Financhill
Sell
33

CLDT Quote, Financials, Valuation and Earnings

Last price:
$7.13
Seasonality move :
-5.65%
Day range:
$7.11 - $7.27
52-week range:
$5.83 - $10.00
Dividend yield:
4.21%
P/E ratio:
118.83x
P/S ratio:
1.10x
P/B ratio:
0.46x
Volume:
370.3K
Avg. volume:
276.8K
1-year change:
-15.02%
Market cap:
$349.3M
Revenue:
$317.2M
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $144.9M $204M $294.9M $311.1M $317.2M
Revenue Growth (YoY) -55.86% 40.75% 44.55% 5.51% 1.96%
 
Cost of Revenues $122.6M $144.9M $183.3M $200.2M $206M
Gross Profit $22.3M $59.1M $111.6M $110.9M $111.2M
Gross Profit Margin 15.41% 28.99% 37.84% 35.66% 35.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.6M $15.8M $17.3M $17.5M $18.4M
Other Inc / (Exp) -$6M $16.9M $2.1M -$4.8M $1.4M
Operating Expenses $65.4M $70.7M $77.4M $78.1M $79.5M
Operating Income -$43.1M -$11.6M $34.2M $32.9M $31.8M
 
Net Interest Expenses $27.9M $24.2M $26.4M $25.6M $29.2M
EBT. Incl. Unusual Items -$77M -$18.8M $9.9M $2.5M $4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$77M -$18.8M $9.9M $2.5M $4M
 
Minority Interest in Earnings $997K $435K -$66K $156K $131K
Net Income to Common Excl Extra Items -$76M -$18.4M $9.8M $2.6M $4.2M
 
Basic EPS (Cont. Ops) -$1.62 -$0.46 $0.04 -$0.11 -$0.08
Diluted EPS (Cont. Ops) -$1.62 -$0.46 $0.04 -$0.11 -$0.08
Weighted Average Basic Share $47M $48.3M $48.8M $48.8M $48.9M
Weighted Average Diluted Share $47M $48.3M $49.1M $48.8M $48.9M
 
EBITDA $3.8M $58.5M $95.7M $86.7M $94.2M
EBIT -$50M $4.2M $36.3M $28.4M $33.5M
 
Revenue (Reported) $144.9M $204M $294.9M $311.1M $317.2M
Operating Income (Reported) -$43.1M -$11.6M $34.2M $32.9M $31.8M
Operating Income (Adjusted) -$50M $4.2M $36.3M $28.4M $33.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.1M $54.9M $67.6M $68.4M $68.6M
Revenue Growth (YoY) -46.66% 70.91% 23.19% 1.23% 0.28%
 
Cost of Revenues $28.6M $39M $46.9M $47.4M $47.8M
Gross Profit $3.5M $15.9M $20.7M $21M $20.8M
Gross Profit Margin 10.82% 29% 30.57% 30.72% 30.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $3.9M $4.3M $4.6M $4.6M
Other Inc / (Exp) $22.5M -- -$691K -$152K $7.1M
Operating Expenses $16.9M $19.2M $18.6M $19.9M $19.6M
Operating Income -$13.4M -$3.3M $2.1M $1.1M $1.2M
 
Net Interest Expenses $6.4M $6.4M $6.4M $6.5M $6.8M
EBT. Incl. Unusual Items $2.7M -$9.7M -$5M -$5.5M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.7M -$9.7M -$5M -$5.5M $1.5M
 
Minority Interest in Earnings -$46K $253K $193K $259K $17K
Net Income to Common Excl Extra Items $2.7M -$9.4M -$4.8M -$5.2M $1.5M
 
Basic EPS (Cont. Ops) $0.06 -$0.23 -$0.14 -$0.15 -$0.01
Diluted EPS (Cont. Ops) $0.06 -$0.23 -$0.14 -$0.15 -$0.01
Weighted Average Basic Share $47.2M $48.8M $48.8M $48.9M $49M
Weighted Average Diluted Share $47.4M $48.8M $48.8M $48.9M $49M
 
EBITDA $22.1M $11.6M $15.4M $16.8M $23.1M
EBIT $8.7M -$3.4M $1.1M $1.5M $8M
 
Revenue (Reported) $32.1M $54.9M $67.6M $68.4M $68.6M
Operating Income (Reported) -$13.4M -$3.3M $2.1M $1.1M $1.2M
Operating Income (Adjusted) $8.7M -$3.4M $1.1M $1.5M $8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $116.8M $226.7M $307.6M $311.9M $317.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $107.2M $155.2M $191.3M $200.6M $206.4M
Gross Profit $9.6M $71.6M $116.3M $111.3M $111M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3M $16.2M $17.7M $17.8M $18.4M
Other Inc / (Exp) $38.5M -$5.6M $1.4M -$4.2M $8.7M
Operating Expenses $66.7M $73M $76.7M $79.4M $79.2M
Operating Income -$57.1M -$1.4M $39.6M $31.9M $31.8M
 
Net Interest Expenses $27.6M $24.2M $26.5M $25.6M $29.5M
EBT. Incl. Unusual Items -$46.2M -$31.2M $14.5M $2M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$46.2M -$31.2M $14.5M $2M $11M
 
Minority Interest in Earnings $623K $734K -$126K $222K -$111K
Net Income to Common Excl Extra Items -$45.6M -$30.5M $14.4M $2.3M $10.9M
 
Basic EPS (Cont. Ops) -$0.96 -$0.75 $0.14 -$0.12 $0.06
Diluted EPS (Cont. Ops) -$0.96 -$0.75 $0.14 -$0.12 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $34.3M $48M $99.4M $88.1M $100.5M
EBIT -$19.8M -$8M $40.8M $28.8M $40M
 
Revenue (Reported) $116.8M $226.7M $307.6M $311.9M $317.4M
Operating Income (Reported) -$57.1M -$1.4M $39.6M $31.9M $31.8M
Operating Income (Adjusted) -$19.8M -$8M $40.8M $28.8M $40M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.1M $54.9M $67.6M $68.4M $68.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.6M $39M $46.9M $47.4M $47.8M
Gross Profit $3.5M $15.9M $20.7M $21M $20.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $3.9M $4.3M $4.6M $4.6M
Other Inc / (Exp) $22.5M -- -$691K -$152K $7.1M
Operating Expenses $16.9M $19.2M $18.6M $19.9M $19.6M
Operating Income -$13.4M -$3.3M $2.1M $1.1M $1.2M
 
Net Interest Expenses $6.4M $6.4M $6.4M $6.5M $6.8M
EBT. Incl. Unusual Items $2.7M -$9.7M -$5M -$5.5M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.7M -$9.7M -$5M -$5.5M $1.5M
 
Minority Interest in Earnings -$46K $253K $193K $259K $17K
Net Income to Common Excl Extra Items $2.7M -$9.4M -$4.8M -$5.2M $1.5M
 
Basic EPS (Cont. Ops) $0.06 -$0.23 -$0.14 -$0.15 -$0.01
Diluted EPS (Cont. Ops) $0.06 -$0.23 -$0.14 -$0.15 -$0.01
Weighted Average Basic Share $47.2M $48.8M $48.8M $48.9M $49M
Weighted Average Diluted Share $47.4M $48.8M $48.8M $48.9M $49M
 
EBITDA $22.1M $11.6M $15.4M $16.8M $23.1M
EBIT $8.7M -$3.4M $1.1M $1.5M $8M
 
Revenue (Reported) $32.1M $54.9M $67.6M $68.4M $68.6M
Operating Income (Reported) -$13.4M -$3.3M $2.1M $1.1M $1.2M
Operating Income (Adjusted) $8.7M -$3.4M $1.1M $1.5M $8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.1M $19.2M $26.3M $68.1M $20.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $3M $5.2M $4.4M $2.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $33.1M $32.9M $50.3M $90.1M $32.8M
 
Property Plant And Equipment $20.6M $20M $19.3M $18.1M $17.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.3M $2.8M $3.4M $3.8M $2.8M
Total Assets $1.4B $1.4B $1.3B $1.3B $1.3B
 
Accounts Payable $25.4M $27.7M $28.5M $29.3M $29.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $45.8M $99.5M $33.7M $34.7M $145.2M
 
Long-Term Debt $608.8M $474.3M $469.9M $484.1M $296.8M
Capital Leases -- -- -- -- --
Total Liabilities $677.8M $596.5M $525.7M $539.6M $462.7M
 
Common Stock $470K $535K $536K $536K $537K
Other Common Equity Adj -- -- -- -- --
Common Equity $677.8M $797.5M $794.8M $776M $758.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.7M $16.7M $23.1M $28.3M $33.8M
Total Equity $692.5M $814.2M $818M $804.4M $792M
 
Total Liabilities and Equity $1.4B $1.4B $1.3B $1.3B $1.3B
Cash and Short Terms $21.1M $19.2M $26.3M $68.1M $20.2M
Total Debt $608.8M $544.3M $469.9M $484.1M $406.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $14.6M $18.1M $22.5M $72.3M $18.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5M $3.6M $4.5M $3.7M $3.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $25.9M $30.1M $40.3M $95.2M $28.3M
 
Property Plant And Equipment $20.5M $19.8M $19.1M $18M $17.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.9M $9.5M $9.6M $9.7M $8.4M
Total Assets $1.4B $1.4B $1.3B $1.3B $1.2B
 
Accounts Payable $22.4M $23.8M $26.6M $29.3M $29.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.5M $25.5M $31.9M $34.7M $135.9M
 
Long-Term Debt $599.7M $585.5M $468.7M $482.6M $281.1M
Capital Leases -- -- -- -- --
Total Liabilities $645.3M $633.6M $522.6M $538M $437.4M
 
Common Stock $485K $536K $536K $537K $538K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.3M $19.1M $24.5M $29.9M $34.2M
Total Equity $717.5M $804.1M $809.3M $795M $788.9M
 
Total Liabilities and Equity $1.4B $1.4B $1.3B $1.3B $1.2B
Cash and Short Terms $14.6M $18.1M $22.5M $72.3M $18.6M
Total Debt $599.7M $585.5M $468.7M $482.6M $381.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$77M -$18.8M $9.9M $2.5M $4M
Depreciation & Amoritzation $53.6M $54M $59.1M $58M $60.5M
Stock-Based Compensation $4.9M $4.8M $5.6M $6.1M $6.4M
Change in Accounts Receivable $2.9M -$1.3M -$2.2M $803K $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$20M $28.8M $71.5M $76.4M $73.8M
 
Capital Expenditures -- -- -- -- $700K
Cash Acquisitions -- $2.8M -- -- --
Cash From Investing $26.8M -$101.9M $30M -$28.1M -$29.2M
 
Dividends Paid (Ex Special Dividend) -$16.2M -$2.6M -$8.1M -$22.2M -$22.3M
Special Dividend Paid
Long-Term Debt Issued $99.3M $111.7M $44.3M $172.9M $260.3M
Long-Term Debt Repaid -$76.4M -$176.5M -$119M -$157.1M -$337.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$5.6M -$3.5M -$1.5M -$1.3M
Cash From Financing $4.4M $71.6M -$86.2M -$7.7M -$100.6M
 
Beginning Cash (CF) $20.2M $31.5M $29.9M $45.2M $85.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.3M -$1.6M $15.3M $40.6M -$55.9M
Ending Cash (CF) $31.5M $29.9M $45.2M $85.7M $29.8M
 
Levered Free Cash Flow -$20M $28.8M $71.5M $76.4M $73.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.7M -$9.7M -$5M -$5.5M $1.5M
Depreciation & Amoritzation $13.3M $15M $14.2M $15.2M $15M
Stock-Based Compensation $1.2M $1.3M $1.5M $1.6M $1.6M
Change in Accounts Receivable -$818K -$625K $631K $618K -$164K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.1M -$4.2M $4.8M $6.9M $4.2M
 
Capital Expenditures -- -- -- $500K --
Cash Acquisitions $2.8M -- -- -- --
Cash From Investing -$7.2M -$38.1M -$8.1M $6.3M $22.8M
 
Dividends Paid (Ex Special Dividend) -$281K -$2.1M -$5.5M -$5.6M -$5.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.4M $43.4M $75M -- $15M
Long-Term Debt Repaid -$25.6M -$2.3M -$75.5M -$1.6M -$41M
Repurchase of Common Stock -- -- -- -- -$5K
Other Financing Activities -$660K -$201K -- -$236K --
Cash From Financing $11.2M $38.8M -$6.1M -$7.5M -$31.6M
 
Beginning Cash (CF) $31.5M $29.9M $45.2M $85.7M $29.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.1M -$3.4M -$9.4M $5.8M -$4.7M
Ending Cash (CF) $23.4M $26.4M $35.8M $91.5M $25.2M
 
Levered Free Cash Flow -$12.1M -$4.2M $4.8M $6.4M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$46.2M -$31.2M $14.5M $2M $11M
Depreciation & Amoritzation $53.9M $55.7M $58.4M $59M $60.3M
Stock-Based Compensation $4.5M $5M $5.7M $6.3M $6.4M
Change in Accounts Receivable $293K -$1.1M -$935K $790K $542K
Change in Inventories -- -- -- -- --
Cash From Operations -$29.2M $36.7M $80.5M $78.6M $71.1M
 
Capital Expenditures -- -- -- $500K $200K
Cash Acquisitions $2.8M -- -- -- --
Cash From Investing $31.9M -$132.8M $60M -$13.7M -$12.7M
 
Dividends Paid (Ex Special Dividend) -$281K -$4.5M -$11.5M -$22.2M -$22.4M
Special Dividend Paid
Long-Term Debt Issued $29.8M $138.7M $75.9M $97.9M $275.3M
Long-Term Debt Repaid -$96.7M -$153.2M -$192.3M -$83.2M -$376.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -$5.2M -- -$1.7M --
Cash From Financing -$48.9M $99.2M -$131.1M -$9.1M -$124.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.2M $3.1M $9.3M $55.8M -$66.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.2M $36.7M $80.5M $78.1M $71.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.7M -$9.7M -$5M -$5.5M $1.5M
Depreciation & Amoritzation $13.3M $15M $14.2M $15.2M $15M
Stock-Based Compensation $1.2M $1.3M $1.5M $1.6M $1.6M
Change in Accounts Receivable -$818K -$625K $631K $618K -$164K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.1M -$4.2M $4.8M $6.9M $4.2M
 
Capital Expenditures -- -- -- $500K --
Cash Acquisitions $2.8M -- -- -- --
Cash From Investing -$7.2M -$38.1M -$8.1M $6.3M $22.8M
 
Dividends Paid (Ex Special Dividend) -$281K -$2.1M -$5.5M -$5.6M -$5.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.4M $43.4M $75M -- $15M
Long-Term Debt Repaid -$25.6M -$2.3M -$75.5M -$1.6M -$41M
Repurchase of Common Stock -- -- -- -- -$5K
Other Financing Activities -$660K -$201K -- -$236K --
Cash From Financing $11.2M $38.8M -$6.1M -$7.5M -$31.6M
 
Beginning Cash (CF) $31.5M $29.9M $45.2M $85.7M $29.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.1M -$3.4M -$9.4M $5.8M -$4.7M
Ending Cash (CF) $23.4M $26.4M $35.8M $91.5M $25.2M
 
Levered Free Cash Flow -$12.1M -$4.2M $4.8M $6.4M $4.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock