Financhill
Buy
68

CTRE Quote, Financials, Valuation and Earnings

Last price:
$28.63
Seasonality move :
5.88%
Day range:
$28.22 - $28.69
52-week range:
$24.35 - $33.15
Dividend yield:
4.21%
P/E ratio:
31.13x
P/S ratio:
19.61x
P/B ratio:
1.88x
Volume:
1.2M
Avg. volume:
1.6M
1-year change:
15.34%
Market cap:
$5.5B
Revenue:
$228.3M
EPS (TTM):
$0.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $175.7M $190.2M $187.5M $198.6M $228.3M
Revenue Growth (YoY) 10.46% 8.26% -1.41% 5.92% 14.94%
 
Cost of Revenues $4.7M $3.6M $9.4M $9.6M $13.6M
Gross Profit $171M $186.6M $178.1M $189M $214.7M
Gross Profit Margin 97.32% 98.12% 95% 95.17% 94.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $26.9M $19.3M $20.9M $27.9M
Other Inc / (Exp) -$37K -$10.9M -$89.9M -$40.6M -$37.4M
Operating Expenses $69.1M $82.2M $74.3M $73M $90.7M
Operating Income $101.9M $104.4M $103.8M $116M $124.1M
 
Net Interest Expenses $21M $21.5M $21.4M $21.7M --
EBT. Incl. Unusual Items $80.9M $72M -$7.5M $53.7M $124.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $80.9M $72M -$7.5M $53.7M $124.4M
 
Minority Interest in Earnings -- -- -- $13K $681K
Net Income to Common Excl Extra Items $80.9M $72M -$7.5M $53.7M $125.1M
 
Basic EPS (Cont. Ops) $0.85 $0.74 -$0.08 $0.50 $0.81
Diluted EPS (Cont. Ops) $0.85 $0.74 -$0.08 $0.50 $0.80
Weighted Average Basic Share $95.2M $96M $96.7M $106M $154.8M
Weighted Average Diluted Share $95.2M $96.1M $96.7M $106.2M $155.2M
 
EBITDA $157.3M $151.1M $72.9M $145.8M $211.5M
EBIT $104.5M $95.7M $22.5M $94.6M $154.7M
 
Revenue (Reported) $175.7M $190.2M $187.5M $198.6M $228.3M
Operating Income (Reported) $101.9M $104.4M $103.8M $116M $124.1M
Operating Income (Adjusted) $104.5M $95.7M $22.5M $94.6M $154.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $45.2M $46M $46.2M $53.5M $71.6M
Revenue Growth (YoY) 5.01% 1.68% 0.34% 15.9% 33.91%
 
Cost of Revenues $696K $1.9M $1.8M $2.5M $2.2M
Gross Profit $44.6M $44.1M $44.3M $51M $69.5M
Gross Profit Margin 98.46% 95.94% 96.01% 95.4% 96.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.2M $5.1M $6.6M $8.8M
Other Inc / (Exp) -$192K -$59.5M -$2.4M -$3.3M $4.3M
Operating Expenses $18.6M $22.6M $17.3M $20.3M $26.9M
Operating Income $25.9M $21.5M $27M $30.8M $42.6M
 
Net Interest Expenses $5.3M $5.3M $5.4M -- --
EBT. Incl. Unusual Items $20.5M -$43.3M $19.2M $28.8M $65.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $20.5M -$43.3M $19.2M $28.8M $65.2M
 
Minority Interest in Earnings -- -- -- -$4K $609K
Net Income to Common Excl Extra Items $20.5M -$43.3M $19.2M $28.7M $65.8M
 
Basic EPS (Cont. Ops) $0.21 -$0.45 $0.19 $0.22 $0.35
Diluted EPS (Cont. Ops) $0.21 -$0.45 $0.19 $0.22 $0.35
Weighted Average Basic Share $95.4M $96.4M $99.1M $132.8M $187.2M
Weighted Average Diluted Share $95.4M $96.4M $99.1M $133.2M $187.4M
 
EBITDA $39.7M -$23.9M $41.3M $50.4M $89.7M
EBIT $26.2M -$37.5M $29.1M $37M $71.9M
 
Revenue (Reported) $45.2M $46M $46.2M $53.5M $71.6M
Operating Income (Reported) $25.9M $21.5M $27M $30.8M $42.6M
Operating Income (Adjusted) $26.2M -$37.5M $29.1M $37M $71.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $177.8M $191M $187.7M $205.9M $246.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4M $4.7M $9.3M $10.2M $13.3M
Gross Profit $173.5M $186.2M $178.3M $195.7M $233.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.4M $26.9M $19.1M $23.2M $30.1M
Other Inc / (Exp) -$173K -$70.2M -$32.8M -$41.5M -$29.8M
Operating Expenses $70.5M $86.2M $69M $76M $97.2M
Operating Income $103M $100M $109.3M $119.7M $135.9M
 
Net Interest Expenses $20.8M $21.5M $21.5M $15M --
EBT. Incl. Unusual Items $82M $8.2M $55M $63.2M $160.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $82M $8.2M $55M $63.2M $160.8M
 
Minority Interest in Earnings -- -- -- $9K $1.3M
Net Income to Common Excl Extra Items $82M $8.2M $55M $63.3M $162.1M
 
Basic EPS (Cont. Ops) $0.86 $0.08 $0.56 $0.51 $0.92
Diluted EPS (Cont. Ops) $0.86 $0.08 $0.56 $0.51 $0.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $157.9M $87.4M $138.1M $155M $250.8M
EBIT $104.7M $31.9M $89.1M $102.5M $189.6M
 
Revenue (Reported) $177.8M $191M $187.7M $205.9M $246.4M
Operating Income (Reported) $103M $100M $109.3M $119.7M $135.9M
Operating Income (Adjusted) $104.7M $31.9M $89.1M $102.5M $189.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $45.2M $46M $46.2M $53.5M $71.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $696K $1.9M $1.8M $2.5M $2.2M
Gross Profit $44.6M $44.1M $44.3M $51M $69.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.2M $5.1M $6.6M $8.8M
Other Inc / (Exp) -$192K -$59.5M -$2.4M -$3.3M $4.3M
Operating Expenses $18.6M $22.6M $17.3M $20.3M $26.9M
Operating Income $25.9M $21.5M $27M $30.8M $42.6M
 
Net Interest Expenses $5.3M $5.3M $5.4M -- --
EBT. Incl. Unusual Items $20.5M -$43.3M $19.2M $28.8M $65.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $20.5M -$43.3M $19.2M $28.8M $65.2M
 
Minority Interest in Earnings -- -- -- -$4K $609K
Net Income to Common Excl Extra Items $20.5M -$43.3M $19.2M $28.7M $65.8M
 
Basic EPS (Cont. Ops) $0.21 -$0.45 $0.19 $0.22 $0.35
Diluted EPS (Cont. Ops) $0.21 -$0.45 $0.19 $0.22 $0.35
Weighted Average Basic Share $95.4M $96.4M $99.1M $132.8M $187.2M
Weighted Average Diluted Share $95.4M $96.4M $99.1M $133.2M $187.4M
 
EBITDA $39.7M -$23.9M $41.3M $50.4M $89.7M
EBIT $26.2M -$37.5M $29.1M $37M $71.9M
 
Revenue (Reported) $45.2M $46M $46.2M $53.5M $71.6M
Operating Income (Reported) $25.9M $21.5M $27M $30.8M $42.6M
Operating Income (Adjusted) $26.2M -$37.5M $29.1M $37M $71.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.9M $19.9M $13.2M $294.4M $213.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $2.4M $416K $395K $1.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.5M -- -- -- --
Total Current Assets $38.4M $27.1M $25.9M $309.9M $368.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.4M $1.3M $2.8M $5.3M $4.4M
Other Long-Term Assets -- $7.5M $11.7M $23.3M $35.6M
Total Assets $1.5B $1.6B $1.6B $2.1B $3.4B
 
Accounts Payable $19.6M $25.4M $24.4M $34M $56.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $93.8M $131.7M $176.9M $70.5M $110.7M
 
Long-Term Debt $495.6M $593.4M $594.5M $595.6M $396.9M
Capital Leases -- -- -- -- --
Total Liabilities $589.4M $725.1M $771.4M $666.1M $507.6M
 
Common Stock $952K $963K $990K $1.3M $1.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $914.1M $915.8M $849.4M $1.4B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.9M $21M
Total Equity $914.1M $915.8M $849.4M $1.4B $2.9B
 
Total Liabilities and Equity $1.5B $1.6B $1.6B $2.1B $3.4B
Cash and Short Terms $18.9M $19.9M $13.2M $294.4M $213.8M
Total Debt $545.6M $673.4M $719.5M $595.6M $396.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $30.5M $26.6M $28.1M $451.2M $26.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $1.1M $441K $402K $2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.4M $5.7M $29.5M -- --
Total Current Assets $39.7M $175.1M $75.5M $464.1M $747.8M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.7M $2.7M $2.8M $5.3M $4.1M
Other Long-Term Assets -- -- -- $27.7M $73.9M
Total Assets $1.6B $1.6B $1.6B $2.3B $3.9B
 
Accounts Payable $16.9M $23.8M $24.2M $35.3M $51.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $212.8M $155.7M $187.1M $76.5M $114.1M
 
Long-Term Debt $495.8M $593.7M $594.8M $595.9M $822.1M
Capital Leases -- -- -- -- --
Total Liabilities $708.7M $749.4M $781.9M $672.3M $936.3M
 
Common Stock $960K $965K $991K $1.4M $1.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $2.3M $20.9M
Total Equity $925.4M $844.6M $840.3M $1.7B $2.9B
 
Total Liabilities and Equity $1.6B $1.6B $1.6B $2.3B $3.9B
Cash and Short Terms $30.5M $26.6M $28.1M $451.2M $26.5M
Total Debt $665.8M $698.7M $729.8M $595.9M $822.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80.9M $72M -$7.5M $53.7M $124.4M
Depreciation & Amoritzation $52.8M $55.4M $50.4M $50.9M $54.1M
Stock-Based Compensation $3.8M $10.8M $5.8M $5.2M $6.1M
Change in Accounts Receivable $825K -$562K $604K -$9K -$808K
Change in Inventories -- -- -- -- --
Cash From Operations $145.7M $156.9M $144.4M $154.8M $244.3M
 
Capital Expenditures $8.3M $6M $7.3M $11M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.6M -$192.6M -$127.4M -$267.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$93.2M -$100.8M -$106.1M -$115.5M -$172.2M
Special Dividend Paid
Long-Term Debt Issued $65M $620M $160M $185M $75M
Long-Term Debt Repaid -$75M -$490M -$115M -$310M -$275M
Repurchase of Common Stock -$404K -- -- -- --
Other Financing Activities -$2M -$15.4M -$9.8M $364K $8.1M
Cash From Financing -$105.6M $36.7M -$23.7M $394.3M $1.2B
 
Beginning Cash (CF) $20.3M $18.9M $19.9M $13.2M $294.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $976K -$6.7M $281.3M -$80.6M
Ending Cash (CF) $18.9M $19.9M $13.2M $294.4M $213.8M
 
Levered Free Cash Flow $137.4M $150.9M $137.1M $143.8M $236.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.5M -$43.3M $19.2M $28.8M $65.2M
Depreciation & Amoritzation $13.5M $13.6M $12.3M $12.9M $17M
Stock-Based Compensation $1.6M $1.5M $936K $2.1M $3.9M
Change in Accounts Receivable -$100K $337K -$33K -$15K -$788K
Change in Inventories -- -- -- -- --
Cash From Operations $33.9M $34.6M $35.1M $48.8M $71.4M
 
Capital Expenditures $1.3M $1.9M $2M $398K $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133.3M -$24.1M -$818K -$123.2M -$35.9M
 
Dividends Paid (Ex Special Dividend) -$24M -$26M -$27.4M -$36.5M -$54.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $120M $25M $10M -- $425M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$501K -- --
Other Financing Activities -$1.3M -$2.8M -$1.5M -$2.1M -$3M
Cash From Financing $110.9M -$3.8M -$19.4M $231.1M $383.2M
 
Beginning Cash (CF) $18.9M $19.9M $13.2M $294.4M $213.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.6M $6.7M $14.9M $156.7M $418.7M
Ending Cash (CF) $30.5M $26.6M $28.1M $451.2M $632.5M
 
Levered Free Cash Flow $32.6M $32.7M $33.1M $48.4M $69.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $82M $8.2M $55M $63.2M $160.8M
Depreciation & Amoritzation $53.1M $55.5M $49M $51.5M $58.2M
Stock-Based Compensation $4.5M $10.8M $5.2M $6.3M $7.9M
Change in Accounts Receivable $390K -$125K $234K $9K -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $143.2M $157.5M $145M $168.5M $266.8M
 
Capital Expenditures $7.2M $6.6M $7.4M $9.4M $9.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$150.6M -$83.4M -$104.1M -$390.2M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$95.6M -$102.9M -$107.5M -$124.6M -$190M
Special Dividend Paid
Long-Term Debt Issued $170M $525M $145M $175M $500M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$16.9M -$8.6M -$246K $7.2M
Cash From Financing $13.9M -$78M -$39.3M $644.9M $1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M -$3.9M $1.5M $423.1M $181.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $136M $150.9M $137.6M $159.1M $256.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.5M -$43.3M $19.2M $28.8M $65.2M
Depreciation & Amoritzation $13.5M $13.6M $12.3M $12.9M $17M
Stock-Based Compensation $1.6M $1.5M $936K $2.1M $3.9M
Change in Accounts Receivable -$100K $337K -$33K -$15K -$788K
Change in Inventories -- -- -- -- --
Cash From Operations $33.9M $34.6M $35.1M $48.8M $71.4M
 
Capital Expenditures $1.3M $1.9M $2M $398K $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133.3M -$24.1M -$818K -$123.2M -$35.9M
 
Dividends Paid (Ex Special Dividend) -$24M -$26M -$27.4M -$36.5M -$54.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $120M $25M $10M -- $425M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$501K -- --
Other Financing Activities -$1.3M -$2.8M -$1.5M -$2.1M -$3M
Cash From Financing $110.9M -$3.8M -$19.4M $231.1M $383.2M
 
Beginning Cash (CF) $18.9M $19.9M $13.2M $294.4M $213.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.6M $6.7M $14.9M $156.7M $418.7M
Ending Cash (CF) $30.5M $26.6M $28.1M $451.2M $632.5M
 
Levered Free Cash Flow $32.6M $32.7M $33.1M $48.4M $69.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock