Financhill
Buy
68

CM Quote, Financials, Valuation and Earnings

Last price:
$62.64
Seasonality move :
3.29%
Day range:
$62.27 - $63.11
52-week range:
$43.86 - $67.45
Dividend yield:
4.25%
P/E ratio:
11.71x
P/S ratio:
3.15x
P/B ratio:
1.53x
Volume:
1.6M
Avg. volume:
1.2M
1-year change:
37.23%
Market cap:
$59B
Revenue:
$18.8B
EPS (TTM):
$5.35
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $13.9B $15.9B $16.9B $17.3B $18.8B
Revenue Growth (YoY) -0.09% 14.29% 6.55% 2.13% 8.63%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $5.3B $5.8B $5.8B $6.3B
Other Inc / (Exp) $522.9M $554M $937.5M $1.8B $2.4B
Operating Expenses $4.1B $5.2B $5.6B $5B $6.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.6B $6.6B $6.2B $5.2B $6.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $816.8M $1.5B $1.3B $1.4B $1.5B
Net Income to Company $2.8B $5.1B $4.8B $3.7B $5.3B
 
Minority Interest in Earnings -$1.5M -$13.5M -$17.9M -$28.2M -$28.7M
Net Income to Common Excl Extra Items $2.8B $5.1B $4.8B $3.7B $5.2B
 
Basic EPS (Cont. Ops) $3.06 $5.55 $5.20 $3.83 $5.36
Diluted EPS (Cont. Ops) $3.06 $5.53 $5.19 $3.83 $5.35
Weighted Average Basic Share $890.9M $897.9M $903.3M $915.6M $939.4M
Weighted Average Diluted Share $892M $900.4M $905.7M $916.2M $941.7M
 
EBITDA -- -- -- -- --
EBIT $8.5B $9.2B $13.6B $29B $35B
 
Revenue (Reported) $13.9B $15.9B $16.9B $17.3B $18.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.5B $9.2B $13.6B $29B $35B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.5B $4B $4B $4.3B $4.8B
Revenue Growth (YoY) -3.16% 15.81% 0.53% 6.66% 12.17%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.4B $1.5B $1.5B $1.7B
Other Inc / (Exp) $68.1M $82.7M $227.6M $460.8M $601.3M
Operating Expenses $924M $1.4B $1.4B $1.5B $1.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $1.5B $1.1B $1.4B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $304M $326.8M $213.4M $280.5M $384.5M
Net Income to Company $791.4M $1B $922.1M $1.1B $1.4B
 
Minority Interest in Earnings -$756.2K -$3.2M -$5.3M -$5.9M -$5.9M
Net Income to Common Excl Extra Items $767.5M $1.1B $885M $1.1B $1.4B
 
Basic EPS (Cont. Ops) $0.84 $1.22 $0.95 $1.13 $1.39
Diluted EPS (Cont. Ops) $0.83 $1.22 $0.95 $1.13 $1.39
Weighted Average Basic Share $892.6M $900.9M $905.1M $924.9M $944.3M
Weighted Average Diluted Share $893.8M $904.1M $906.4M $924.9M $949M
 
EBITDA -- -- -- -- --
EBIT $1.8B $2.1B $4.9B $8.2B $8.8B
 
Revenue (Reported) $3.5B $4B $4B $4.3B $4.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.8B $2.1B $4.9B $8.2B $8.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $13.9B $15.9B $16.9B $17.3B $18.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9B $5.3B $5.8B $5.8B $6.3B
Other Inc / (Exp) $523.9M $552.1M $936.8M $1.8B $2.4B
Operating Expenses $4.4B $5.2B $5.6B $5B $6.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.7B $6.6B $6.2B $5.2B $6.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $821.7M $1.5B $1.3B $1.4B $1.5B
Net Income to Company $2.8B $5.1B $4.8B $3.7B $5.3B
 
Minority Interest in Earnings -$1.7M -$13.5M -$17.8M -$28.2M -$28.7M
Net Income to Common Excl Extra Items $2.8B $5.1B $4.8B $3.7B $5.2B
 
Basic EPS (Cont. Ops) $3.08 $5.55 $5.22 $3.83 $5.36
Diluted EPS (Cont. Ops) $3.07 $5.54 $5.19 $3.81 $5.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $8.5B $9.2B $13.5B $29B $35B
 
Revenue (Reported) $13.9B $15.9B $16.9B $17.3B $18.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.5B $9.2B $13.5B $29B $35B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $15.9B $16.9B $17.3B $18.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3B $5.8B $5.8B $6.3B --
Other Inc / (Exp) $552.1M $936.8M $1.8B $2.4B --
Operating Expenses $5.2B $5.6B $5B $6.2B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.6B $6.2B $5.2B $6.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $1.3B $1.4B $1.5B --
Net Income to Company $5.1B $4.8B $3.7B $5.3B --
 
Minority Interest in Earnings -$13.5M -$17.8M -$28.2M -$28.7M --
Net Income to Common Excl Extra Items $5.1B $4.8B $3.7B $5.2B --
 
Basic EPS (Cont. Ops) $5.55 $5.22 $3.83 $5.36 --
Diluted EPS (Cont. Ops) $5.54 $5.19 $3.81 $5.35 --
Weighted Average Basic Share $3.6B $3.6B $3.7B $3.8B --
Weighted Average Diluted Share $3.6B $3.6B $3.7B $3.8B --
 
EBITDA -- -- -- -- --
EBIT $9.2B $13.5B $29B $35B --
 
Revenue (Reported) $15.9B $16.9B $17.3B $18.8B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $9.2B $13.5B $29B $35B --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $53.8B $55.9B $53.9B $45.7B $40.3B
Short Term Investments $40.9B $43.6B $41.2B $44.3B $26.8B
Accounts Receivable, Net $1.4B $1.7B $2.4B $3.1B $3.9B
Inventory -- -- -- -- --
Prepaid Expenses $418.1M $469.6M $479.1M $438.9M $422.7M
Other Current Assets -- -- -- -- --
Total Current Assets $175.7B $191.8B $192.6B $182.6B $164.7B
 
Property Plant And Equipment $2.2B $2.7B $2.5B $2.4B $2.4B
Long-Term Investments $112.4B $130.8B $129.7B $153.3B $183.4B
Goodwill $3.9B $4B $3.9B $3.9B $3.9B
Other Intangibles $1.5B $1.6B $1.9B $2B $2B
Other Long-Term Assets -- -- -- -- --
Total Assets $577.6B $675.9B $693.3B $705.5B $749.1B
 
Accounts Payable $6.5B $7.1B $8.3B $9.6B $10.2B
Accrued Expenses $1.6B $2.4B $2B $1.9B $2.8B
Current Portion Of Long-Term Debt -- $199.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.2B $134.4B $130.3B $133B $155.3B
 
Long-Term Debt $60B $71B $78.8B $84.5B $89.9B
Capital Leases -- -- -- -- --
Total Liabilities $546.6B $639B $656.3B $667.1B $706.7B
 
Common Stock $13.1B $15.1B $14.4B $15.2B $15.8B
Other Common Equity Adj $1.1B $862.6M $1.2B $1.1B $2.3B
Common Equity $28.2B $33.3B $33.3B $34.7B $38.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135.9M $146.9M $147.7M $167.8M $195.6M
Total Equity $31B $37B $37B $38.4B $42.4B
 
Total Liabilities and Equity $577.6B $675.9B $693.3B $705.5B $749.1B
Cash and Short Terms $94.7B $99.5B $95.1B $90B $67B
Total Debt $108.7B $132.5B $137.7B $140.6B $149.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $53.8B $55.9B $53.9B $45.7B $40.3B
Short Term Investments $40.9B $43.6B $41.2B $44.3B $26.8B
Accounts Receivable, Net $1.4B $1.7B $2.4B $3.1B $3.9B
Inventory -- -- -- -- --
Prepaid Expenses $418.1M $469.6M $479.1M $438.9M $422.7M
Other Current Assets -- -- -- -- --
Total Current Assets $175.7B $191.8B $192.6B $182.6B $164.7B
 
Property Plant And Equipment $2.2B $2.7B $2.5B $2.4B $2.4B
Long-Term Investments $112.4B $130.8B $129.7B $153.3B $183.4B
Goodwill $3.9B $4B $3.9B $3.9B $3.9B
Other Intangibles $1.5B $1.6B $1.9B $2B $2B
Other Long-Term Assets -- -- -- -- --
Total Assets $577.6B $675.9B $693.3B $705.5B $749.1B
 
Accounts Payable $6.5B $7.1B $8.3B $9.6B $10.2B
Accrued Expenses $1.6B $2.4B $2B $1.9B $2.8B
Current Portion Of Long-Term Debt -- $199.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.2B $134.4B $130.3B $133B $155.3B
 
Long-Term Debt $60B $71B $78.8B $84.5B $89.9B
Capital Leases -- -- -- -- --
Total Liabilities $546.6B $639B $656.3B $667.1B $706.7B
 
Common Stock $13.1B $15.1B $14.4B $15.2B $15.8B
Other Common Equity Adj $1.1B $862.6M $1.2B $1.1B $2.3B
Common Equity -- -- -- -- --
Total Preferred Equity $555.7M $594.5M $463.7M -- $98.4K
Minority Interest, Total $135.9M $146.9M $147.7M $167.8M $195.6M
Total Equity $31B $37B $37B $38.4B $42.4B
 
Total Liabilities and Equity $577.6B $675.9B $693.3B $705.5B $749.1B
Cash and Short Terms $94.7B $99.5B $95.1B $90B $67B
Total Debt $108.7B $132.5B $137.7B $140.6B $149.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $2.8B $5.1B $4.8B $3.7B $5.3B
Depreciation & Amoritzation $975.2M $808.4M $813.2M $847M $859.7M
Stock-Based Compensation $10.4M $15.1M $18.6M $9.6M $11.8M
Change in Accounts Receivable $72.2M $36.6M -$744.9M -$942.6M -$522.4M
Change in Inventories -- -- -- -- --
Cash From Operations $45.2B -$2.6B $17.6B $9B $8.1B
 
Capital Expenditures $581M $666.9M $861.4M $751.4M $800.1M
Cash Acquisitions -- -- -$2.4B -- --
Cash From Investing -$14.8B -$2.8B -$18.9B -$15.4B -$15.2B
 
Dividends Paid (Ex Special Dividend) -$1.9B -$2.1B -$2.3B -$1.7B -$2.2B
Special Dividend Paid
Long-Term Debt Issued $743.9M $794.8M $776.7M $1.3B $1.7B
Long-Term Debt Repaid -$252.9M -$1B -$254.8M -$1.4B -$1.3B
Repurchase of Common Stock -$174.1M -$11.9M -$725.5M -- -$1B
Other Financing Activities -- -- -- -- --
Cash From Financing -$908.2M -$1.5B -$1.3B -$1.6B -$1.9B
 
Beginning Cash (CF) $2.9B $34.6B $26.9B $23.4B $15.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.5B -$7B -$2.6B -$8B -$9B
Ending Cash (CF) $32.4B $27.5B $24.5B $15.4B $6.3B
 
Levered Free Cash Flow $44.6B -$3.3B $16.8B $8.3B $7.3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $791.4M $1B $922.1M $1.1B $1.4B
Depreciation & Amoritzation $408.6M $214.3M $216.2M $223.2M $216.5M
Stock-Based Compensation $2.4M $1.3M $7M $3.6M $5.2M
Change in Accounts Receivable -$129.6M -$139.2M -$413.4M -$385.5M -$168.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B $6.8B $6.9B $9B -$563.5M
 
Capital Expenditures $428.2M $203.8M $304.7M $209.3M $292M
Cash Acquisitions -- -- -$6.4M -- --
Cash From Investing -$2.7B -$3.2B -$2.5B -$3.1B -$873.3M
 
Dividends Paid (Ex Special Dividend) -$508.1M -$495M -$583.3M -$411.5M -$653.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.8M -$19M $328.6K -$13.6M $10.5M
Long-Term Debt Repaid -$85.5M -$41.8M -$68.4M -$47.2M -$67M
Repurchase of Common Stock $654.2K $284.3K -$306.9K $1.5M -$314.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.1M $75.1M -$156.6M -$438.5M -$922.6M
 
Beginning Cash (CF) $36.1B $24.6B $20.1B $10.1B $8.5B
Foreign Exchange Rate Adjustment -$9.2M -$13.8M $121.2M $92.5M $24.9M
Additions / Reductions -$3.8B $3.7B $4.2B $5.4B -$2.4B
Ending Cash (CF) $32.4B $27.5B $24.5B $15.4B $6.3B
 
Levered Free Cash Flow -$1.5B $6.6B $6.6B $8.8B -$855.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $2.8B $5.1B $4.8B $3.7B $5.3B
Depreciation & Amoritzation $975.2M $808.4M $813.2M $847M $859.7M
Stock-Based Compensation $10.4M $15.1M $18.6M $9.6M $11.8M
Change in Accounts Receivable $72.2M $36.6M -$744.9M -$942.6M -$522.4M
Change in Inventories -- -- -- -- --
Cash From Operations $45.2B -$2.6B $17.6B $9B $8.1B
 
Capital Expenditures $581M $666.9M $861.4M $751.4M $800.1M
Cash Acquisitions -- -- -$2.4B -- --
Cash From Investing -$14.8B -$2.8B -$18.9B -$15.4B -$15.2B
 
Dividends Paid (Ex Special Dividend) -$1.9B -$2.1B -$2.3B -$1.7B -$2.2B
Special Dividend Paid
Long-Term Debt Issued -- -- $776.7M $1.3B $1.7B
Long-Term Debt Repaid -$252.9M -$1B -$254.8M -$1.4B -$1.3B
Repurchase of Common Stock -$174.1M -$11.9M -$725.5M -- -$1B
Other Financing Activities -- -- -- -- --
Cash From Financing -$908.2M -$1.5B -$1.3B -$1.6B -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.5B -$7B -$2.6B -$8B -$9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.6B -$3.3B $16.8B $8.3B $7.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $5.1B $4.8B $3.7B $5.3B --
Depreciation & Amoritzation $808.4M $813.2M $847M $859.7M --
Stock-Based Compensation $15.1M $18.6M $9.6M $11.8M --
Change in Accounts Receivable $36.6M -$744.9M -$942.6M -$522.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6B $17.6B $9B $8.1B --
 
Capital Expenditures $666.9M $861.4M $751.4M $800.1M --
Cash Acquisitions -- -$2.4B -- -- --
Cash From Investing -$2.8B -$18.9B -$15.4B -$15.2B --
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.3B -$1.7B -$2.2B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $794.8M $776.7M $1.3B $1.7B --
Long-Term Debt Repaid -$1B -$254.8M -$1.4B -$1.3B --
Repurchase of Common Stock -$11.9M -$725.5M -- -$1B --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5B -$1.3B -$1.6B -$1.9B --
 
Beginning Cash (CF) $113.2B $82.2B $66.7B $38.1B --
Foreign Exchange Rate Adjustment -$139.1M $192.6M $36.3M $16.2M --
Additions / Reductions -$7B -$2.6B -$8B -$9B --
Ending Cash (CF) $106.9B $79.4B $58.7B $29B --
 
Levered Free Cash Flow -$3.3B $16.8B $8.3B $7.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock