Financhill
Buy
53

CACI Quote, Financials, Valuation and Earnings

Last price:
$452.21
Seasonality move :
3.4%
Day range:
$451.97 - $461.00
52-week range:
$326.60 - $588.26
Dividend yield:
0%
P/E ratio:
22.42x
P/S ratio:
1.29x
P/B ratio:
2.78x
Volume:
226.4K
Avg. volume:
236.5K
1-year change:
37.08%
Market cap:
$10.1B
Revenue:
$7.7B
EPS (TTM):
$20.18
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $5.7B $6B $6.2B $6.7B $7.7B
Revenue Growth (YoY) 14.71% 5.67% 2.63% 8.06% 14.28%
 
Cost of Revenues $5.3B $5.5B $5.7B $6.1B $7B
Gross Profit $457.7M $539.5M $496.3M $567.5M $649.7M
Gross Profit Margin 8% 8.93% 8% 8.47% 8.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $457.7M $539.5M $496.3M $567.5M $649.7M
 
Net Interest Expenses $56.1M $39.8M $41.8M $83.9M $105.1M
EBT. Incl. Unusual Items $401.6M $499.6M $454.6M $483.6M $544.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.2M $42.2M $87.8M $98.9M $124.7M
Net Income to Company $321.5M $457.4M $366.8M $384.7M $419.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $321.5M $457.4M $366.8M $384.7M $419.9M
 
Basic EPS (Cont. Ops) $12.84 $18.52 $15.64 $16.59 $18.76
Diluted EPS (Cont. Ops) $12.61 $18.30 $15.49 $16.43 $18.60
Weighted Average Basic Share $25M $24.7M $23.4M $23.2M $22.4M
Weighted Average Diluted Share $25.5M $25M $23.7M $23.4M $22.6M
 
EBITDA $568.4M $664.8M $631M $709.1M $791.9M
EBIT $457.7M $539.5M $496.3M $567.5M $649.7M
 
Revenue (Reported) $5.7B $6B $6.2B $6.7B $7.7B
Operating Income (Reported) $457.7M $539.5M $496.3M $567.5M $649.7M
Operating Income (Adjusted) $457.7M $539.5M $496.3M $567.5M $649.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.5B $1.6B $1.9B $2.1B
Revenue Growth (YoY) 7.05% 2.15% 7.7% 15.22% 11.17%
 
Cost of Revenues $1.3B $1.4B $1.5B $1.7B $1.9B
Gross Profit $134.4M $127M $132.8M $137.3M $179.8M
Gross Profit Margin 9.21% 8.52% 8.27% 7.42% 8.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $134.4M $127M $132.8M $137.3M $179.8M
 
Net Interest Expenses $10M $10.4M $16.2M $25.6M $24M
EBT. Incl. Unusual Items $124.4M $116.6M $116.6M $111.8M $155.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.8M $28.5M $27.5M $25.7M $35.7M
Net Income to Company $93.6M $88.1M $89.1M $86M $120.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.6M $88.1M $89.1M $86M $120.2M
 
Basic EPS (Cont. Ops) $3.73 $3.74 $3.81 $3.80 $5.39
Diluted EPS (Cont. Ops) $3.67 $3.70 $3.76 $3.76 $5.33
Weighted Average Basic Share $25.1M $23.6M $23.4M $22.6M $22.3M
Weighted Average Diluted Share $25.5M $23.8M $23.7M $22.9M $22.5M
 
EBITDA $164.6M $159.6M $167.9M $172.6M $214.5M
EBIT $134.4M $127M $132.8M $137.3M $179.8M
 
Revenue (Reported) $1.5B $1.5B $1.6B $1.9B $2.1B
Operating Income (Reported) $134.4M $127M $132.8M $137.3M $179.8M
Operating Income (Adjusted) $134.4M $127M $132.8M $137.3M $179.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.8B $6.1B $6.3B $6.9B $7.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $5.5B $5.8B $6.4B $7.2B
Gross Profit $107.6M $532.1M $502.1M $572M $692.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $492M $532.1M $502.1M $572M $692.2M
 
Net Interest Expenses $49.2M $40.3M $47.6M $93.2M $103.5M
EBT. Incl. Unusual Items $442.7M $491.8M $454.6M $478.8M $588.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $95.6M $39.9M $86.7M $97.2M $134.7M
Net Income to Company $347.1M $451.9M $367.8M $381.7M $454.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $347.1M $451.9M $367.8M $381.7M $454.1M
 
Basic EPS (Cont. Ops) $13.84 $18.61 $15.72 $16.61 $20.36
Diluted EPS (Cont. Ops) $13.62 $18.40 $15.56 $16.45 $20.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $606M $659.9M $639.3M $713.8M $833.8M
EBIT $492M $532.1M $502.1M $572M $692.2M
 
Revenue (Reported) $5.8B $6.1B $6.3B $6.9B $7.9B
Operating Income (Reported) $492M $532.1M $502.1M $572M $692.2M
Operating Income (Adjusted) $492M $532.1M $502.1M $572M $692.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.5B $1.6B $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.5B $1.7B $1.9B
Gross Profit $134.4M $127M $132.8M $137.3M $179.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $134.4M $127M $132.8M $137.3M $179.8M
 
Net Interest Expenses $10M $10.4M $16.2M $25.6M $24M
EBT. Incl. Unusual Items $124.4M $116.6M $116.6M $111.8M $155.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.8M $28.5M $27.5M $25.7M $35.7M
Net Income to Company $93.6M $88.1M $89.1M $86M $120.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.6M $88.1M $89.1M $86M $120.2M
 
Basic EPS (Cont. Ops) $3.73 $3.74 $3.81 $3.80 $5.39
Diluted EPS (Cont. Ops) $3.67 $3.70 $3.76 $3.76 $5.33
Weighted Average Basic Share $25.1M $23.6M $23.4M $22.6M $22.3M
Weighted Average Diluted Share $25.5M $23.8M $23.7M $22.9M $22.5M
 
EBITDA $164.6M $159.6M $167.9M $172.6M $214.5M
EBIT $134.4M $127M $132.8M $137.3M $179.8M
 
Revenue (Reported) $1.5B $1.5B $1.6B $1.9B $2.1B
Operating Income (Reported) $134.4M $127M $132.8M $137.3M $179.8M
Operating Income (Adjusted) $134.4M $127M $132.8M $137.3M $179.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $107.2M $88M $114.8M $115.8M $134M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $779.3M $763.9M $800.6M $763.5M $885.6M
Inventory $65.2M $79.7M $99.4M $130.6M $118.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $72.3M $283.6M $69.3M $68.7M $90.8M
Total Current Assets $1.1B $1.3B $1.2B $1.2B $1.4B
 
Property Plant And Equipment $501.3M $547.3M $523M $512.5M $501.1M
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $3.6B $4.1B $4.1B $4.2B
Other Intangibles $406.9M $476.1M $581.4M $507.8M $474.4M
Other Long-Term Assets $35.3M $70M $150.8M $177.1M $178.6M
Total Assets $5.5B $6.2B $6.6B $6.6B $6.8B
 
Accounts Payable $90M $148.6M $303.4M $198.2M $287.1M
Accrued Expenses $82.1M $253.8M $265.1M $276.1M $291.4M
Current Portion Of Long-Term Debt $46.9M $46.9M $30.6M $45.9M $61.3M
Current Portion Of Capital Lease Obligations $67.5M $61.3M $67.3M $46.3M $51.2M
Other Current Liabilities $29.8M $17.6M $37.4M $44.4M $38.8M
Total Current Liabilities $769.2M $884.8M $1B $994M $1.1B
 
Long-Term Debt $1.4B $1.7B $1.7B $1.7B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3.5B $3.6B $3.4B $3.3B
 
Common Stock $4.3M $4.3M $4.3M $4.3M $4.3M
Other Common Equity Adj -$72.3M -$36.3M -$31.1M -$5.1M -$12.7M
Common Equity $2.7B $2.7B $3.1B $3.2B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135K $135K $135K $135K $135K
Total Equity $2.7B $2.7B $3.1B $3.2B $3.5B
 
Total Liabilities and Equity $5.5B $6.2B $6.6B $6.6B $6.8B
Cash and Short Terms $107.2M $88M $114.8M $115.8M $134M
Total Debt $1.4B $1.7B $1.7B $1.7B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $124.9M $104.4M $136.6M $125.5M $440.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $676.9M $656.3M $852.5M $906.7M
Inventory $77M $86.6M $110.2M $140.9M $127.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $75.1M $276.2M $84.4M $97.3M $109.5M
Total Current Assets $1.1B $1.2B $1.1B $1.4B $1.7B
 
Property Plant And Equipment $550.6M $543.5M $509.3M $510.4M $531.1M
Long-Term Investments -- -- -- -- --
Goodwill $3.6B $3.7B $4.1B $4.1B $4.2B
Other Intangibles $526.5M $501.6M $561.6M $489.1M $457.1M
Other Long-Term Assets $42.2M $69.8M $170.5M $185.7M $165.7M
Total Assets $6B $6.2B $6.5B $6.7B $7.2B
 
Accounts Payable $79.3M $119.2M $229.4M $356.4M $263.5M
Accrued Expenses $310.6M $299.3M $332M $408.3M $434.3M
Current Portion Of Long-Term Debt $46.9M $46.9M $30.6M $53.6M $61.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $753.4M $836.3M $965.8M $1.1B $1B
 
Long-Term Debt $1.6B $1.6B $1.6B $1.7B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.4B $3.4B $3.6B $3.5B
 
Common Stock $4.3M $4.3M $4.3M $4.3M $4.3M
Other Common Equity Adj -$62.2M -$40.8M -$33M -$8.8M -$14M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135K $135K $135K $135K --
Total Equity $2.8B $2.8B $3.1B $3.2B $3.7B
 
Total Liabilities and Equity $6B $6.2B $6.5B $6.7B $7.2B
Cash and Short Terms $124.9M $104.4M $136.6M $125.5M $440.7M
Total Debt $1.6B $1.7B $1.6B $1.8B $1.8B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $321.5M $457.4M $366.8M $384.7M $419.9M
Depreciation & Amoritzation $110.7M $125.4M $134.7M $141.6M $142.1M
Stock-Based Compensation $29.3M $30.5M $31.7M $39.6M $53.9M
Change in Accounts Receivable $34.6M -$38.2M -$4.5M $32.1M -$127.9M
Change in Inventories -- -- -- -- --
Cash From Operations $518.7M $592.2M $745.6M $388.1M $497.3M
 
Capital Expenditures $72.3M $73.1M $74.6M $63.7M $63.7M
Cash Acquisitions -$106.2M -$356.3M -$615.5M -$14.5M -$90.2M
Cash From Investing -$178.5M -$426.6M -$689.1M -$75.7M -$152M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7B $3.3B $2.5B $3.2B $3.1B
Long-Term Debt Repaid -$2B -$3B -$2.5B -$3.3B -$3.3B
Repurchase of Common Stock -$7.8M -$509.1M -$9.8M -$273.2M -$161.5M
Other Financing Activities -$40.1M -$19.7M -$21.2M -$14.5M -$20.8M
Cash From Financing -$303.4M -$190.6M -$21.2M -$316.1M -$326.9M
 
Beginning Cash (CF) $72M $107.2M $88M $114.8M $115.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.8M -$25M $35.2M -$3.8M $18.5M
Ending Cash (CF) $107.2M $88M $114.8M $115.8M $134M
 
Levered Free Cash Flow $446.4M $519.1M $671M $324.3M $433.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $93.6M $88.1M $89.1M $86M $120.2M
Depreciation & Amoritzation $30.1M $32.6M $35.1M $35.2M $34.7M
Stock-Based Compensation $7.8M $6.7M $8.4M $10M $15.4M
Change in Accounts Receivable $21M $108.2M $126.9M -$111.2M -$35.8M
Change in Inventories -- -- -- -- --
Cash From Operations $176.9M $186M $144.8M $70.1M $34.7M
 
Capital Expenditures $16.3M $10.2M $12.8M $14M $11.5M
Cash Acquisitions -$354.1M -$116.3M -- -$347K -$251K
Cash From Investing -$370.4M -$126.5M -$12.8M -$12.4M -$11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $839.5M $548M $378M $732.5M $1.3B
Long-Term Debt Repaid -$630.2M -$589.7M -$483.7M -$640.2M -$1B
Repurchase of Common Stock -$2.1M -$2.5M -$2.6M -$140.4M -$3.2M
Other Financing Activities -$688K -$426K -$584K -$697K -$187K
Cash From Financing $208.9M -$41.7M -$106.1M -$45.6M $279.4M
 
Beginning Cash (CF) $107.2M $88M $114.8M $115.8M $134M
Foreign Exchange Rate Adjustment $2.2M -$1.4M -$4.1M -$2.4M $4.5M
Additions / Reductions $15.5M $17.8M $26M $12.2M $302.3M
Ending Cash (CF) $124.9M $104.4M $136.6M $125.5M $440.7M
 
Levered Free Cash Flow $160.6M $175.8M $132.1M $56.1M $23.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $347.1M $451.9M $367.8M $381.7M $454.1M
Depreciation & Amoritzation $114.1M $127.8M $137.2M $141.7M $141.6M
Stock-Based Compensation $30.1M $29.3M $33.5M $41.2M $59.3M
Change in Accounts Receivable $33.9M $49.1M $14.2M -$205.9M -$52.5M
Change in Inventories -- -- -- -- --
Cash From Operations $592.4M $601.3M $704.4M $313.3M $461.9M
 
Capital Expenditures $66M $67.1M $77.1M $64.9M $61.2M
Cash Acquisitions -$459M -$118.4M -$499.2M -$14.8M -$90.1M
Cash From Investing -$525M -$182.7M -$575.4M -$75.3M -$151.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1B $3B $2.3B $3.6B $3.7B
Long-Term Debt Repaid -$2.1B -$2.9B -$2.4B -$3.4B -$3.6B
Repurchase of Common Stock -$8.2M -$509.5M -$10M -$411M -$24.4M
Other Financing Activities -$40.3M -$19.5M -$21.4M -$14.6M -$20.3M
Cash From Financing -$27.4M -$441.3M -$85.6M -$255.6M -$2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40M -$22.7M $43.4M -$17.6M $308.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $526.4M $534.2M $627.3M $248.4M $400.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $93.6M $88.1M $89.1M $86M $120.2M
Depreciation & Amoritzation $30.1M $32.6M $35.1M $35.2M $34.7M
Stock-Based Compensation $7.8M $6.7M $8.4M $10M $15.4M
Change in Accounts Receivable $21M $108.2M $126.9M -$111.2M -$35.8M
Change in Inventories -- -- -- -- --
Cash From Operations $176.9M $186M $144.8M $70.1M $34.7M
 
Capital Expenditures $16.3M $10.2M $12.8M $14M $11.5M
Cash Acquisitions -$354.1M -$116.3M -- -$347K -$251K
Cash From Investing -$370.4M -$126.5M -$12.8M -$12.4M -$11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $839.5M $548M $378M $732.5M $1.3B
Long-Term Debt Repaid -$630.2M -$589.7M -$483.7M -$640.2M -$1B
Repurchase of Common Stock -$2.1M -$2.5M -$2.6M -$140.4M -$3.2M
Other Financing Activities -$688K -$426K -$584K -$697K -$187K
Cash From Financing $208.9M -$41.7M -$106.1M -$45.6M $279.4M
 
Beginning Cash (CF) $107.2M $88M $114.8M $115.8M $134M
Foreign Exchange Rate Adjustment $2.2M -$1.4M -$4.1M -$2.4M $4.5M
Additions / Reductions $15.5M $17.8M $26M $12.2M $302.3M
Ending Cash (CF) $124.9M $104.4M $136.6M $125.5M $440.7M
 
Levered Free Cash Flow $160.6M $175.8M $132.1M $56.1M $23.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock