Financhill
Sell
44

CACI Quote, Financials, Valuation and Earnings

Last price:
$428.01
Seasonality move :
7.02%
Day range:
$417.16 - $433.14
52-week range:
$318.60 - $588.26
Dividend yield:
0%
P/E ratio:
20.20x
P/S ratio:
1.15x
P/B ratio:
2.54x
Volume:
476.5K
Avg. volume:
362.9K
1-year change:
1.1%
Market cap:
$9.4B
Revenue:
$7.7B
EPS (TTM):
$21.19
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $5.7B $6B $6.2B $6.7B $7.7B
Revenue Growth (YoY) 14.71% 5.67% 2.63% 8.06% 14.28%
 
Cost of Revenues $5.3B $5.5B $5.7B $6.1B $7B
Gross Profit $457.7M $539.5M $496.3M $567.5M $649.7M
Gross Profit Margin 8% 8.93% 8% 8.47% 8.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $457.7M $539.5M $496.3M $567.5M $649.7M
 
Net Interest Expenses $56.1M $39.8M $41.8M $83.9M $105.1M
EBT. Incl. Unusual Items $401.6M $499.6M $454.6M $483.6M $544.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.2M $42.2M $87.8M $98.9M $124.7M
Net Income to Company $321.5M $457.4M $366.8M $384.7M $419.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $321.5M $457.4M $366.8M $384.7M $419.9M
 
Basic EPS (Cont. Ops) $12.84 $18.52 $15.64 $16.59 $18.76
Diluted EPS (Cont. Ops) $12.61 $18.30 $15.49 $16.43 $18.60
Weighted Average Basic Share $25M $24.7M $23.4M $23.2M $22.4M
Weighted Average Diluted Share $25.5M $25M $23.7M $23.4M $22.6M
 
EBITDA $568.4M $664.8M $631M $709.1M $791.9M
EBIT $457.7M $539.5M $496.3M $567.5M $649.7M
 
Revenue (Reported) $5.7B $6B $6.2B $6.7B $7.7B
Operating Income (Reported) $457.7M $539.5M $496.3M $567.5M $649.7M
Operating Income (Adjusted) $457.7M $539.5M $496.3M $567.5M $649.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.6B $1.7B $1.9B $2.2B
Revenue Growth (YoY) 5.89% 2.07% 10.12% 11.08% 11.85%
 
Cost of Revenues $1.4B $1.5B $1.6B $1.8B $2B
Gross Profit $151.4M $125.4M $155M $181.3M $196.4M
Gross Profit Margin 9.76% 7.91% 8.89% 9.36% 9.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $151.4M $125.4M $155M $181.3M $196.4M
 
Net Interest Expenses $9M $9.1M $23.6M $27.7M $45.1M
EBT. Incl. Unusual Items $142.5M $116.3M $131.5M $153.6M $151.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.1M $20.9M $30.7M $38.3M $39.4M
Net Income to Company $120.3M $95.4M $100.7M $115.4M $111.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $120.3M $95.4M $100.7M $115.4M $111.9M
 
Basic EPS (Cont. Ops) $4.83 $4.08 $4.37 $5.17 $5.02
Diluted EPS (Cont. Ops) $4.78 $4.04 $4.33 $5.13 $5.00
Weighted Average Basic Share $24.9M $23.4M $23.1M $22.3M $22.3M
Weighted Average Diluted Share $25.2M $23.6M $23.3M $22.5M $22.4M
 
EBITDA $182.7M $159.6M $190.3M $216.4M $251.3M
EBIT $151.4M $125.4M $155M $181.3M $196.4M
 
Revenue (Reported) $1.6B $1.6B $1.7B $1.9B $2.2B
Operating Income (Reported) $151.4M $125.4M $155M $181.3M $196.4M
Operating Income (Adjusted) $151.4M $125.4M $155M $181.3M $196.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6B $6.1B $6.6B $7.3B $8.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $5.6B $6.1B $6.7B $7.6B
Gross Profit -$602M $488.5M $538.5M $600.8M $755.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $561.1M $488.5M $538.5M $600.8M $755.3M
 
Net Interest Expenses $38.5M $42.3M $71M $104.9M $137.5M
EBT. Incl. Unusual Items $522.6M $446.2M $467.6M $495.8M $617.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $108.4M $35.4M $97.6M $102.8M $141.2M
Net Income to Company $414.2M $410.8M $369.9M $393M $476.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $414.2M $410.8M $369.9M $393M $476.6M
 
Basic EPS (Cont. Ops) $16.52 $17.50 $15.86 $17.46 $21.35
Diluted EPS (Cont. Ops) $16.31 $17.31 $15.70 $17.31 $21.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $683.5M $619.8M $680M $742.4M $930.3M
EBIT $561.1M $488.5M $538.5M $600.8M $755.3M
 
Revenue (Reported) $6B $6.1B $6.6B $7.3B $8.4B
Operating Income (Reported) $561.1M $488.5M $538.5M $600.8M $755.3M
Operating Income (Adjusted) $561.1M $488.5M $538.5M $600.8M $755.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $4.6B $5B $5.6B $6.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.2B $4.6B $5.2B $5.8B
Gross Profit $427.4M $376.5M $418.7M $452M $557.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $427.4M $376.5M $418.7M $452M $557.5M
 
Net Interest Expenses $28M $30.5M $59.7M $80.8M $113.2M
EBT. Incl. Unusual Items $399.4M $346M $359M $371.2M $444.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.9M $72.2M $82M $85.9M $102.4M
Net Income to Company $320.5M $273.8M $277M $285.3M $342M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $320.5M $273.8M $277M $285.3M $342M
 
Basic EPS (Cont. Ops) $12.78 $11.68 $11.89 $12.73 $15.31
Diluted EPS (Cont. Ops) $12.63 $11.57 $11.77 $12.63 $15.21
Weighted Average Basic Share $75.3M $70.4M $70M $67.2M $67M
Weighted Average Diluted Share $76.1M $71.1M $70.6M $67.8M $67.5M
 
EBITDA $521M $476M $525M $558.3M $696.8M
EBIT $427.4M $376.5M $418.7M $452M $557.5M
 
Revenue (Reported) $4.5B $4.6B $5B $5.6B $6.3B
Operating Income (Reported) $427.4M $376.5M $418.7M $452M $557.5M
Operating Income (Adjusted) $427.4M $376.5M $418.7M $452M $557.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $107.2M $88M $114.8M $115.8M $134M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $779.3M $763.9M $800.6M $763.5M $885.6M
Inventory $65.2M $79.7M $99.4M $130.6M $118.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $72.3M $283.6M $69.3M $68.7M $90.8M
Total Current Assets $1.1B $1.3B $1.2B $1.2B $1.4B
 
Property Plant And Equipment $501.3M $547.3M $523M $512.5M $501.1M
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $3.6B $4.1B $4.1B $4.2B
Other Intangibles $406.9M $476.1M $581.4M $507.8M $474.4M
Other Long-Term Assets $35.3M $70M $150.8M $177.1M $178.6M
Total Assets $5.5B $6.2B $6.6B $6.6B $6.8B
 
Accounts Payable $90M $148.6M $303.4M $198.2M $287.1M
Accrued Expenses $82.1M $253.8M $265.1M $276.1M $291.4M
Current Portion Of Long-Term Debt $46.9M $46.9M $30.6M $45.9M $61.3M
Current Portion Of Capital Lease Obligations $67.5M $61.3M $67.3M $46.3M $51.2M
Other Current Liabilities $29.8M $17.6M $37.4M $44.4M $38.8M
Total Current Liabilities $769.2M $884.8M $1B $994M $1.1B
 
Long-Term Debt $1.4B $1.7B $1.7B $1.7B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3.5B $3.6B $3.4B $3.3B
 
Common Stock $4.3M $4.3M $4.3M $4.3M $4.3M
Other Common Equity Adj -$72.3M -$36.3M -$31.1M -$5.1M -$12.7M
Common Equity $2.7B $2.7B $3.1B $3.2B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135K $135K $135K $135K $135K
Total Equity $2.7B $2.7B $3.1B $3.2B $3.5B
 
Total Liabilities and Equity $5.5B $6.2B $6.6B $6.6B $6.8B
Cash and Short Terms $107.2M $88M $114.8M $115.8M $134M
Total Debt $1.4B $1.7B $1.7B $1.7B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $105.6M $125.1M $106.8M $159.2M $223.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $720M $865.8M $838.9M $979.5M
Inventory $78.6M $97.7M $124.4M $132.7M $135.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $83.8M $113.3M $72.7M $87.9M $107.3M
Total Current Assets $1.1B $1.2B $1.3B $1.4B $1.7B
 
Property Plant And Equipment $555.5M $520.2M $483.3M $492.2M $541.9M
Long-Term Investments -- -- -- -- --
Goodwill $3.6B $4.1B $4.1B $4.1B $4.9B
Other Intangibles $493.1M $601.5M $524.4M $490M $1.1B
Other Long-Term Assets $48.8M $80.4M $159.8M $178.7M $165.7M
Total Assets $6B $6.6B $6.7B $6.8B $8.6B
 
Accounts Payable $109.7M $218M $323.3M $363.5M $305.1M
Accrued Expenses $304M $301.3M $358.8M $402.7M $415.7M
Current Portion Of Long-Term Debt $46.9M $30.6M $38.3M $61.3M $68.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $842.9M $927.4M $1.1B $1.1B $1.1B
 
Long-Term Debt $1.8B $1.8B $1.8B $1.6B $3B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.6B $3.6B $3.4B $4.9B
 
Common Stock $4.3M $4.3M $4.3M $4.3M $4.3M
Other Common Equity Adj -$39M -$22.6M -$23.4M -$12.7M -$23.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135K $135K $135K $135K --
Total Equity $2.5B $3B $3.1B $3.4B $3.7B
 
Total Liabilities and Equity $6B $6.6B $6.7B $6.8B $8.6B
Cash and Short Terms $105.6M $125.1M $106.8M $159.2M $223.9M
Total Debt $1.8B $1.9B $1.8B $1.7B $3.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $321.5M $457.4M $366.8M $384.7M $419.9M
Depreciation & Amoritzation $110.7M $125.4M $134.7M $141.6M $142.1M
Stock-Based Compensation $29.3M $30.5M $31.7M $39.6M $53.9M
Change in Accounts Receivable $34.6M -$38.2M -$4.5M $32.1M -$127.9M
Change in Inventories -- -- -- -- --
Cash From Operations $518.7M $592.2M $745.6M $388.1M $497.3M
 
Capital Expenditures $72.3M $73.1M $74.6M $63.7M $63.7M
Cash Acquisitions -$106.2M -$356.3M -$615.5M -$14.5M -$90.2M
Cash From Investing -$178.5M -$426.6M -$689.1M -$75.7M -$152M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7B $3.3B $2.5B $3.2B $3.1B
Long-Term Debt Repaid -$2B -$3B -$2.5B -$3.3B -$3.3B
Repurchase of Common Stock -$7.8M -$509.1M -$9.8M -$273.2M -$161.5M
Other Financing Activities -$40.1M -$19.7M -$21.2M -$14.5M -$20.8M
Cash From Financing -$303.4M -$190.6M -$21.2M -$316.1M -$326.9M
 
Beginning Cash (CF) $72M $107.2M $88M $114.8M $115.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.8M -$25M $35.2M -$3.8M $18.5M
Ending Cash (CF) $107.2M $88M $114.8M $115.8M $134M
 
Levered Free Cash Flow $446.4M $519.1M $671M $324.3M $433.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $120.3M $95.4M $100.7M $115.4M $111.9M
Depreciation & Amoritzation $31.2M $34.2M $35.2M $35.1M $55M
Stock-Based Compensation $8.8M $8.4M $10.4M $12.1M $12.8M
Change in Accounts Receivable -$113.1M -$5.7M -$135.6M -$59M -$38.5M
Change in Inventories -- -- -- -- --
Cash From Operations $118.2M $284.2M $28.9M $198.3M $230.3M
 
Capital Expenditures $19.4M $17.1M $15.2M $11.7M $16.2M
Cash Acquisitions -$325K -$6.4M -- -$70.7M -$72.7M
Cash From Investing -$17M -$23.5M -$13.5M -$82.4M -$88.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $352M $1.3B $889.5M $1.5B
Long-Term Debt Repaid -$901.2M -$609.2M -$1B -$972.3M -$1.4B
Repurchase of Common Stock -$502.2M -$2.3M -$265.2M -$2.7M -$153.6M
Other Financing Activities -$918K -$729K -$846K -$1.9M -$1.3M
Cash From Financing -$97.7M -$258M -$26.3M -$84.8M -$98.8M
 
Beginning Cash (CF) $102.1M $124.1M $114.7M $128.9M $175.7M
Foreign Exchange Rate Adjustment -$90K -$1.7M $3.1M -$676K $5.6M
Additions / Reductions $3.6M $2.7M -$11M $31.1M $42.6M
Ending Cash (CF) $105.6M $125.1M $106.8M $159.2M $223.9M
 
Levered Free Cash Flow $98.8M $267.1M $13.7M $186.6M $214.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $414.2M $410.8M $369.9M $393M $476.6M
Depreciation & Amoritzation $122.4M $131.2M $141.5M $141.7M $175M
Stock-Based Compensation $30.9M $29.7M $39.2M $44.1M $63M
Change in Accounts Receivable -$20.7M $47.6M -$151.5M $2.6M -$108.4M
Change in Inventories -- -- -- -- --
Cash From Operations $661.4M $684.7M $388.5M $492.2M $548.2M
 
Capital Expenditures $69.2M $60.6M $76.7M $64M $60.2M
Cash Acquisitions -$359.2M -$616.6M $261K -$96M -$1.7B
Cash From Investing -$425.7M -$676.3M -$74.8M -$157.2M -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.7B $2.9B $2.8B $3.3B $6.5B
Long-Term Debt Repaid -$2.4B -$2.9B -$2.9B -$3.4B -$5.1B
Repurchase of Common Stock -$508.9M -$9.8M -$272.9M -$161.2M -$167.1M
Other Financing Activities -$20.4M -$21.1M -$14.3M -$20.3M -$47.7M
Cash From Financing -$212.3M $13.8M -$329.9M -$283.8M $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.3M $22.2M -$16.2M $51.2M $62.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $592.2M $624.1M $311.8M $428.3M $488M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $320.5M $273.8M $277M $285.3M $342M
Depreciation & Amoritzation $93.6M $99.5M $106.3M $106.4M $139.3M
Stock-Based Compensation $23.8M $23.1M $30.6M $35M $44.1M
Change in Accounts Receivable -$18.8M $67M -$80.1M -$109.6M -$90.2M
Change in Inventories -- -- -- -- --
Cash From Operations $500.5M $593M $236M $340.1M $391M
 
Capital Expenditures $51.3M $38.7M $40.8M $41.1M $37.6M
Cash Acquisitions -$355.5M -$615.8M -- -$81.6M -$1.6B
Cash From Investing -$404M -$653.6M -$39.2M -$120.7M -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $2.1B $2.4B $2.4B $5.8B
Long-Term Debt Repaid -$2.1B -$2B -$2.3B -$2.4B -$4.3B
Repurchase of Common Stock -$506.6M -$7.3M -$270.4M -$158.4M -$164M
Other Financing Activities -$19.6M -$21M -$14.1M -$19.9M -$46.9M
Cash From Financing -$103.5M $100.8M -$207.9M -$175.6M $1.4B
 
Beginning Cash (CF) $334.2M $316.6M $366.2M $370.2M $750.4M
Foreign Exchange Rate Adjustment $5.4M -$3.2M $3.1M -$357K $1.7M
Additions / Reductions -$7M $40.3M -$11.2M $43.8M $88.2M
Ending Cash (CF) $332.6M $353.6M $358.2M $413.6M $840.3M
 
Levered Free Cash Flow $449.2M $554.3M $195.1M $299M $353.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock