Financhill
Buy
60

AXTA Quote, Financials, Valuation and Earnings

Last price:
$32.86
Seasonality move :
9.56%
Day range:
$32.60 - $33.29
52-week range:
$30.41 - $41.66
Dividend yield:
0%
P/E ratio:
18.46x
P/S ratio:
1.37x
P/B ratio:
3.75x
Volume:
1.7M
Avg. volume:
2M
1-year change:
-4.45%
Market cap:
$7.2B
Revenue:
$5.3B
EPS (TTM):
$1.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.4B $4.9B $5.2B $5.3B
Revenue Growth (YoY) -16.61% 18.16% 10.59% 6.14% 1.78%
 
Cost of Revenues $2.5B $3B $3.5B $3.6B $3.5B
Gross Profit $1.3B $1.4B $1.4B $1.6B $1.8B
Gross Profit Margin 34.24% 32.36% 29.03% 31.21% 34.08%
 
R&D Expenses $55.2M $62.4M $66M $74M $74M
Selling, General & Admin $695M $738.7M $772M $840M $847M
Other Inc / (Exp) -$33.4M $12.3M -$26M -$20M -$5M
Operating Expenses $974.2M $966.5M $995M $1B $1.1B
Operating Income $305.5M $462.4M $423M $588M $706M
 
Net Interest Expenses $149.9M $134.2M $140M $213M $205M
EBT. Incl. Unusual Items $122.2M $340.5M $257M $355M $496M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $200K $76.1M $65M $86M $105M
Net Income to Company $122M $264.4M $192M $269M $391M
 
Minority Interest in Earnings -$400K -$500K -- -$2M --
Net Income to Common Excl Extra Items $121.6M $263.9M $192M $267M $391M
 
Basic EPS (Cont. Ops) $0.52 $1.14 $0.86 $1.21 $1.78
Diluted EPS (Cont. Ops) $0.52 $1.14 $0.86 $1.21 $1.78
Weighted Average Basic Share $235.2M $231M $221.7M $221M $219.3M
Weighted Average Diluted Share $236M $231.9M $222.3M $221.9M $220.4M
 
EBITDA $592.4M $791.2M $700M $844M $981M
EBIT $272.1M $474.7M $397M $568M $701M
 
Revenue (Reported) $3.7B $4.4B $4.9B $5.2B $5.3B
Operating Income (Reported) $305.5M $462.4M $423M $588M $706M
Operating Income (Adjusted) $272.1M $474.7M $397M $568M $701M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.1B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -2.18% 5.84% 8.71% 4.91% 1.08%
 
Cost of Revenues $677.8M $804.7M $865.6M $874M $864M
Gross Profit $396.7M $332.5M $370.7M $423M $447M
Gross Profit Margin 36.92% 29.24% 29.99% 32.61% 34.1%
 
R&D Expenses $14M $15.6M $16.4M $18M $19M
Selling, General & Admin $178.9M $194.4M $200.4M $215M $216M
Other Inc / (Exp) -$32.5M $1.4M -$13.6M -$5M -$1M
Operating Expenses $233.5M $237.8M $261.1M $261M $260M
Operating Income $163.2M $94.7M $109.6M $162M $187M
 
Net Interest Expenses $37.5M $33.5M $38.9M $55M $47M
EBT. Incl. Unusual Items $93.2M $62.6M $57.1M $102M $139M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.9M $9.2M $13.4M $28M $2M
Net Income to Company $70.3M $53.4M $43.7M $74M $137M
 
Minority Interest in Earnings -$600K -$200K $300K -$1M --
Net Income to Common Excl Extra Items $69.7M $53.2M $44M $73M $137M
 
Basic EPS (Cont. Ops) $0.30 $0.23 $0.20 $0.33 $0.63
Diluted EPS (Cont. Ops) $0.30 $0.23 $0.20 $0.33 $0.63
Weighted Average Basic Share $235.5M $227.7M $220.8M $220.1M $217.8M
Weighted Average Diluted Share $236.3M $228.6M $221.4M $221.3M $219.2M
 
EBITDA $207.4M $177.9M $169.5M $226M $259M
EBIT $130.7M $96.1M $96M $157M $186M
 
Revenue (Reported) $1.1B $1.1B $1.2B $1.3B $1.3B
Operating Income (Reported) $163.2M $94.7M $109.6M $162M $187M
Operating Income (Adjusted) $130.7M $96.1M $96M $157M $186M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.4B $4.9B $5.2B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $3B $3.5B $3.6B $3.5B
Gross Profit $1.3B $1.4B $1.4B $1.6B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.2M $62.4M $66M $74M $74M
Selling, General & Admin $695M $738.7M $772M $840M $847M
Other Inc / (Exp) -$33.4M $12.3M -$26M -$20M -$5M
Operating Expenses $974.2M $966.5M $995M $1B $1.1B
Operating Income $305.5M $462.4M $423M $588M $706M
 
Net Interest Expenses $149.9M $134.2M $140M $213M $205M
EBT. Incl. Unusual Items $122.2M $340.5M $257M $355M $496M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $200K $76.1M $65M $86M $105M
Net Income to Company $122M $264.4M $192M $269M $391M
 
Minority Interest in Earnings -$400K -$500K -- -$2M --
Net Income to Common Excl Extra Items $121.6M $263.9M $192M $267M $391M
 
Basic EPS (Cont. Ops) $0.52 $1.13 $0.86 $1.20 $1.78
Diluted EPS (Cont. Ops) $0.52 $1.13 $0.86 $1.20 $1.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $592.4M $791.2M $700M $844M $981M
EBIT $272.1M $474.7M $397M $568M $701M
 
Revenue (Reported) $3.7B $4.4B $4.9B $5.2B $5.3B
Operating Income (Reported) $305.5M $462.4M $423M $588M $706M
Operating Income (Adjusted) $272.1M $474.7M $397M $568M $701M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.4B $4.9B $5.2B $5.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.5B $3.6B $3.5B --
Gross Profit $1.4B $1.4B $1.6B $1.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $62.4M $66M $74M $74M --
Selling, General & Admin $738.7M $772M $840M $847M --
Other Inc / (Exp) $12.3M -$26M -$20M -$5M --
Operating Expenses $966.5M $995M $1B $1.1B --
Operating Income $462.4M $423M $588M $706M --
 
Net Interest Expenses $134.2M $140M $213M $205M --
EBT. Incl. Unusual Items $340.5M $257M $355M $496M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.1M $65M $86M $105M --
Net Income to Company $264.4M $192M $269M $391M --
 
Minority Interest in Earnings -$500K -$0 -$2M -- --
Net Income to Common Excl Extra Items $263.9M $192M $267M $391M --
 
Basic EPS (Cont. Ops) $1.13 $0.86 $1.20 $1.78 --
Diluted EPS (Cont. Ops) $1.13 $0.86 $1.20 $1.78 --
Weighted Average Basic Share $924M $887.1M $883.9M $876.9M --
Weighted Average Diluted Share $927.5M $889.2M $887.8M $881.3M --
 
EBITDA $791.2M $700M $844M $981M --
EBIT $474.7M $397M $568M $701M --
 
Revenue (Reported) $4.4B $4.9B $5.2B $5.3B --
Operating Income (Reported) $462.4M $423M $588M $706M --
Operating Income (Adjusted) $474.7M $397M $568M $701M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $840.6M $645.2M $700M $593M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $738.3M $760.4M $909.3M $1B $1B
Inventory $559.9M $669.7M $829.6M $741M $734M
Prepaid Expenses -- -- -- -- --
Other Current Assets $132.2M $117.2M $140.8M $117M $145M
Total Current Assets $2.9B $2.6B $2.7B $2.8B $2.7B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.3B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.6B $1.5B $1.6B $1.6B
Other Intangibles $1.1B $1.3B $1.1B $1.1B $1.1B
Other Long-Term Assets $268.2M $298.8M $298.2M $251M $293M
Total Assets $7.2B $7.2B $7.1B $7.3B $7.2B
 
Accounts Payable $513.4M $610.9M $681.1M $665M $603M
Accrued Expenses $299M $360.2M $373.7M $350M $374M
Current Portion Of Long-Term Debt $54.2M $79.7M $31M $26M $20M
Current Portion Of Capital Lease Obligations $28.8M $27.2M $28.4M $31M $27M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.3B $1.4B $1.4B $1.4B
 
Long-Term Debt $3.8B $3.7B $3.7B $3.5B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.7B $5.6B $5.5B $5.3B
 
Common Stock $250.9M $251.8M $252.4M $254M $255M
Other Common Equity Adj -$424.8M -$414.4M -$466.9M -$444M -$582M
Common Equity $1.4B $1.5B $1.5B $1.7B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.8M $45.8M $46M $46M $44M
Total Equity $1.5B $1.5B $1.5B $1.8B $2B
 
Total Liabilities and Equity $7.2B $7.2B $7.1B $7.3B $7.2B
Cash and Short Terms $1.4B $840.6M $645.2M $700M $593M
Total Debt $3.9B $3.8B $3.7B $3.5B $3.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $840.6M $645.2M $700M $593M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $738.3M $760.4M $909.3M $1B $1B
Inventory $559.9M $669.7M $829.6M $741M $734M
Prepaid Expenses -- -- -- -- --
Other Current Assets $132.2M $117.2M $140.8M $117M $145M
Total Current Assets $2.9B $2.6B $2.7B $2.8B $2.7B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.3B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.6B $1.5B $1.6B $1.6B
Other Intangibles $1.1B $1.3B $1.1B $1.1B $1.1B
Other Long-Term Assets $268.2M $298.8M $298.2M $251M $293M
Total Assets $7.2B $7.2B $7.1B $7.3B $7.2B
 
Accounts Payable $513.4M $610.9M $681.1M $665M $603M
Accrued Expenses $299M $360.2M $373.7M $350M $374M
Current Portion Of Long-Term Debt $54.2M $79.7M $31M $26M $20M
Current Portion Of Capital Lease Obligations $28.8M $27.2M $28.4M $31M $27M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.3B $1.4B $1.4B $1.4B
 
Long-Term Debt $3.8B $3.7B $3.7B $3.5B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.7B $5.6B $5.5B $5.3B
 
Common Stock $250.9M $251.8M $252.4M $254M $255M
Other Common Equity Adj -$424.8M -$414.4M -$466.9M -$444M -$582M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.8M $45.8M $46M $46M $44M
Total Equity $1.5B $1.5B $1.5B $1.8B $2B
 
Total Liabilities and Equity $7.2B $7.2B $7.1B $7.3B $7.2B
Cash and Short Terms $1.4B $840.6M $645.2M $700M $593M
Total Debt $3.9B $3.8B $3.7B $3.5B $3.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $122M $264.4M $192M $269M $391M
Depreciation & Amoritzation $320.3M $316.5M $303M $276M $280M
Stock-Based Compensation $15.1M $14.9M $22M $26M $28M
Change in Accounts Receivable -$26M -$80.5M -$171M -$119M -$7M
Change in Inventories $39.6M -$111.6M -$195M $103M $12M
Cash From Operations $509.3M $558.6M $294M $575M $576M
 
Capital Expenditures $82.1M $121.6M $151M $138M $140M
Cash Acquisitions -$1M -$649M -$3M -$106M -$301M
Cash From Investing -$61.5M -$716M -$106M -$206M -$440M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B -- $2B $706M $333M
Long-Term Debt Repaid -$1.3B -$100.9M -$2.1B -$954M -$425M
Repurchase of Common Stock -$26M -$243.8M -$200M -$50M -$100M
Other Financing Activities -$47.1M -$4.2M -$16M -$25M -$13M
Cash From Financing -$130.9M -$334.5M -$369M -$315M -$201M
 
Beginning Cash (CF) $1B $1.4B $851M $655M $703M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $316.9M -$491.9M -$181M $54M -$65M
Ending Cash (CF) $1.4B $851.2M $655M $703M $596M
 
Levered Free Cash Flow $427.2M $437M $143M $437M $436M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $70.3M $53.4M $43.7M $74M $137M
Depreciation & Amoritzation $76.7M $81.8M $73.5M $69M $73M
Stock-Based Compensation -$800K $3.2M $8M $7M $7M
Change in Accounts Receivable -$12M $88M $71.4M $94M $9M
Change in Inventories -$3.6M -$3.8M $25.8M $37M $66M
Cash From Operations $278.4M $268.6M $245.8M $286M $234M
 
Capital Expenditures $25.9M $22.9M $43.5M $33M $62M
Cash Acquisitions -$1M -$1.7M -- -$106M -$11M
Cash From Investing -$22.2M $3.9M -$38.1M -$141M -$66M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $700M -- $2B $500M $41M
Long-Term Debt Repaid -$913.6M -$26.3M -$2.1B -$555M -$147M
Repurchase of Common Stock -$25.1M -$30M $100K -- --
Other Financing Activities -$33M -$400K -$15.7M -$9M -$8M
Cash From Financing -$267.7M -$55M -$94.1M -$63M -$111M
 
Beginning Cash (CF) $1.3B $638.1M $526.7M $608M $571M
Foreign Exchange Rate Adjustment $31.3M -$4.4M $14.9M $13M -$32M
Additions / Reductions -$11.5M $217.5M $113.6M $82M $57M
Ending Cash (CF) $1.4B $851.2M $655M $703M $596M
 
Levered Free Cash Flow $252.5M $245.7M $202.3M $253M $172M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $122M $264.4M $192M $269M $391M
Depreciation & Amoritzation $320.3M $316.5M $303M $276M $280M
Stock-Based Compensation $15.1M $14.9M $22M $26M $28M
Change in Accounts Receivable -$26M -$80.5M -$171M -$119M -$7M
Change in Inventories $39.6M -$111.6M -$195M $103M $12M
Cash From Operations $509.3M $558.6M $294M $575M $576M
 
Capital Expenditures $82.1M $121.6M $151M $138M $140M
Cash Acquisitions -$1M -$649M -- -$106M -$301M
Cash From Investing -$61.5M -$716M -$106M -$206M -$440M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2B $706M $333M
Long-Term Debt Repaid -$1.3B -$100.9M -$2.1B -$954M -$425M
Repurchase of Common Stock -$26M -$243.8M -$200M -- --
Other Financing Activities -$47.1M -$4.2M -$16M -$25M -$13M
Cash From Financing -$130.9M -$334.5M -$369M -$315M -$201M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $316.9M -$491.9M -$181M $54M -$65M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $427.2M $437M $143M $437M $436M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $264.4M $192M $269M $391M --
Depreciation & Amoritzation $316.5M $303M $276M $280M --
Stock-Based Compensation $14.9M $22M $26M $28M --
Change in Accounts Receivable -$80.5M -$171M -$119M -$7M --
Change in Inventories -$111.6M -$195M $103M $12M --
Cash From Operations $558.6M $294M $575M $576M --
 
Capital Expenditures $121.6M $151M $138M $140M --
Cash Acquisitions -$649M -- -$106M -$301M --
Cash From Investing -$716M -$106M -$206M -$440M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2B $706M $333M --
Long-Term Debt Repaid -$100.9M -$2.1B -$954M -$425M --
Repurchase of Common Stock -$243.8M -$200M -$50M -$100M --
Other Financing Activities -$4.2M -$16M -$25M -$13M --
Cash From Financing -$334.5M -$369M -$315M -$201M --
 
Beginning Cash (CF) $4.5B $2.5B $2.3B $2.7B --
Foreign Exchange Rate Adjustment -$20.9M -$15M -$6M -$42M --
Additions / Reductions -$491.9M -$181M $54M -$65M --
Ending Cash (CF) $4B $2.3B $2.3B $2.6B --
 
Levered Free Cash Flow $437M $143M $437M $436M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

What Stocks Did Warren Buffett Just Buy?
What Stocks Did Warren Buffett Just Buy?

In Q4 of last year, Warren Buffett added to or…

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock