Financhill
Buy
75

CTRE Quote, Financials, Valuation and Earnings

Last price:
$28.67
Seasonality move :
20.47%
Day range:
$28.57 - $29.04
52-week range:
$23.26 - $33.15
Dividend yield:
4.02%
P/E ratio:
36.49x
P/S ratio:
19.59x
P/B ratio:
1.86x
Volume:
998.2K
Avg. volume:
2.1M
1-year change:
19.28%
Market cap:
$5.4B
Revenue:
$228.3M
EPS (TTM):
$0.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $175.7M $190.2M $187.5M $198.6M $228.3M
Revenue Growth (YoY) 10.46% 8.26% -1.41% 5.92% 14.94%
 
Cost of Revenues $4.7M $3.6M $9.4M $9.6M $13.6M
Gross Profit $171M $186.6M $178.1M $189M $214.7M
Gross Profit Margin 97.32% 98.12% 95% 95.17% 94.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $26.9M $19.3M $20.9M $27.9M
Other Inc / (Exp) -$37K -$10.9M -$89.9M -$40.6M -$36M
Operating Expenses $69.1M $82.2M $74.3M $73M $90.7M
Operating Income $101.9M $104.4M $103.8M $116M $124.1M
 
Net Interest Expenses $21M $21.5M $21.4M $21.7M --
EBT. Incl. Unusual Items $80.9M $72M -$7.5M $53.7M $124.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $80.9M $72M -$7.5M $53.7M $124.4M
 
Minority Interest in Earnings -- -- -- $13K $681K
Net Income to Common Excl Extra Items $80.9M $72M -$7.5M $53.7M $125.1M
 
Basic EPS (Cont. Ops) $0.85 $0.74 -$0.08 $0.50 $0.81
Diluted EPS (Cont. Ops) $0.85 $0.74 -$0.08 $0.50 $0.80
Weighted Average Basic Share $95.2M $96M $96.7M $106M $154.8M
Weighted Average Diluted Share $95.2M $96.1M $96.7M $106.2M $155.2M
 
EBITDA $157.3M $151.1M $72.9M $145.8M $211.5M
EBIT $104.5M $95.7M $22.5M $94.6M $154.7M
 
Revenue (Reported) $175.7M $190.2M $187.5M $198.6M $228.3M
Operating Income (Reported) $101.9M $104.4M $103.8M $116M $124.1M
Operating Income (Adjusted) $104.5M $95.7M $22.5M $94.6M $154.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.8M $49.1M $47.7M $53.5M $62.2M
Revenue Growth (YoY) 3.48% 12.12% -2.94% 12.16% 16.32%
 
Cost of Revenues $866K $1.1M $1.7M $2.3M $3.3M
Gross Profit $42.9M $48M $46M $51.2M $58.9M
Gross Profit Margin 98.02% 97.74% 96.51% 95.71% 94.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $10.7M $3.9M $6.3M $9M
Other Inc / (Exp) $19K $115K -$9.4M -$3.2M $4.4M
Operating Expenses $16.7M $24.8M $16.7M $19.7M $29.7M
Operating Income $26.3M $23.2M $29.3M $31.5M $29.2M
 
Net Interest Expenses $5.3M $5.1M $5.5M $2M --
EBT. Incl. Unusual Items $21.1M $18.3M $14.4M $26.3M $52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $21.1M $18.3M $14.4M $26.3M $52M
 
Minority Interest in Earnings -- -- -- $2K $180K
Net Income to Common Excl Extra Items $21.1M $18.3M $14.4M $26.3M $52.1M
 
Basic EPS (Cont. Ops) $0.22 $0.19 $0.15 $0.22 $0.29
Diluted EPS (Cont. Ops) $0.22 $0.19 $0.15 $0.22 $0.29
Weighted Average Basic Share $95.2M $96.3M $97.2M $121.6M $181.8M
Weighted Average Diluted Share $95.2M $96.6M $97.2M $121.9M $182.2M
 
EBITDA $39.9M $38M $35.9M $47.8M $72.6M
EBIT $26.6M $24M $24M $34.6M $57.1M
 
Revenue (Reported) $43.8M $49.1M $47.7M $53.5M $62.2M
Operating Income (Reported) $26.3M $23.2M $29.3M $31.5M $29.2M
Operating Income (Adjusted) $26.6M $24M $24M $34.6M $57.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $175.7M $190.2M $187.5M $198.6M $228.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7M $3.6M $9.4M $9.6M $13.6M
Gross Profit $171M $186.6M $178.1M $189M $214.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $26.9M $19.3M $21.6M $27.9M
Other Inc / (Exp) -$37K -$10.9M -$89.9M -$40.6M -$36M
Operating Expenses $69.1M $82.2M $74.3M $73M $90.7M
Operating Income $101.9M $104.4M $103.8M $116M $124.1M
 
Net Interest Expenses $21M $21.5M $21.4M $21.7M --
EBT. Incl. Unusual Items $80.9M $72M -$7.5M $53.7M $124.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $80.9M $72M -$7.5M $53.7M $124.4M
 
Minority Interest in Earnings -- -- -- $13K $681K
Net Income to Common Excl Extra Items $80.9M $72M -$7.5M $53.7M $125.1M
 
Basic EPS (Cont. Ops) $0.85 $0.74 -$0.08 $0.48 $0.79
Diluted EPS (Cont. Ops) $0.85 $0.74 -$0.08 $0.48 $0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $157.3M $151.1M $72.9M $145.8M $211.5M
EBIT $104.5M $95.7M $22.5M $94.6M $154.7M
 
Revenue (Reported) $175.7M $190.2M $187.5M $198.6M $228.3M
Operating Income (Reported) $101.9M $104.4M $103.8M $116M $124.1M
Operating Income (Adjusted) $104.5M $95.7M $22.5M $94.6M $154.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $190.2M $187.5M $198.6M $228.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $9.4M $9.6M $13.6M --
Gross Profit $186.6M $178.1M $189M $214.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.9M $19.3M $21.6M $27.9M --
Other Inc / (Exp) -$10.9M -$89.9M -$40.6M -$36M --
Operating Expenses $82.2M $74.3M $73M $90.7M --
Operating Income $104.4M $103.8M $116M $124.1M --
 
Net Interest Expenses $21.5M $21.4M $21.7M -- --
EBT. Incl. Unusual Items $72M -$7.5M $53.7M $124.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $72M -$7.5M $53.7M $124.4M --
 
Minority Interest in Earnings -- -- $13K $681K --
Net Income to Common Excl Extra Items $72M -$7.5M $53.7M $125.1M --
 
Basic EPS (Cont. Ops) $0.74 -$0.08 $0.48 $0.79 --
Diluted EPS (Cont. Ops) $0.74 -$0.08 $0.48 $0.79 --
Weighted Average Basic Share $384.1M $386.8M $423.8M $619M --
Weighted Average Diluted Share $384.4M $386.9M $424.4M $620.5M --
 
EBITDA $151.1M $72.9M $145.8M $211.5M --
EBIT $95.7M $22.5M $94.6M $154.7M --
 
Revenue (Reported) $190.2M $187.5M $198.6M $228.3M --
Operating Income (Reported) $104.4M $103.8M $116M $124.1M --
Operating Income (Adjusted) $95.7M $22.5M $94.6M $154.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.9M $19.9M $13.2M $294.4M $213.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $2.4M $416K $395K $1.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.5M -- -- -- --
Total Current Assets $38.4M $27.1M $25.9M $309.9M $368.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.4M $1.3M $2.8M $5.3M $4.4M
Other Long-Term Assets -- $7.5M $11.7M $23.3M $35.6M
Total Assets $1.5B $1.6B $1.6B $2.1B $3.4B
 
Accounts Payable $19.6M $25.4M $24.4M $34M $56.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $93.8M $131.7M $176.9M $70.5M $110.7M
 
Long-Term Debt $495.6M $593.4M $594.5M $595.6M $396.9M
Capital Leases -- -- -- -- --
Total Liabilities $589.4M $725.1M $771.4M $666.1M $507.6M
 
Common Stock $952K $963K $990K $1.3M $1.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $914.1M $915.8M $849.4M $1.4B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.9M $21M
Total Equity $914.1M $915.8M $849.4M $1.4B $2.9B
 
Total Liabilities and Equity $1.5B $1.6B $1.6B $2.1B $3.4B
Cash and Short Terms $18.9M $19.9M $13.2M $294.4M $213.8M
Total Debt $545.6M $673.4M $719.5M $595.6M $396.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.9M $19.9M $13.2M $294.4M $213.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $2.4M $416K $395K $1.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.5M -- -- -- --
Total Current Assets $38.4M $27.1M $25.9M $309.9M $368.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.4M $1.3M $2.8M $5.3M $4.4M
Other Long-Term Assets -- $7.5M $11.7M $23.3M $35.6M
Total Assets $1.5B $1.6B $1.6B $2.1B $3.4B
 
Accounts Payable $19.6M $25.4M $24.4M $34M $56.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $93.8M $131.7M $176.9M $70.5M $110.7M
 
Long-Term Debt $495.6M $593.4M $594.5M $595.6M $396.9M
Capital Leases -- -- -- -- --
Total Liabilities $589.4M $725.1M $771.4M $666.1M $507.6M
 
Common Stock $952K $963K $990K $1.3M $1.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.9M $21M
Total Equity $914.1M $915.8M $849.4M $1.4B $2.9B
 
Total Liabilities and Equity $1.5B $1.6B $1.6B $2.1B $3.4B
Cash and Short Terms $18.9M $19.9M $13.2M $294.4M $213.8M
Total Debt $545.6M $673.4M $719.5M $595.6M $396.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80.9M $72M -$7.5M $53.7M $124.4M
Depreciation & Amoritzation $52.8M $55.4M $50.4M $50.9M $54.1M
Stock-Based Compensation $3.8M $10.8M $5.8M $5.2M $6.1M
Change in Accounts Receivable $825K -$562K $604K -$9K -$808K
Change in Inventories -- -- -- -- --
Cash From Operations $145.7M $156.9M $144.4M $154.8M $244.3M
 
Capital Expenditures $8.3M $6M $7.3M $11M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.6M -$192.6M -$127.4M -$267.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$93.2M -$100.8M -$106.1M -$115.5M -$172.2M
Special Dividend Paid
Long-Term Debt Issued $65M $620M $160M $185M $75M
Long-Term Debt Repaid -$75M -$490M -$115M -$310M -$275M
Repurchase of Common Stock -$404K -- -- -- --
Other Financing Activities -$2M -$15.4M -$9.8M $364K $8.1M
Cash From Financing -$105.6M $36.7M -$23.7M $394.3M $1.2B
 
Beginning Cash (CF) $20.3M $18.9M $19.9M $13.2M $294.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $976K -$6.7M $281.3M -$80.6M
Ending Cash (CF) $18.9M $19.9M $13.2M $294.4M $213.8M
 
Levered Free Cash Flow $137.4M $150.9M $137.1M $143.8M $236.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.1M $18.3M $14.4M $26.3M $52M
Depreciation & Amoritzation $13.3M $14.1M $11.9M $12.8M $14.6M
Stock-Based Compensation $971K $5.6M $1.5M $1.8M $1.5M
Change in Accounts Receivable $282K $1.2M -$44K -$20K -$290K
Change in Inventories -- -- -- -- --
Cash From Operations $37.4M $38.5M $33.7M $42.7M $75.2M
 
Capital Expenditures $2M $1.2M $1.8M $1.8M $3.9M
Cash Acquisitions -- -- -- -- $52M
Cash From Investing -$63.6M -$10.7M $14.4M -$35.5M -$685.6M
 
Dividends Paid (Ex Special Dividend) -$23.9M -$25.6M -$26.7M -$32.4M -$49.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50M -- $15M -- --
Long-Term Debt Repaid -- -- -$70M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -$25K -$5.4M $791K $9.8M
Cash From Financing $26.1M -$25.7M -$39.8M $283.8M $447.1M
 
Beginning Cash (CF) $19.1M $17.7M $4.9M $3.5M $377.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$182K $2.2M $8.3M $291M -$163.3M
Ending Cash (CF) $18.9M $19.9M $13.2M $294.4M $213.8M
 
Levered Free Cash Flow $35.3M $37.3M $31.9M $40.8M $71.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80.9M $72M -$7.5M $53.7M $124.4M
Depreciation & Amoritzation $52.8M $55.4M $50.4M $50.9M $54.1M
Stock-Based Compensation $3.8M $10.8M $5.8M $5.2M $6.1M
Change in Accounts Receivable $825K -$562K $604K -$9K -$808K
Change in Inventories -- -- -- -- --
Cash From Operations $145.7M $156.9M $144.4M $154.8M $244.3M
 
Capital Expenditures $8.3M $6M $7.3M $11M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.6M -$192.6M -$127.4M -$267.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$93.2M -$100.8M -$106.1M -$115.5M -$172.2M
Special Dividend Paid
Long-Term Debt Issued $65M $620M $160M $185M $75M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$404K -- -- -- --
Other Financing Activities -$2M -$15.4M -$9.8M $364K $8.1M
Cash From Financing -$105.6M $36.7M -$23.7M $394.3M $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $976K -$6.7M $281.3M -$80.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $137.4M $150.9M $137.1M $143.8M $236.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $72M -$7.5M $53.7M $124.4M --
Depreciation & Amoritzation $55.4M $50.4M $50.9M $54.1M --
Stock-Based Compensation $10.8M $5.8M $5.2M $6.1M --
Change in Accounts Receivable -$562K $604K -$9K -$808K --
Change in Inventories -- -- -- -- --
Cash From Operations $156.9M $144.4M $154.8M $244.3M --
 
Capital Expenditures $6M $7.3M $11M $8.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$192.6M -$127.4M -$267.8M -$1.5B --
 
Dividends Paid (Ex Special Dividend) -$100.8M -$106.1M -$115.5M -$172.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $620M $160M $185M $75M --
Long-Term Debt Repaid -$490M -$115M -$310M -$275M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.4M -$9.8M $364K $8.1M --
Cash From Financing $36.7M -$23.7M $394.3M $1.2B --
 
Beginning Cash (CF) $378.1M $81.6M $45.9M $1.6B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $976K -$6.7M $281.3M -$80.6M --
Ending Cash (CF) $379M $74.9M $327.1M $1.5B --
 
Levered Free Cash Flow $150.9M $137.1M $143.8M $236.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.24% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.45% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 3.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock