Financhill
Buy
61

BNS Quote, Financials, Valuation and Earnings

Last price:
$50.86
Seasonality move :
2.54%
Day range:
$50.79 - $51.78
52-week range:
$43.68 - $57.07
Dividend yield:
6.06%
P/E ratio:
11.79x
P/S ratio:
2.54x
P/B ratio:
1.20x
Volume:
1.8M
Avg. volume:
1.5M
1-year change:
10.95%
Market cap:
$63.3B
Revenue:
$24.7B
EPS (TTM):
$4.32
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $23.1B $24.6B $24.5B $23.5B $24.7B
Revenue Growth (YoY) 1.18% 6.23% -0.4% -4.03% 5.16%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7B $7.1B $7.2B $7.5B $7.7B
Other Inc / (Exp) $673.2M $333M -$222.9M $367.6M -$64.7M
Operating Expenses $8.1B $8.2B $8B $8.6B $8.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2B $10.2B $10B $7.2B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $2.3B $2.1B $1.6B $1.5B
Net Income to Company $5.1B $7.9B $7.9B $5.5B $5.8B
 
Minority Interest in Earnings -$55.8M -$263.1M -$200.4M -$83M -$98.5M
Net Income to Common Excl Extra Items $5B $7.6B $7.7B $5.4B $5.7B
 
Basic EPS (Cont. Ops) $4.04 $6.15 $6.25 $4.28 $4.36
Diluted EPS (Cont. Ops) $3.94 $6.12 $6.23 $4.24 $4.31
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $15.5B $16.6B $22B $35.7B $38.5B
 
Revenue (Reported) $23.1B $24.6B $24.5B $23.5B $24.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $15.5B $16.6B $22B $35.7B $38.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $5.6B $6B $5.7B $5.8B $6.2B
Revenue Growth (YoY) -4.4% 7.06% -5.69% 2% 7.03%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $1.7B $1.9B $2B
Other Inc / (Exp) $137.6M $66M -$217.9M $269.4M $17.6M
Operating Expenses $1.9B $1.9B $1.6B $2B $2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.8B $2.6B $1.9B $1.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $316.1M $547.8M $356.9M $99.4M $374.2M
Net Income to Company $1.5B $1.9B $1.6B $956M $1.3B
 
Minority Interest in Earnings -$54.4M -$55.7M -$28.5M -$22.8M -$34.4M
Net Income to Common Excl Extra Items $1.4B $2B $1.5B $973.9M $1.2B
 
Basic EPS (Cont. Ops) $1.09 $1.57 $1.23 $0.74 $0.89
Diluted EPS (Cont. Ops) $1.07 $1.57 $1.22 $0.73 $0.89
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $3.6B $4.1B $6.8B $8.8B $9.2B
 
Revenue (Reported) $5.6B $6B $5.7B $5.8B $6.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.6B $4.1B $6.8B $8.8B $9.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $22.9B $24.6B $24.2B $23.5B $24.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7B $7.1B $7.2B $7.5B $7.7B
Other Inc / (Exp) $679.9M $320.4M -$215.5M $365.8M -$64M
Operating Expenses $8B $8.1B $8B $8.6B $8.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.3B $10.2B $10.1B $7.2B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $2.3B $2.2B $1.6B $1.5B
Net Income to Company $5.1B $7.9B $7.9B $5.5B $5.8B
 
Minority Interest in Earnings -$57.7M -$262.9M -$201.4M -$82.9M -$98.4M
Net Income to Common Excl Extra Items $5.1B $7.7B $7.7B $5.4B $5.7B
 
Basic EPS (Cont. Ops) $4.06 $6.16 $6.26 $4.28 $4.37
Diluted EPS (Cont. Ops) $3.96 $6.12 $6.24 $4.24 $4.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $15.5B $16.6B $22B $35.7B $38.5B
 
Revenue (Reported) $22.9B $24.6B $24.2B $23.5B $24.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $15.5B $16.6B $22B $35.7B $38.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $24.6B $24.2B $23.5B $24.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.1B $7.2B $7.5B $7.7B --
Other Inc / (Exp) $320.4M -$215.5M $365.8M -$64M --
Operating Expenses $8.1B $8B $8.6B $8.4B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.2B $10.1B $7.2B $7.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.2B $1.6B $1.5B --
Net Income to Company $7.9B $7.9B $5.5B $5.8B --
 
Minority Interest in Earnings -$262.9M -$201.4M -$82.9M -$98.4M --
Net Income to Common Excl Extra Items $7.7B $7.7B $5.4B $5.7B --
 
Basic EPS (Cont. Ops) $6.16 $6.26 $4.28 $4.37 --
Diluted EPS (Cont. Ops) $6.12 $6.24 $4.24 $4.32 --
Weighted Average Basic Share $4.9B $4.8B $4.8B $4.9B --
Weighted Average Diluted Share $4.9B $4.8B $4.8B $4.9B --
 
EBITDA -- -- -- -- --
EBIT $16.6B $22B $35.7B $38.5B --
 
Revenue (Reported) $24.6B $24.2B $23.5B $24.7B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $16.6B $22B $35.7B $38.5B --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $57.4B $69.7B $48.4B $65.3B $45.9B
Short Term Investments $30.1B $27.2B $39.2B $36.5B $31.9B
Accounts Receivable, Net $3.6B $3.5B $4B $5.3B $5.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $221.4B $246.2B $278.7B $302.2B $270.4B
 
Property Plant And Equipment $4.4B $4.5B $4.2B $4.1B $3.8B
Long-Term Investments $167.7B $174.3B $160.2B $166.7B $199B
Goodwill $7B $7.1B $6.5B $6.6B $6.4B
Other Intangibles $5.8B $6.3B $5.8B $5.8B $5.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $853B $956.1B $991.5B $1T $1T
 
Accounts Payable $6.2B $7.2B $9.2B $12.7B $12.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1B $165.4M $10.5B $10.3B $14.9B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $155.3B $175.7B $207.3B $215.7B $224.1B
 
Long-Term Debt $116.5B $127.7B $130.4B $137.9B $139.7B
Capital Leases -- -- -- -- --
Total Liabilities $800.1B $897.2B $936.6B $963.5B $954.7B
 
Common Stock $17.7B $19.8B $19.7B $20.4B $22.2B
Other Common Equity Adj -$1.3B -$4.1B -$5.4B -$5.1B -$4.5B
Common Equity $47.2B $52.2B $47.9B $49.7B $52.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8B $1.7B $1.1B $1.3B $1.2B
Total Equity $52.9B $58.8B $54.9B $56.8B $60.4B
 
Total Liabilities and Equity $853B $956.1B $991.5B $1T $1T
Cash and Short Terms $87.4B $96.9B $87.7B $101.8B $77.8B
Total Debt $161.6B $195.5B $226B $224.6B $214B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $57.4B $69.7B $48.4B $65.3B $45.9B
Short Term Investments $30.1B $27.2B $39.2B $36.5B $31.9B
Accounts Receivable, Net $3.6B $3.5B $4B $5.3B $5.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $221.4B $246.2B $278.7B $302.2B $270.4B
 
Property Plant And Equipment $4.4B $4.5B $4.2B $4.1B $3.8B
Long-Term Investments $167.7B $174.3B $160.2B $166.7B $199B
Goodwill $7B $7.1B $6.5B $6.6B $6.4B
Other Intangibles $5.8B $6.3B $5.8B $5.8B $5.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $853B $956.1B $991.5B $1T $1T
 
Accounts Payable $6.2B $7.2B $9.2B $12.7B $12.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1B $165.4M $10.5B $10.3B $14.9B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $155.3B $175.7B $207.3B $215.7B $224.1B
 
Long-Term Debt $116.5B $127.7B $130.4B $137.9B $139.7B
Capital Leases -- -- -- -- --
Total Liabilities $800.1B $897.2B $936.6B $963.5B $954.7B
 
Common Stock $17.7B $19.8B $19.7B $20.4B $22.2B
Other Common Equity Adj -$1.3B -$4.1B -$5.4B -$5.1B -$4.5B
Common Equity -- -- -- -- --
Total Preferred Equity $18.3M $598.7M $794.9M -- $3.3M
Minority Interest, Total $1.8B $1.7B $1.1B $1.3B $1.2B
Total Equity $52.9B $58.8B $54.9B $56.8B $60.4B
 
Total Liabilities and Equity $853B $956.1B $991.5B $1T $1T
Cash and Short Terms $87.4B $96.9B $87.7B $101.8B $77.8B
Total Debt $161.6B $195.5B $226B $224.6B $214B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $5.1B $7.9B $7.9B $5.5B $5.8B
Depreciation & Amoritzation $1.1B $1.2B $1.2B $1.3B $1.3B
Stock-Based Compensation $3.7M $5.6M $7.8M $10.4M $9.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.1B -$10.2B $13.2B $23.5B $11.5B
 
Capital Expenditures $573.5M $367.2M $443.5M $327.5M $359.3M
Cash Acquisitions $2.9B -$569.9M -$426.4M $663.2M --
Cash From Investing -$42B $11.7B -$8.8B -$22.3B -$5.5B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.7B -$4B -$4B -$4.2B
Special Dividend Paid
Long-Term Debt Issued -- -- $2.6B $1.1B $734.8M
Long-Term Debt Repaid -$263.3M -$869.6M -$1.2B -$298.6M -$2.6B
Repurchase of Common Stock -$505.1M -$1B -$2.6B -- -$220.4M
Other Financing Activities $3B $1.5B -$393M $155.6M -$2.4B
Cash From Financing $106.4M -$2.2B -$3.6B -$2B -$6.5B
 
Beginning Cash (CF) $8.1B $8.8B $7.5B $8.2B $7.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $258.9M -$705M $831.9M -$801.8M -$467.3M
Ending Cash (CF) $8.3B $7.7B $8.6B $7.5B $6.9B
 
Levered Free Cash Flow $41.6B -$10.5B $12.7B $23.2B $11.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $1.5B $1.9B $1.6B $956M $1.3B
Depreciation & Amoritzation $317.4M $283M $306.4M $427.7M $374M
Stock-Based Compensation $64.1K $681.1K $779.7K $1.4M $1.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.2B $5.1B -$1.8B $3.3B $5.3B
 
Capital Expenditures $158.3M $146.7M $137.6M $111.1M $90.6M
Cash Acquisitions $50.5M -$27.1M $127.9M -- --
Cash From Investing -$6B -$4.7B $3.9B -$4.5B -$4.6B
 
Dividends Paid (Ex Special Dividend) -$916M -$867.3M -$1B -$996.5M -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.1M $71.1M $4.7M
Long-Term Debt Repaid -$70.3M -$62.3M -$72.7M -$111.4M -$68.5M
Repurchase of Common Stock -$8.7M $23.9M -$100.5M -- -$1.4M
Other Financing Activities -$113.4M $950.9M -$624.4M -$32.3M $141.7M
Cash From Financing -$1.1B $626.4M -$1B -$719.1M -$613.8M
 
Beginning Cash (CF) $8.1B $7B $7.3B $9.5B $6.8B
Foreign Exchange Rate Adjustment -$71.8M -$67.8M $236.9M $73.4M -$27.6M
Additions / Reductions $98M $1B $1B -$1.9B $135.7M
Ending Cash (CF) $8.3B $7.7B $8.6B $7.5B $6.9B
 
Levered Free Cash Flow $7B $5B -$2B $3.2B $5.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $5.1B $7.9B $7.9B $5.5B $5.8B
Depreciation & Amoritzation $1.1B $1.2B $1.2B $1.3B $1.3B
Stock-Based Compensation $3.7M $5.6M $7.8M $10.4M $9.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.1B -$10.2B $13.2B $23.5B $11.5B
 
Capital Expenditures $573.5M $367.2M $443.5M $327.5M $359.3M
Cash Acquisitions $2.9B -$569.9M -$426.4M -- --
Cash From Investing -$42B $11.7B -$8.8B -$22.3B -$5.5B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.7B -$4B -$4B -$4.2B
Special Dividend Paid
Long-Term Debt Issued -- -- $2.6B $1.1B $734.8M
Long-Term Debt Repaid -$263.3M -$869.6M -$1.2B -$298.6M -$2.6B
Repurchase of Common Stock -$505.1M -$1B -$2.6B -- -$220.4M
Other Financing Activities $3B $1.5B -$393M $155.6M -$2.4B
Cash From Financing $106.4M -$2.2B -$3.6B -$2B -$6.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $258.9M -$705M $831.9M -$801.8M -$467.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41.6B -$10.5B $12.7B $23.2B $11.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $7.9B $7.9B $5.5B $5.8B --
Depreciation & Amoritzation $1.2B $1.2B $1.3B $1.3B --
Stock-Based Compensation $5.6M $7.8M $10.4M $9.6M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.2B $13.2B $23.5B $11.5B --
 
Capital Expenditures $367.2M $443.5M $327.5M $359.3M --
Cash Acquisitions -$569.9M -$426.4M -- -- --
Cash From Investing $11.7B -$8.8B -$22.3B -$5.5B --
 
Dividends Paid (Ex Special Dividend) -$3.7B -$4B -$4B -$4.2B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.6B $1.1B $734.8M --
Long-Term Debt Repaid -$869.6M -$1.2B -$298.6M -$2.6B --
Repurchase of Common Stock -$1B -$2.6B -- -$220.4M --
Other Financing Activities $1.5B -$393M $155.6M -$2.4B --
Cash From Financing -$2.2B -$3.6B -$2B -$6.5B --
 
Beginning Cash (CF) $29.2B $31.7B $30.7B $28.3B --
Foreign Exchange Rate Adjustment -$431.6M $233.8M $140.8M -$96.3M --
Additions / Reductions -$705M $831.9M -$801.8M -$467.3M --
Ending Cash (CF) $28.3B $32.6B $30B $27.7B --
 
Levered Free Cash Flow -$10.5B $12.7B $23.2B $11.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock