Is IONQ The Next NVIDIA?
Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…
Sell
14
BOW Quote, Financials, Valuation and Earnings
Last price:
$37.48
Seasonality move
:
19.65%
Day range:
$36.81 - $37.63
52-week range:
$23.70 - $42.29
Dividend yield:
0%
P/E ratio:
28.71x
P/S ratio:
2.64x
P/B ratio:
3.14x
Volume:
125.8K
Avg. volume:
244.3K
1-year change:
40.34%
Market cap:
$1.2B
Revenue:
$425.6M
EPS (TTM):
$1.31
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $187.6M | $283.4M | $425.6M | |
| Revenue Growth (YoY) | -- | -- | -- | 51.07% | 50.16% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | $14K | $125K | $444K | |
| Operating Expenses | -- | -- | $46M | $64.1M | $93.8M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | $725K | |
| EBT. Incl. Unusual Items | -- | -- | $14.7M | $32.1M | $50.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $3.4M | $7.1M | $12.3M | |
| Net Income to Company | -- | -- | $11.3M | $25M | $38.2M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | $11.3M | $25M | $38.2M | |
| Basic EPS (Cont. Ops) | -- | -- | $0.36 | $0.79 | $1.31 | |
| Diluted EPS (Cont. Ops) | -- | -- | $0.36 | $0.79 | $1.29 | |
| Weighted Average Basic Share | -- | -- | $31.5M | $31.5M | $29.3M | |
| Weighted Average Diluted Share | -- | -- | $31.5M | $31.5M | $29.7M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | $14.7M | $32.1M | $51.3M | |
| Revenue (Reported) | -- | -- | $187.6M | $283.4M | $425.6M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | $14.7M | $32.1M | $51.3M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $59.1M | $90.6M | $122.8M | |
| Revenue Growth (YoY) | -- | -- | -- | 53.43% | 35.44% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | $31K | $31K | $345K | |
| Operating Expenses | -- | -- | $14.5M | $20.7M | $24.8M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | $247K | |
| EBT. Incl. Unusual Items | -- | -- | $6.6M | $9.1M | $14.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $1.6M | $2M | $3M | |
| Net Income to Company | -- | -- | $5M | $7M | $11.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | $5M | $7M | $11.4M | |
| Basic EPS (Cont. Ops) | -- | -- | $0.16 | $0.22 | $0.35 | |
| Diluted EPS (Cont. Ops) | -- | -- | $0.16 | $0.22 | $0.34 | |
| Weighted Average Basic Share | -- | -- | $31.5M | $31.5M | $32.7M | |
| Weighted Average Diluted Share | -- | -- | $31.5M | $31.5M | $33.7M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | $6.6M | $9.1M | $14.7M | |
| Revenue (Reported) | -- | -- | $59.1M | $90.6M | $122.8M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | $6.6M | $9.1M | $14.7M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $315M | $457.7M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | $31K | $124K | $758K | |
| Operating Expenses | -- | -- | -- | $70.4M | $97.9M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | $971K | |
| EBT. Incl. Unusual Items | -- | -- | -- | $34.6M | $55.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $7.5M | $13.3M | |
| Net Income to Company | -- | -- | -- | $27.1M | $42.7M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $27.1M | $42.7M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.92 | $1.34 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.92 | $1.31 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | $34.6M | $56.9M | |
| Revenue (Reported) | -- | -- | -- | $315M | $457.7M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | $34.6M | $56.9M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $59.1M | $90.6M | $122.8M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | $31K | $31K | $345K | |
| Operating Expenses | -- | -- | $14.5M | $20.7M | $24.8M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | $247K | |
| EBT. Incl. Unusual Items | -- | -- | $6.6M | $9.1M | $14.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $1.6M | $2M | $3M | |
| Net Income to Company | -- | -- | $5M | $7M | $11.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | $5M | $7M | $11.4M | |
| Basic EPS (Cont. Ops) | -- | -- | $0.16 | $0.22 | $0.35 | |
| Diluted EPS (Cont. Ops) | -- | -- | $0.16 | $0.22 | $0.34 | |
| Weighted Average Basic Share | -- | -- | $31.5M | $31.5M | $32.7M | |
| Weighted Average Diluted Share | -- | -- | $31.5M | $31.5M | $33.7M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | $6.6M | $9.1M | $14.7M | |
| Revenue (Reported) | -- | -- | $59.1M | $90.6M | $122.8M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | $6.6M | $9.1M | $14.7M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $64.7M | $118.1M | $97.5M | |
| Short Term Investments | -- | -- | $282.9M | $563.4M | $890M | |
| Accounts Receivable, Net | -- | -- | $93M | $178.2M | $318.7M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | $74.5M | $116.7M | $152.6M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | $515.1M | $977.6M | $1.5B | |
| Property Plant And Equipment | -- | -- | $6.1M | $7.6M | $6.8M | |
| Long-Term Investments | -- | -- | $282.9M | $563.4M | $890M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | $565.2M | $1B | $1.7B | |
| Accounts Payable | -- | -- | $23.7M | $40.4M | $51.9M | |
| Accrued Expenses | -- | -- | $12M | $14.9M | $18M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | $37.2M | $55.4M | $71.4M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $481.8M | $835.8M | $1.3B | |
| Common Stock | -- | -- | -- | $240K | $327K | |
| Other Common Equity Adj | -- | -- | -$16.7M | -$11.4M | -$11.2M | |
| Common Equity | -- | -- | $83.4M | $192.1M | $370.4M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | $83.4M | $192.1M | $370.4M | |
| Total Liabilities and Equity | -- | -- | $565.2M | $1B | $1.7B | |
| Cash and Short Terms | -- | -- | $347.6M | $681.5M | $987.5M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $73.5M | $88.1M | |
| Short Term Investments | -- | -- | -- | $645.1M | $574.6M | |
| Accounts Receivable, Net | -- | -- | -- | $210.9M | $358.1M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | $119.4M | $151.6M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | $1B | $1.2B | |
| Property Plant And Equipment | -- | -- | -- | $7.7M | $7.7M | |
| Long-Term Investments | -- | -- | -- | $645.1M | $1B | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | -- | $1.1B | $1.8B | |
| Accounts Payable | -- | -- | -- | $33.6M | $42.8M | |
| Accrued Expenses | -- | -- | -- | $6.7M | $5.8M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | $42.6M | $54.2M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $913.3M | $1.4B | |
| Common Stock | -- | -- | -- | $240K | $327K | |
| Other Common Equity Adj | -- | -- | -- | -$12.3M | -$3.7M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -- | $201.2M | $391.4M | |
| Total Liabilities and Equity | -- | -- | -- | $1.1B | $1.8B | |
| Cash and Short Terms | -- | -- | -- | $718.6M | $662.6M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | $11.3M | $25M | $38.2M | |
| Depreciation & Amoritzation | -- | -- | $727K | $2.3M | $3.9M | |
| Stock-Based Compensation | -- | -- | $368K | $683K | $4.1M | |
| Change in Accounts Receivable | -- | -- | -$51.5M | -$86.3M | -$140M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | $181.6M | $236.2M | $294.3M | |
| Capital Expenditures | -- | -- | $4M | $3.8M | $3.1M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$187.5M | -$274.8M | -$325.9M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -$25M | -- | -- | |
| Other Financing Activities | -- | -- | -$1M | $77.7M | -- | |
| Cash From Financing | -- | -- | -$1M | $77.7M | $133.9M | |
| Beginning Cash (CF) | -- | -- | $87.5M | $80.7M | $119.8M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -$6.8M | $39.1M | $102.3M | |
| Ending Cash (CF) | -- | -- | $80.7M | $119.8M | $222.1M | |
| Levered Free Cash Flow | -- | -- | $177.7M | $232.4M | $291.2M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | $5M | $7M | $11.4M | |
| Depreciation & Amoritzation | -- | -- | $297K | $759K | $401K | |
| Stock-Based Compensation | -- | -- | $109K | $225K | $1.3M | |
| Change in Accounts Receivable | -- | -- | -$14.9M | -$31.7M | -$39.4M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | $35.3M | $41.9M | $47.7M | |
| Capital Expenditures | -- | -- | $1M | $808K | $1.2M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$79.9M | -$79.1M | -$146.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | $18M | $2.8M | -- | |
| Cash From Financing | -- | -- | $18M | $2.8M | -- | |
| Beginning Cash (CF) | -- | -- | $80.7M | $119.8M | $222.1M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -$26.5M | -$34.4M | -$98.6M | |
| Ending Cash (CF) | -- | -- | $54.1M | $85.4M | $123.5M | |
| Levered Free Cash Flow | -- | -- | $34.3M | $41.1M | $46.5M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $27.1M | $42.7M | |
| Depreciation & Amoritzation | -- | -- | -- | $2.7M | $3.5M | |
| Stock-Based Compensation | -- | -- | $109K | $799K | $5.2M | |
| Change in Accounts Receivable | -- | -- | -- | -$103M | -$147.7M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | $242.8M | $300.1M | |
| Capital Expenditures | -- | -- | $1M | $3.6M | $3.5M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$274M | -$393.1M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | $62.5M | $131M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $31.3M | $38.1M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | $239.2M | $296.6M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | $5M | $7M | $11.4M | |
| Depreciation & Amoritzation | -- | -- | $297K | $759K | $401K | |
| Stock-Based Compensation | -- | -- | $109K | $225K | $1.3M | |
| Change in Accounts Receivable | -- | -- | -$14.9M | -$31.7M | -$39.4M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | $35.3M | $41.9M | $47.7M | |
| Capital Expenditures | -- | -- | $1M | $808K | $1.2M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$79.9M | -$79.1M | -$146.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | $18M | $2.8M | -- | |
| Cash From Financing | -- | -- | $18M | $2.8M | -- | |
| Beginning Cash (CF) | -- | -- | $80.7M | $119.8M | $222.1M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -$26.5M | -$34.4M | -$98.6M | |
| Ending Cash (CF) | -- | -- | $54.1M | $85.4M | $123.5M | |
| Levered Free Cash Flow | -- | -- | $34.3M | $41.1M | $46.5M | |
Get BOW Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
BOW
Sector
P/E ratio
28.71x
11.67x
PEG ratio
0.68x
0.39x
P/B ratio
3.14x
1.05x
Price / LTM sales
2.64x
2.53x
Growth Metrics
BOW
Sector
Revenue growth
35.44%
5.04%
Earnings growth
52.88%
2.87%
Revenue (5-year growth)
--
5.18%
Earnings forecast
$0.33
$0.56
Profitability
BOW
Sector
Profitability FY 2025
--
$138.7M
Return on invested capital
12.79%
5.3%
Return on assets
2.86%
0.97%
Return on equity
12.79%
9.25%
Earnings Date
Last Earnings Date
May
6
Next Earnings Date
Aug
6
Estimated Next Earnings Date
Aug
5
Balance Sheet
BOW
Sector
Total cash
$662.6M
$470.2M
Short term investments
$890M
$233.7M
Total assets
$1.7B
$4B
Long term debt
--
$296.9M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Best AI Index Fund to Buy
Over the last two years, companies with a focus on…
Where Will Salesforce Stock Be in 5 Years?
Salesforce (NYSE: CRM) just turned in a quarter that, on…
Stock Ideas
Buy
68
Is MSFT Stock a Buy?
Market Cap: $3.4T
P/E Ratio: 39x
Buy
65
Is NVDA Stock a Buy?
Market Cap: $3.4T
P/E Ratio: 47x
Sell
42
Is AAPL Stock a Buy?
Market Cap: $3T
P/E Ratio: 33x
Alerts
Buy
84
VERA alert for Jun 3
Vera Therapeutics [VERA] is down 2.55% over the past day.
Buy
80
KYMR alert for Jun 3
Kymera Therapeutics [KYMR] is up 1.21% over the past day.
Buy
78
SBET alert for Jun 3
SharpLink Gaming [SBET] is down 8.56% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
