |
| Property Plant And Equipment | $19M | $21M | -- | -- | -- | |
| Long-Term Investments | $28.2B | $33.9B | $36.1B | $45.5B | $52.7B | |
| Goodwill | $1.8B | $1.8B | $1.7B | $1.7B | $2.2B | |
| Other Intangibles | $1.9B | $2.2B | $3.4B | $4.2B | $5.6B | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $39.8B | $48.7B | $54.6B | $70.2B | $85B | |
| Accounts Payable | $206M | $220M | $231M | $378M | $207M | |
| Accrued Expenses | $359M | $281M | $559M | $651M | $720M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $572M | $504M | $794M | $1.1B | $1B | |
| Long-Term Debt | $589M | $977M | $1.1B | $1.8B | $2.2B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $35.7B | $44.2B | $52.2B | $67.1B | $81B | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | $1.2B | $734M | -$2.8B | -$2B | -$1.9B | |
| Common Equity | $4.1B | $4.5B | $2.4B | $3.1B | $4B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | $125M | |
| Total Equity | $4.1B | $4.5B | $2.4B | $3.1B | $4.1B | |
| Total Liabilities and Equity | $39.8B | $48.7B | $54.6B | $70.2B | $85B | |
| Cash and Short Terms | $26.8B | $31.9B | $33.7B | $43.4B | $28.8B | |
| Total Debt | -- | $977M | $1.1B | $1.8B | $2.2B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $1.5B | $960M | $1.6B | $2.3B | |
| Short Term Investments | -- | $30.3B | $32.8B | $41.9B | $26.5B | |
| Accounts Receivable, Net | -- | $3.6B | $5.4B | $9B | $13.4B | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | $613M | $941M | $931M | $1.1B | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $36.3B | $39.4B | $53.2B | $42.9B | |
| Property Plant And Equipment | -- | $21M | -- | -- | -- | |
| Long-Term Investments | -- | $33.9B | $36.1B | $45.5B | $52.7B | |
| Goodwill | -- | $1.8B | $1.7B | $1.7B | $2.2B | |
| Other Intangibles | -- | $2.2B | $3.4B | $4.2B | $5.6B | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | $48.7B | $54.6B | $70.2B | $85B | |
| Accounts Payable | -- | $220M | $231M | $378M | $207M | |
| Accrued Expenses | -- | $281M | $559M | $651M | $720M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | $504M | $794M | $1.1B | $1B | |
| Long-Term Debt | -- | $977M | $1.1B | $1.8B | $2.2B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $44.2B | $52.2B | $67.1B | $81B | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | $734M | -$2.8B | -$2B | -$1.9B | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | $125M | |
| Total Equity | -- | $4.5B | $2.4B | $3.1B | $4.1B | |
| Total Liabilities and Equity | -- | $48.7B | $54.6B | $70.2B | $85B | |
| Cash and Short Terms | -- | $31.9B | $33.7B | $43.4B | $28.8B | |
| Total Debt | -- | $977M | $1.1B | $1.8B | $2.2B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $1.2B | $635M | -$58M | $642M | |
| Depreciation & Amoritzation | -- | $271M | $324M | $412M | $569M | |
| Stock-Based Compensation | -- | $9M | $12M | $23M | $29M | |
| Change in Accounts Receivable | -- | $149M | $148M | $94M | -$19M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | $1.9B | $3.2B | $5.8B | $6B | |
| Capital Expenditures | -- | $33M | $32M | $27M | $24M | |
| Cash Acquisitions | -- | -$1.8B | -$987M | -$1.1B | -$1.6B | |
| Cash From Investing | -- | -$6.9B | -$9.4B | -$8.9B | -$8B | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -$101M | -$121M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $550M | $845M | $1.1B | |
| Long-Term Debt Repaid | -- | -- | -- | -$185M | -$615M | |
| Repurchase of Common Stock | -- | -- | -- | -$18M | -$12M | |
| Other Financing Activities | -- | $5.2B | $5.1B | $3.1B | $2.1B | |
| Cash From Financing | -- | $5.6B | $5.6B | $3.7B | $2.7B | |
| Beginning Cash (CF) | -- | $889M | $1.5B | $960M | $1.6B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $644M | -$573M | $603M | $701M | |
| Ending Cash (CF) | -- | $1.5B | $960M | $1.6B | $2.3B | |
| Levered Free Cash Flow | -- | $1.8B | $3.1B | $5.8B | $6B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -$176M | -$299M | $327M | |
| Depreciation & Amoritzation | -- | -- | $86M | $110M | $152M | |
| Stock-Based Compensation | -- | -- | $3M | $7M | $8M | |
| Change in Accounts Receivable | -- | -- | -$16M | -$91M | -$21M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | $1.3B | $2.2B | $1.3B | |
| Capital Expenditures | -- | -- | $5M | $6M | $5M | |
| Cash Acquisitions | -- | -- | -$141M | -$227M | -$225M | |
| Cash From Investing | -- | -- | -$3.2B | -$3.3B | -$2.8B | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -$26M | -$33M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | $345M | $500M | |
| Long-Term Debt Repaid | -- | -- | -- | -$150M | -$365M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -$6M | |
| Other Financing Activities | -- | -- | $908M | $694M | $117M | |
| Cash From Financing | -- | -- | $1.5B | $863M | $213M | |
| Beginning Cash (CF) | -- | -- | $1.4B | $1.7B | $3.5B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -$424M | -$179M | -$1.3B | |
| Ending Cash (CF) | -- | -- | $960M | $1.6B | $2.3B | |
| Levered Free Cash Flow | -- | -- | $1.3B | $2.2B | $1.3B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | $635M | -$58M | $642M | |
| Depreciation & Amoritzation | -- | -- | $324M | $412M | $569M | |
| Stock-Based Compensation | -- | -- | $12M | $23M | $29M | |
| Change in Accounts Receivable | -- | -- | $148M | $94M | -$19M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | $3.2B | $5.8B | $6B | |
| Capital Expenditures | -- | -- | $32M | $27M | $24M | |
| Cash Acquisitions | -- | -- | -$987M | -$1.1B | -$1.6B | |
| Cash From Investing | -- | -- | -$9.4B | -$8.9B | -$8B | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -$101M | -$121M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -$18M | -$12M | |
| Other Financing Activities | -- | -- | $5.1B | $3.1B | $2.1B | |
| Cash From Financing | -- | -- | $5.6B | $3.7B | $2.7B | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -$573M | $603M | $701M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | $3.1B | $5.8B | $6B | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $635M | -$58M | $642M | -- | |
| Depreciation & Amoritzation | -- | $324M | $412M | $569M | -- | |
| Stock-Based Compensation | -- | $12M | $23M | $29M | -- | |
| Change in Accounts Receivable | -- | $148M | $94M | -$19M | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | $3.2B | $5.8B | $6B | -- | |
| Capital Expenditures | -- | $32M | $27M | $24M | -- | |
| Cash Acquisitions | -- | -$987M | -$1.1B | -$1.6B | -- | |
| Cash From Investing | -- | -$9.4B | -$8.9B | -$8B | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -$101M | -$121M | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | $845M | $1.1B | -- | |
| Long-Term Debt Repaid | -- | -- | -$185M | -$615M | -- | |
| Repurchase of Common Stock | -- | -- | -$18M | -$12M | -- | |
| Other Financing Activities | -- | $5.1B | $3.1B | $2.1B | -- | |
| Cash From Financing | -- | $5.6B | $3.7B | $2.7B | -- | |
| Beginning Cash (CF) | -- | $5.1B | $6B | $11B | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -$573M | $603M | $701M | -- | |
| Ending Cash (CF) | -- | $4.5B | $6.6B | $11.7B | -- | |
| Levered Free Cash Flow | -- | $3.1B | $5.8B | $6B | -- | |
Get FG Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
FG
Sector
P/E ratio
7.51x
11.41x
PEG ratio
--
0.39x
P/B ratio
1.17x
1.06x
Price / LTM sales
0.87x
2.51x
Growth Metrics
FG
Sector
Revenue growth
-5.28%
7.05%
Earnings growth
49.04%
6.59%
Revenue (5-year growth)
--
5.27%
Earnings forecast
$1.20
$0.56
Profitability
FG
Sector
Profitability FY 2024
--
$178.8M
Return on invested capital
11.07%
5.47%
Return on assets
0.81%
0.99%
Return on equity
16.71%
9.4%
Earnings Date
Last Earnings Date
Feb
20
Next Earnings Date
May
8
Estimated Next Earnings Date
May
22
Balance Sheet
FG
Sector
Total cash
$28.8B
$497.5M
Short term investments
$26.5B
$281.2M
Total assets
$85B
$4.5B
Long term debt
$2.2B
$323M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Roblox Stock a Buy, Sell or Hold?
Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…
Is Shopify a Millionaire Maker?
Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…
Stock Ideas
Buy
52
Is AAPL Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 35x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 40x
Buy
51
Is MSFT Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 33x
Alerts
Buy
52
RGC alert for Mar 21
Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.
Buy
95
EXOD alert for Mar 21
Exodus Movement [EXOD] is up 1.11% over the past day.
Sell
15
FG alert for Mar 21
F&G Annuities & Life [FG] is down 4.61% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
