Financhill
Buy
56

AMC Quote, Financials, Valuation and Earnings

Last price:
$3.55
Seasonality move :
-3.53%
Day range:
$3.32 - $3.60
52-week range:
$2.45 - $5.96
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.29x
P/B ratio:
--
Volume:
15.9M
Avg. volume:
12.1M
1-year change:
-15.84%
Market cap:
$1.5B
Revenue:
$4.6B
EPS (TTM):
-$0.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $2.5B $3.9B $4.8B $4.6B
Revenue Growth (YoY) -77.29% 103.47% 54.73% 23.04% -3.65%
 
Cost of Revenues $411.5M $745.6M $1.3B $1.6B $1.5B
Gross Profit $830.9M $1.8B $2.6B $3.2B $3.1B
Gross Profit Margin 66.88% 70.51% 67.27% 66.62% 66.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $1.1B $1.1B $1.1B
Other Inc / (Exp) -$2.6B -$74.6M -$194.8M -$22.1M $100M
Operating Expenses $2.4B $2.5B $3B $3.2B $3.1B
Operating Income -$1.5B -$746.3M -$361.1M $39.1M -$6.8M
 
Net Interest Expenses $396.2M $459.1M $378.7M $411.2M $443.7M
EBT. Incl. Unusual Items -$4.5B -$1.3B -$971.1M -$393.2M -$350.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.9M -$10.2M $2.5M $3.4M $2.1M
Net Income to Company -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
 
Minority Interest in Earnings $300K $700K -- -- --
Net Income to Common Excl Extra Items -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
 
Basic EPS (Cont. Ops) -$172.76 -$11.76 -$9.29 -$2.37 -$1.06
Diluted EPS (Cont. Ops) -$172.76 -$11.76 -$9.29 -$2.37 -$1.06
Weighted Average Basic Share $26.6M $107.9M $104.8M $167.6M $332.9M
Weighted Average Diluted Share $26.6M $107.9M $104.8M $167.6M $332.9M
 
EBITDA -$3.7B -$396.9M -$196.4M $383M $412.7M
EBIT -$4.2B -$821.9M -$592.4M $18M $93.2M
 
Revenue (Reported) $1.2B $2.5B $3.9B $4.8B $4.6B
Operating Income (Reported) -$1.5B -$746.3M -$361.1M $39.1M -$6.8M
Operating Income (Adjusted) -$4.2B -$821.9M -$592.4M $18M $93.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $148.3M $785.7M $954.4M $951.4M $862.5M
Revenue Growth (YoY) -84.25% 429.81% 21.47% -0.31% -9.34%
 
Cost of Revenues $31.7M $232.4M $307.6M $302.3M $262M
Gross Profit $116.6M $553.3M $646.8M $649.1M $600.5M
Gross Profit Margin 78.62% 70.42% 67.77% 68.23% 69.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243.9M $276.3M $278M $282.2M $274.1M
Other Inc / (Exp) -$3.5M -$81.9M -$24.5M $48M $61.3M
Operating Expenses $523.3M $716.3M $754.8M $757.6M $743.2M
Operating Income -$406.7M -$163M -$108M -$108.5M -$142.7M
 
Net Interest Expenses $163.8M $92.4M $101.1M $101.2M $119.1M
EBT. Incl. Unusual Items -$574M -$337.3M -$233.6M -$161.7M -$200.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.8M $100K $1.9M $1.8M $1.6M
Net Income to Company -$567.2M -$337.4M -$235.5M -$163.5M -$202.1M
 
Minority Interest in Earnings $300K -- -- -- --
Net Income to Common Excl Extra Items -$566.9M -$337.4M -$235.5M -$163.5M -$202.1M
 
Basic EPS (Cont. Ops) -$6.26 -$2.91 -$1.71 -$0.62 -$0.47
Diluted EPS (Cont. Ops) -$6.26 -$2.91 -$1.71 -$0.62 -$0.47
Weighted Average Basic Share $90.7M $116.9M $137.4M $263.4M $431M
Weighted Average Diluted Share $90.7M $116.9M $137.4M $263.4M $431M
 
EBITDA -$297.1M -$146.2M -$38.9M $21.1M -$5.3M
EBIT -$411.2M -$244.9M -$132.5M -$60.5M -$81.4M
 
Revenue (Reported) $148.3M $785.7M $954.4M $951.4M $862.5M
Operating Income (Reported) -$406.7M -$163M -$108M -$108.5M -$142.7M
Operating Income (Adjusted) -$411.2M -$244.9M -$132.5M -$60.5M -$81.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $449.2M $3.2B $4.1B $4.8B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $118.1M $946.3M $1.4B $1.6B $1.5B
Gross Profit $331.1M $2.2B $2.7B $3.2B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $1.1B $1.1B $1.1B
Other Inc / (Exp) -$710.2M -$209.1M -$149.4M $50.4M $113.3M
Operating Expenses $2.1B $2.7B $3B $3.2B $3.1B
Operating Income -$1.8B -$446.5M -$294.1M $38.6M -$41M
 
Net Interest Expenses $477.2M $387.7M $387.4M $411.3M $461.6M
EBT. Incl. Unusual Items -$3B -$1B -$867.4M -$321.3M -$389.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.1M -$3.3M $4.3M $3.3M $1.9M
Net Income to Company -$3B -$1B -$871.7M -$324.6M -$391.2M
 
Minority Interest in Earnings $600K $400K -- -- --
Net Income to Common Excl Extra Items -$3B -$1B -$871.7M -$324.6M -$391.2M
 
Basic EPS (Cont. Ops) -$94.50 -$9.13 -$7.00 -$1.18 -$0.96
Diluted EPS (Cont. Ops) -$94.50 -$9.13 -$7.00 -$1.21 -$0.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.1B -$246M -$89.1M $443M $386.3M
EBIT -$2.6B -$655.6M -$480M $90M $72.3M
 
Revenue (Reported) $449.2M $3.2B $4.1B $4.8B $4.5B
Operating Income (Reported) -$1.8B -$446.5M -$294.1M $38.6M -$41M
Operating Income (Adjusted) -$2.6B -$655.6M -$480M $90M $72.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $148.3M $785.7M $954.4M $951.4M $862.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.7M $232.4M $307.6M $302.3M $262M
Gross Profit $116.6M $553.3M $646.8M $649.1M $600.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243.9M $276.3M $278M $282.2M $274.1M
Other Inc / (Exp) -$3.5M -$81.9M -$24.5M $48M $61.3M
Operating Expenses $523.3M $716.3M $754.8M $757.6M $743.2M
Operating Income -$406.7M -$163M -$108M -$108.5M -$142.7M
 
Net Interest Expenses $163.8M $92.4M $101.1M $101.2M $119.1M
EBT. Incl. Unusual Items -$574M -$337.3M -$233.6M -$161.7M -$200.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.8M $100K $1.9M $1.8M $1.6M
Net Income to Company -$567.2M -$337.4M -$235.5M -$163.5M -$202.1M
 
Minority Interest in Earnings $300K -- -- -- --
Net Income to Common Excl Extra Items -$566.9M -$337.4M -$235.5M -$163.5M -$202.1M
 
Basic EPS (Cont. Ops) -$6.26 -$2.91 -$1.71 -$0.62 -$0.47
Diluted EPS (Cont. Ops) -$6.26 -$2.91 -$1.71 -$0.62 -$0.47
Weighted Average Basic Share $90.7M $116.9M $137.4M $263.4M $431M
Weighted Average Diluted Share $90.7M $116.9M $137.4M $263.4M $431M
 
EBITDA -$297.1M -$146.2M -$38.9M $21.1M -$5.3M
EBIT -$411.2M -$244.9M -$132.5M -$60.5M -$81.4M
 
Revenue (Reported) $148.3M $785.7M $954.4M $951.4M $862.5M
Operating Income (Reported) -$406.7M -$163M -$108M -$108.5M -$142.7M
Operating Income (Adjusted) -$411.2M -$244.9M -$132.5M -$60.5M -$81.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $308.3M $1.6B $631.5M $884.3M $632.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.1M $85.4M $92.3M $113.5M $86M
Inventory $21.3M $31.3M $36.4M $39.5M $51.2M
Prepaid Expenses $33.8M $35.4M $28.8M $32.5M $36M
Other Current Assets $11.5M $12.9M $14.9M $14.5M $9.7M
Total Current Assets $487M $1.9B $902.1M $1.2B $947.2M
 
Property Plant And Equipment $6.8B $6.1B $5.5B $5.1B $4.7B
Long-Term Investments $97.5M $97M $93.4M $72.6M $69.3M
Goodwill $2.5B $2.4B $2.3B $2.4B $2.3B
Other Intangibles $163.2M $153.4M $147.3M $146.7M $144.3M
Other Long-Term Assets $133.4M $115.7M $93.3M $98.4M $104.7M
Total Assets $10.3B $10.8B $9.1B $9B $8.2B
 
Accounts Payable $298.8M $377.1M $330.5M $320.5M $378.3M
Accrued Expenses $83.5M $171.8M $192M $191.3M $186M
Current Portion Of Long-Term Debt $20M $20M $20M $25.1M $64.2M
Current Portion Of Capital Lease Obligations $596.5M $614.7M $572.8M $514.2M $529.3M
Other Current Liabilities $80.5M $81.4M $84.9M $77.9M $71.6M
Total Current Liabilities $1.6B $1.8B $1.7B $1.6B $1.7B
 
Long-Term Debt $5.7B $5.4B $5.1B $4.6B $4B
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $12.6B $11.8B $10.9B $10B
 
Common Stock $2.3M $5.2M $600K $2.6M $4.1M
Other Common Equity Adj -- -$28.1M -$77.3M -$78.2M -$132M
Common Equity -$2.9B -$1.8B -$2.6B -$1.8B -$1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $26.9M -- -- -- --
Total Equity -$2.9B -$1.8B -$2.6B -$1.8B -$1.8B
 
Total Liabilities and Equity $10.3B $10.8B $9.1B $9B $8.2B
Cash and Short Terms $308.3M $1.6B $631.5M $884.3M $632.3M
Total Debt $5.7B $5.4B $5.1B $4.6B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $813.1M $1.2B $495.6M $624.2M $378.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.3M $33.7M $40.6M $72M $33.5M
Inventory -- $33.3M -- -- --
Prepaid Expenses -- $63.2M -- -- --
Other Current Assets $87.9M $12.1M $116.1M $111.9M $114.3M
Total Current Assets $1B $1.4B $740.5M $913M $634.6M
 
Property Plant And Equipment $6.5B $6B $5.4B $5B $4.7B
Long-Term Investments -- $148M -- -- --
Goodwill $2.5B $2.4B $2.3B $2.3B $2.4B
Other Intangibles $158.3M $151.8M $147.4M $145.8M $145.6M
Other Long-Term Assets $273.1M $125.6M $206.5M $194M $199.9M
Total Assets $10.5B $10.3B $8.8B $8.5B $8.1B
 
Accounts Payable $264.9M $295.4M $257M $250.2M $232.9M
Accrued Expenses $291.7M $365.3M $490.6M $319.5M $266.4M
Current Portion Of Long-Term Debt $20M $20M $20M $25M $62.8M
Current Portion Of Capital Lease Obligations $603.6M $605.3M $553M $514.1M $537M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.7B $1.7B $1.5B $1.5B
 
Long-Term Debt $5.4B $5.5B $4.9B $4.5B $4B
Capital Leases -- -- -- -- --
Total Liabilities $12.8B $12.5B $11.4B $10.6B $9.8B
 
Common Stock $4.5M $5.2M $5.3M $2.6M $4.3M
Other Common Equity Adj -- -- -$84.6M -$113.6M -$79.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.4M -- -- -- --
Total Equity -$2.3B -$2.2B -$2.6B -$2B -$1.7B
 
Total Liabilities and Equity $10.5B $10.3B $8.8B $8.5B $8.1B
Cash and Short Terms $813.1M $1.2B $495.6M $624.2M $378.7M
Total Debt $5.5B $5.5B $4.9B $4.5B $4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
Depreciation & Amoritzation $498.3M $425M $396M $365M $319.5M
Stock-Based Compensation $25.4M $43.1M $22.5M $42.5M $22M
Change in Accounts Receivable $159.3M -$82.7M $4M -$45.6M $37.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B -$614.1M -$628.5M -$215.2M -$50.8M
 
Capital Expenditures $173.8M $100.6M $219.8M $229.6M $245.5M
Cash Acquisitions -$3.1M $24.9M -$27.9M $30M --
Cash From Investing -$154.6M -$68.2M -$224M -$180.1M -$242.9M
 
Dividends Paid (Ex Special Dividend) -$6.5M -- -$700K -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $634.3M $1.3B -- $27M
Long-Term Debt Repaid -$26.2M -$400M -$1.4B -$167.2M -$160.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16.5M -$44.7M -$179.6M -$16.2M -$52.8M
Cash From Financing $1.3B $2B -$91.3M $649.3M $68.4M
 
Beginning Cash (CF) $275.5M $321.4M $1.6B $654.4M $911.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.2M $1.3B -$943.8M $254M -$225.3M
Ending Cash (CF) $321.4M $1.6B $654.4M $911.4M $680.8M
 
Levered Free Cash Flow -$1.3B -$714.7M -$848.3M -$444.8M -$296.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$567.2M -$337.4M -$235.5M -$163.5M -$202.1M
Depreciation & Amoritzation $114.1M $98.7M $93.6M $81.6M $76.1M
Stock-Based Compensation $5.4M $6.5M $25.9M $4.3M $5.7M
Change in Accounts Receivable -$2.7M $63.6M $67M $58.8M $73.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$312.9M -$295M -$189.9M -$188.3M -$370M
 
Capital Expenditures $11.9M $34.8M $47.4M $50.5M $47M
Cash Acquisitions -$9.3M -$27.9M $30M -- --
Cash From Investing -$16M -$54.9M -$16.6M -$50M -$46.9M
 
Dividends Paid (Ex Special Dividend) -- -$700K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $634.3M $950M -- -- --
Long-Term Debt Repaid -$6.9M -$881M -$63.1M -$6.2M -$7.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19.3M -$144.6M -$14.6M -$2.3M -$4.5M
Cash From Financing $854.7M -$76.3M $68.9M -$9M $158M
 
Beginning Cash (CF) $321.4M $1.6B $654.4M $911.4M $680.8M
Foreign Exchange Rate Adjustment -$5.1M -$5.5M $1.9M -$3.4M $5.8M
Additions / Reductions $525.8M -$426.2M -$137.6M -$247.3M -$258.9M
Ending Cash (CF) $842.1M $1.2B $518.7M $660.7M $427.7M
 
Levered Free Cash Flow -$324.8M -$329.8M -$237.3M -$238.8M -$417M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3B -$1B -$871.7M -$324.6M -$391.2M
Depreciation & Amoritzation $489.9M $409.6M $390.9M $353M $314M
Stock-Based Compensation $28.1M $44.2M $41.9M $20.9M $23.4M
Change in Accounts Receivable $27.2M -$16.4M $7.4M -$53.8M $52.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3B -$596.2M -$523.4M -$213.6M -$232.5M
 
Capital Expenditures $94M $123.5M $232.4M $232.7M $242M
Cash Acquisitions -$12.4M $6.3M $30M -- --
Cash From Investing -$83.2M -$107.1M -$185.7M -$213.5M -$239.8M
 
Dividends Paid (Ex Special Dividend) -$2.2M -$700K -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7B $950M -- -- --
Long-Term Debt Repaid -$25.8M -$1.3B -$631.5M -$110.3M -$161.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$170M -$49.6M -$3.9M -$55M
Cash From Financing $1.9B $1.1B $53.9M $571.4M $235.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $531M $356.4M -$655.2M $144.3M -$236.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.4B -$719.7M -$755.8M -$446.3M -$474.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$567.2M -$337.4M -$235.5M -$163.5M -$202.1M
Depreciation & Amoritzation $114.1M $98.7M $93.6M $81.6M $76.1M
Stock-Based Compensation $5.4M $6.5M $25.9M $4.3M $5.7M
Change in Accounts Receivable -$2.7M $63.6M $67M $58.8M $73.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$312.9M -$295M -$189.9M -$188.3M -$370M
 
Capital Expenditures $11.9M $34.8M $47.4M $50.5M $47M
Cash Acquisitions -$9.3M -$27.9M $30M -- --
Cash From Investing -$16M -$54.9M -$16.6M -$50M -$46.9M
 
Dividends Paid (Ex Special Dividend) -- -$700K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $634.3M $950M -- -- --
Long-Term Debt Repaid -$6.9M -$881M -$63.1M -$6.2M -$7.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19.3M -$144.6M -$14.6M -$2.3M -$4.5M
Cash From Financing $854.7M -$76.3M $68.9M -$9M $158M
 
Beginning Cash (CF) $321.4M $1.6B $654.4M $911.4M $680.8M
Foreign Exchange Rate Adjustment -$5.1M -$5.5M $1.9M -$3.4M $5.8M
Additions / Reductions $525.8M -$426.2M -$137.6M -$247.3M -$258.9M
Ending Cash (CF) $842.1M $1.2B $518.7M $660.7M $427.7M
 
Levered Free Cash Flow -$324.8M -$329.8M -$237.3M -$238.8M -$417M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock