Financhill
Buy
52

BB Quote, Financials, Valuation and Earnings

Last price:
$3.98
Seasonality move :
-3.97%
Day range:
$3.96 - $4.26
52-week range:
$2.01 - $4.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.47x
P/B ratio:
3.26x
Volume:
17.2M
Avg. volume:
18.7M
1-year change:
19.46%
Market cap:
$2.4B
Revenue:
$853M
EPS (TTM):
-$0.22
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $1B -- -- -- $853M
Revenue Growth (YoY) 15.04% -- -- -- 30.03%
 
Cost of Revenues $277M -- -- -- $333M
Gross Profit $763M -- -- -- $520M
Gross Profit Margin 73.37% -- -- -- 60.96%
 
R&D Expenses $259M -- -- -- $186M
Selling, General & Admin $493M -- -- -- $352M
Other Inc / (Exp) $35M -- -- -- -$34M
Operating Expenses $946M -- -- -- $592M
Operating Income -$183M -- -- -- -$72M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$148M -- -- -- -$106M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M -- -- -- $24M
Net Income to Company -$152M -- -- -- -$130M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$152M -- -- -- -$130M
 
Basic EPS (Cont. Ops) -$0.27 -- -- -- -$0.22
Diluted EPS (Cont. Ops) -$0.32 -- -- -- -$0.22
Weighted Average Basic Share $553.9M -- -- -- $584.5M
Weighted Average Diluted Share $614.4M -- -- -- $584.5M
 
EBITDA $29M -- -- -- -$13M
EBIT -$183M -- -- -- -$72M
 
Revenue (Reported) $1B -- -- -- $853M
Operating Income (Reported) -$183M -- -- -- -$72M
Operating Income (Adjusted) -$183M -- -- -- -$72M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $218M $184M $169M $152M $143M
Revenue Growth (YoY) -18.35% -15.6% -8.15% -10.06% -5.92%
 
Cost of Revenues $69M $67M $60M $33M $31M
Gross Profit $149M $117M $109M $119M $112M
Gross Profit Margin 68.35% 63.59% 64.5% 78.29% 78.32%
 
R&D Expenses $53M $57M $52M $29M $27M
Selling, General & Admin $83M $77M $89M $70M $61M
Other Inc / (Exp) -$96M $135M $58M $9M -$1M
Operating Expenses $181M $176M $167M $105M $92M
Operating Income -$32M -$59M -$58M $14M $20M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$128M $76M -- $23M $19M
Earnings of Discontinued Ops. -- -- -- -$29M -$23M
Income Tax Expense $2M $2M $4M $15M $7M
Net Income to Company -$130M $74M -$4M -$21M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$130M $74M -$4M -$21M -$11M
 
Basic EPS (Cont. Ops) -$0.23 $0.13 -$0.01 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.23 -$0.05 -$0.09 -$0.05 -$0.02
Weighted Average Basic Share $562.4M $571.1M $578.9M $584.3M $591.2M
Weighted Average Diluted Share $562.4M $632M $639.8M $638.5M $593.5M
 
EBITDA $17M -$14M -$30M $28M $33M
EBIT -$32M -$59M -$58M $14M $20M
 
Revenue (Reported) $218M $184M $169M $152M $143M
Operating Income (Reported) -$32M -$59M -$58M $14M $20M
Operating Income (Adjusted) -$32M -$59M -$58M $14M $20M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $965M $743M $690M $808M $679M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $262M $248M $247M $325M $224M
Gross Profit $703M $495M $443M $483M $455M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $227M $220M $206M $181M $194M
Selling, General & Admin $365M $325M $321M $325M $348M
Other Inc / (Exp) -$768M -$211M $114M -$440M -$31M
Operating Expenses $777M $723M $637M $559M $601M
Operating Income -$74M -$228M -$194M -$76M -$146M
 
Net Interest Expenses -- -- $2M $2M $2M
EBT. Incl. Unusual Items -$842M -$439M -$82M -$518M -$179M
Earnings of Discontinued Ops. -- -- -- -$29M -$23M
Income Tax Expense -$12M $8M $13M $22M $20M
Net Income to Company -$830M -$447M -$95M -$569M -$128M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$830M -$447M -$95M -$569M -$128M
 
Basic EPS (Cont. Ops) -$1.48 -$0.79 -$0.16 -$0.98 -$0.22
Diluted EPS (Cont. Ops) -$1.48 -$0.97 -$0.57 -$0.99 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $127M -$37M -$193M -$27M -$71M
EBIT -$74M -$228M -$312M -$93M -$142M
 
Revenue (Reported) $965M $743M $690M $808M $679M
Operating Income (Reported) -$74M -$228M -$194M -$76M -$146M
Operating Income (Adjusted) -$74M -$228M -$312M -$93M -$142M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $965M $533M $505M $657M $679M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $262M $190M $186M $274M $224M
Gross Profit $703M $343M $319M $383M $455M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $227M $172M $159M $133M $194M
Selling, General & Admin $365M $233M $257M $242M $348M
Other Inc / (Exp) -$768M $69M -$50M $4M -$31M
Operating Expenses $777M $538M $494M $410M $601M
Operating Income -$74M -$195M -$175M -$27M -$146M
 
Net Interest Expenses -- -- $2M $2M $2M
EBT. Incl. Unusual Items -$842M -$126M -$227M -$25M -$179M
Earnings of Discontinued Ops. -- -- -- -$29M -$23M
Income Tax Expense -$12M $6M $12M $20M $20M
Net Income to Company -$830M -$132M -$239M -$74M -$128M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$830M -$132M -$239M -$74M -$128M
 
Basic EPS (Cont. Ops) -$1.48 -$0.23 -$0.41 -$0.13 -$0.22
Diluted EPS (Cont. Ops) -$1.48 -$0.41 -$0.54 -$0.14 -$0.22
Weighted Average Basic Share $2.2B $1.7B $1.7B $1.8B $2.4B
Weighted Average Diluted Share $2.3B $1.8B $1.9B $1.8B $2.4B
 
EBITDA $127M -$53M -$208M $2M -$71M
EBIT -$74M -$195M -$293M -$44M -$142M
 
Revenue (Reported) $965M $533M $505M $657M $679M
Operating Income (Reported) -$74M -$195M -$175M -$27M -$146M
Operating Income (Adjusted) -$74M -$195M -$293M -$44M -$142M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $377M -- -- -- $175M
Short Term Investments $532M -- -- -- $62M
Accounts Receivable, Net $215M -- -- -- $199M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $52M -- -- -- $47M
Total Current Assets $1.2B -- -- -- $508M
 
Property Plant And Equipment $194M -- -- -- $53M
Long-Term Investments $32M -- -- -- $36M
Goodwill $1.4B -- -- -- $562M
Other Intangibles $915M -- -- -- $154M
Other Long-Term Assets $114M -- -- -- $82M
Total Assets $3.9B -- -- -- $1.4B
 
Accounts Payable $31M -- -- -- $17M
Accrued Expenses $171M -- -- -- $77M
Current Portion Of Long-Term Debt $606M -- -- -- --
Current Portion Of Capital Lease Obligations $31M -- -- -- $20M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B -- -- -- $356M
 
Long-Term Debt -- -- -- -- $194M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B -- -- -- $619M
 
Common Stock $2.8B -- -- -- $2.9B
Other Common Equity Adj -$33M -- -- -- -$14M
Common Equity $2.5B -- -- -- $776M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B -- -- -- $776M
 
Total Liabilities and Equity $3.9B -- -- -- $1.4B
Cash and Short Terms $909M -- -- -- $237M
Total Debt $606M -- -- -- $194M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $223M $271M $255M $210M $189M
Short Term Investments $451M $442M $194M -- $31M
Accounts Receivable, Net $212M $138M $131M $183M $161M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $54M $52M $175M $44M $39M
Total Current Assets $971M $929M $769M $450M $455M
 
Property Plant And Equipment $145M $96M $72M $63M $35M
Long-Term Investments $33M $30M $29M $36M $35M
Goodwill $849M $845M $839M $597M $473M
Other Intangibles $803M $662M $450M $163M $51M
Other Long-Term Assets $69M $37M $35M $91M $260M
Total Assets $2.9B $2.6B $2.2B $1.4B $1.3B
 
Accounts Payable $29M $26M $21M $17M $9M
Accrued Expenses $142M $149M $129M $125M $62M
Current Portion Of Long-Term Debt -- -- $392M $150M --
Current Portion Of Capital Lease Obligations $31M $29M $25M -- $10M
Other Current Liabilities -- -- -- -- $60M
Total Current Liabilities $427M $409M $767M $508M $332M
 
Long-Term Debt $459M $673M -- -- $195M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $855M $575M $584M
 
Common Stock $2.8B $2.9B $2.9B $2.9B $3B
Other Common Equity Adj -$9M -$20M -$26M -$14M -$17M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.4B $1.3B $825M $725M
 
Total Liabilities and Equity $2.9B $2.6B $2.2B $1.4B $1.3B
Cash and Short Terms $674M $713M $449M $210M $220M
Total Debt $459M $673M $392M $150M $195M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders -$152M -- -- -- -$130M
Depreciation & Amoritzation $212M -- -- -- $59M
Stock-Based Compensation $63M -- -- -- $33M
Change in Accounts Receivable $26M -- -- -- -$89M
Change in Inventories -- -- -- -- --
Cash From Operations $26M -- -- -- -$3M
 
Capital Expenditures $44M -- -- -- $21M
Cash Acquisitions $1M -- -- -- --
Cash From Investing -$188M -- -- -- $46M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $344M
Long-Term Debt Repaid -$2M -- -- -- -$515M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7M -- -- -- -$165M
 
Beginning Cash (CF) $582M -- -- -- $322M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$155M -- -- -- -$122M
Ending Cash (CF) $426M -- -- -- $200M
 
Levered Free Cash Flow -$18M -- -- -- -$24M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$130M $74M -$4M -$21M -$11M
Depreciation & Amoritzation $49M $45M $28M $14M $13M
Stock-Based Compensation $11M $8M $8M $8M $6M
Change in Accounts Receivable $31M -$11M -$21M -$56M -$10M
Change in Inventories -- -- -- -- --
Cash From Operations $30M -$19M -$187M -$31M $3M
 
Capital Expenditures $9M $10M $9M $4M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$402M -$2M $9M $36M $7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $365M -- -- $150M --
Long-Term Debt Repaid -$610M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$365M --
Cash From Financing -$241M $4M $3M -$213M $2M
 
Beginning Cash (CF) $886M $318M $458M $443M $188M
Foreign Exchange Rate Adjustment -- -$1M -$1M -- --
Additions / Reductions -$613M -$17M -$175M -$208M $12M
Ending Cash (CF) $273M $300M $282M $235M $200M
 
Levered Free Cash Flow $21M -$29M -$196M -$35M $1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$830M -$447M -$95M -$569M -$128M
Depreciation & Amoritzation $201M $191M $119M $66M $52M
Stock-Based Compensation $50M $36M $34M $39M $26M
Change in Accounts Receivable -$8M $79M $19M -$51M $11M
Change in Inventories -- -- -- -- --
Cash From Operations $64M $15M -$244M $2M -$40M
 
Capital Expenditures $39M $44M $40M $29M $13M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104M -$6M $222M $162M -$44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$235M $18M $7M -$211M $49M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$275M $27M -$15M -$47M -$35M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25M -$29M -$284M -$27M -$53M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$830M -$132M -$239M -$74M -$128M
Depreciation & Amoritzation $201M $142M $85M $46M $52M
Stock-Based Compensation $50M $25M $23M $28M $26M
Change in Accounts Receivable -$8M $53M $27M -$61M $11M
Change in Inventories -- -- -- -- --
Cash From Operations $64M -$37M -$253M $12M -$40M
 
Capital Expenditures $39M $28M $29M $17M $13M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104M $111M $126M $112M -$44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $365M -- -- $150M $194M
Long-Term Debt Repaid -$611M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$365M $365M
Cash From Financing -$235M $9M $6M -$211M $49M
 
Beginning Cash (CF) $2.2B $904M $1.3B $1.2B $783M
Foreign Exchange Rate Adjustment $1M -$1M -$3M -- --
Additions / Reductions -$275M $83M -$121M -$87M -$35M
Ending Cash (CF) $1.9B $986M $1.2B $1.1B $748M
 
Levered Free Cash Flow $25M -$65M -$282M -$5M -$53M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock