Financhill
Sell
50

AAT Quote, Financials, Valuation and Earnings

Last price:
$24.79
Seasonality move :
-3.82%
Day range:
$24.75 - $24.97
52-week range:
$20.03 - $29.15
Dividend yield:
5.4%
P/E ratio:
25.58x
P/S ratio:
4.15x
P/B ratio:
1.27x
Volume:
269K
Avg. volume:
323.7K
1-year change:
10.41%
Market cap:
$1.5B
Revenue:
$441.2M
EPS (TTM):
$0.97
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $366.7M $344.6M $375.8M $422.6M $441.2M
Revenue Growth (YoY) 10.84% -6.05% 9.07% 12.46% 4.38%
 
Cost of Revenues $132M $121.1M $129.8M $152.4M $164M
Gross Profit $234.8M $223.5M $246.1M $270.2M $277.2M
Gross Profit Margin 64.01% 64.85% 65.47% 63.93% 62.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.9M $26.6M $29.9M $32.1M $36M
Other Inc / (Exp) $634K $2K -$4.3M -- $6.5M
Operating Expenses $121.1M $134.9M $146.2M $155.5M $155.5M
Operating Income $113.7M $88.6M $99.9M $114.7M $121.7M
 
Net Interest Expenses $53.3M $53M $58.3M $58M $62.5M
EBT. Incl. Unusual Items $61M $35.6M $37.3M $56.7M $65.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $819K -$9K $738K $850K $1M
Net Income to Company $60.2M $35.6M $36.6M $55.9M $64.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.2M $35.6M $36.6M $55.9M $64.7M
 
Basic EPS (Cont. Ops) $0.84 $0.46 $0.47 $0.72 $0.84
Diluted EPS (Cont. Ops) $0.84 $0.46 $0.47 $0.72 $0.84
Weighted Average Basic Share $54.1M $59.8M $60M $60M $60.2M
Weighted Average Diluted Share $70.8M $76.1M $76.2M $76.2M $76.3M
 
EBITDA $211.2M $197.3M $212.2M $238.3M $249.9M
EBIT $115M $89M $95.9M $115M $130.4M
 
Revenue (Reported) $366.7M $344.6M $375.8M $422.6M $441.2M
Operating Income (Reported) $113.7M $88.6M $99.9M $114.7M $121.7M
Operating Income (Adjusted) $115M $89M $95.9M $115M $130.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $84.4M $98.3M $111M $111.2M $122.8M
Revenue Growth (YoY) -14.22% 16.49% 12.96% 0.16% 10.44%
 
Cost of Revenues $30.7M $33.1M $39.9M $41.3M $42.4M
Gross Profit $53.7M $65.2M $71.1M $69.9M $80.4M
Gross Profit Margin 63.62% 66.31% 64.05% 62.85% 65.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4M $6.8M $8.4M $8.9M $9.1M
Other Inc / (Exp) -$551K -$52K -$180K -- $2K
Operating Expenses $33.4M $37.5M $40.1M $38.7M $42.6M
Operating Income $20.3M $27.7M $31M $31.1M $37.8M
 
Net Interest Expenses $13.3M $14.7M $14.5M $15.7M $16.3M
EBT. Incl. Unusual Items $6.5M $12.9M $16.4M $15.4M $21.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12K -- -- $293K $235K
Net Income to Company $6.5M $12.9M $16.4M $15.1M $21.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M $12.9M $16.4M $15.1M $21.3M
 
Basic EPS (Cont. Ops) $0.08 $0.17 $0.21 $0.20 $0.28
Diluted EPS (Cont. Ops) $0.08 $0.17 $0.21 $0.20 $0.28
Weighted Average Basic Share $59.8M $60M $60M $60.2M $60.3M
Weighted Average Diluted Share $76.1M $76.2M $76.2M $76.3M $76.5M
 
EBITDA $46.7M $58.3M $62.6M $61.6M $73.3M
EBIT $19.8M $27.6M $30.8M $31.8M $39.8M
 
Revenue (Reported) $84.4M $98.3M $111M $111.2M $122.8M
Operating Income (Reported) $20.3M $27.7M $31M $31.1M $37.8M
Operating Income (Adjusted) $19.8M $27.6M $30.8M $31.8M $39.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $362.2M $355.4M $418.4M $434.7M $456.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $126.4M $124.4M $148.9M $160.1M $167.6M
Gross Profit $235.8M $231M $269.5M $274.6M $289.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.3M $27.2M $32.4M $35.5M $36.1M
Other Inc / (Exp) -$548K -$3.8M -$5K $6.5M $10M
Operating Expenses $133.7M $140.5M $156.1M $155.2M $160.8M
Operating Income $102.2M $90.6M $113.4M $119.4M $128.6M
 
Net Interest Expenses $53.1M $56.7M $58.3M $61.3M $62.8M
EBT. Incl. Unusual Items $48.5M $30.1M $55.1M $65.2M $75.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $237K -- -- -- $987K
Net Income to Company $48.3M $29.9M $53.9M $63.6M $74.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.3M $29.9M $53.9M $63.6M $74.7M
 
Basic EPS (Cont. Ops) $0.63 $0.39 $0.71 $0.83 $0.97
Diluted EPS (Cont. Ops) $0.63 $0.39 $0.71 $0.83 $0.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $209.8M $200.2M $237.5M $247.9M $267.4M
EBIT $102.4M $87M $113.8M $128.2M $142.8M
 
Revenue (Reported) $362.2M $355.4M $418.4M $434.7M $456.9M
Operating Income (Reported) $102.2M $90.6M $113.4M $119.4M $128.6M
Operating Income (Adjusted) $102.4M $87M $113.8M $128.2M $142.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $263.2M $274.1M $316.6M $328.7M $344.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $90.3M $93.5M $112.6M $120.2M $123.8M
Gross Profit $173M $180.6M $204M $208.4M $220.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.9M $20.6M $23.1M $26.5M $26.6M
Other Inc / (Exp) -$549K -$4.3M -$180K $6.5M $10M
Operating Expenses $100.8M $106.4M $116.4M $116.1M $121.4M
Operating Income $72.2M $74.2M $87.7M $92.3M $99.2M
 
Net Interest Expenses $39.7M $43.4M $43.6M $46.9M $47.2M
EBT. Incl. Unusual Items $31.9M $26.4M $43.9M $51.9M $61.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127K $301K $400K $750K $696K
Net Income to Company $31.8M $26.1M $43.5M $51.2M $61.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.8M $26.1M $43.5M $51.2M $61.2M
 
Basic EPS (Cont. Ops) $0.41 $0.34 $0.57 $0.67 $0.80
Diluted EPS (Cont. Ops) $0.41 $0.34 $0.57 $0.67 $0.80
Weighted Average Basic Share $179.3M $180M $180.1M $180.4M $180.9M
Weighted Average Diluted Share $228.3M $228.5M $228.7M $229M $229.5M
 
EBITDA $152.9M $155.8M $180.8M $190M $207.5M
EBIT $72M $70M $87.5M $100.4M $112.7M
 
Revenue (Reported) $263.2M $274.1M $316.6M $328.7M $344.4M
Operating Income (Reported) $72.2M $74.2M $87.7M $92.3M $99.2M
Operating Income (Adjusted) $72M $70M $87.5M $100.4M $112.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $99.3M $137.3M $139.5M $49.6M $82.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12M $6.9M $7.4M $7.8M $7.6M
Inventory -- -- -- -- --
Prepaid Expenses $7.2M $8.7M $9.1M $9.3M $10.5M
Other Current Assets -- -- -- -- --
Total Current Assets $180.9M $227.2M $238.8M $153.9M $190.2M
 
Property Plant And Equipment $4.9M $29.4M $26.3M $23.9M $21.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $34.3M $28.9M $31.7M $25.8M $20.5M
Other Long-Term Assets $46.4M $39.2M $39.2M $39.7M $39.2M
Total Assets $2.8B $2.8B $3B $3B $3B
 
Accounts Payable $62.6M $59.3M $64.5M $66M $61.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $104.8M $197.6M $103M $139.5M $98.1M
 
Long-Term Debt $1.4B $1.3B $1.6B $1.6B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.6B $1.8B $1.8B $1.8B
 
Common Stock $601K $605K $605K $607K $609K
Other Common Equity Adj $5.7M $1.8M $2.9M $10.6M $8.3M
Common Equity $1.3B $1.3B $1.2B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$20.2M -$18M -$28.8M -$35.7M -$44.2M
Total Equity $1.3B $1.3B $1.2B $1.2B $1.2B
 
Total Liabilities and Equity $2.8B $2.8B $3B $3B $3B
Cash and Short Terms $99.3M $137.3M $139.5M $49.6M $82.9M
Total Debt $1.4B $1.4B $1.6B $1.6B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $155.3M $171.9M $63.4M $90M $533M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12M $7.4M $8.6M $7.9M $8.8M
Inventory -- -- -- -- --
Prepaid Expenses $6.8M $8.8M $9.6M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $175.3M $189.9M $170M $186.9M $631.6M
 
Property Plant And Equipment $30.1M $26.8M $24.5M $22.1M $19.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $30.1M $34.2M -$13.9M -$26.4M $16.8M
Other Long-Term Assets $41.2M $38.9M $80.9M $100.3M $51.2M
Total Assets $2.8B $3.1B $3B $3B $3.4B
 
Accounts Payable $71.8M $88.9M $72.4M $71M $74.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $208.6M $126.1M $147.2M $108.5M $109.4M
 
Long-Term Debt $1.3B $1.6B $1.6B $1.7B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.8B $1.8B $1.8B $2.3B
 
Common Stock $603K $605K $605K $607K $609K
Other Common Equity Adj $1M $2.2M $12.6M $12.1M $4.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$15M -$26.3M -$32.6M -$40.6M -$48.6M
Total Equity $1.3B $1.2B $1.2B $1.2B $1.1B
 
Total Liabilities and Equity $2.8B $3.1B $3B $3B $3.4B
Cash and Short Terms $155.3M $171.9M $63.4M $90M $533M
Total Debt $1.4B $1.6B $1.6B $1.7B $2.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $60.2M $35.6M $36.6M $55.9M $64.7M
Depreciation & Amoritzation $96.2M $108.3M $116.3M $123.3M $119.5M
Stock-Based Compensation $4.5M $6.3M $8.5M $8.7M $8.8M
Change in Accounts Receivable -$1.1M -$4.9M $2.3M -$404K -$870K
Change in Inventories -- -- -- -- --
Cash From Operations $153.8M $127M $168.3M $179.1M $188.8M
 
Capital Expenditures $88.3M $63.5M $104.6M $113.8M $83M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$599.2M -$69.1M -$312.3M -$166.3M -$89.9M
 
Dividends Paid (Ex Special Dividend) -$80.6M -$76.5M -$88.9M -$98.2M -$101.6M
Special Dividend Paid
Long-Term Debt Issued $209M $100M $494.7M $111M $225M
Long-Term Debt Repaid -$143.8M -$51M -$255.4M -$111M -$186M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$797K -$5.9M -$4.5M -$3M
Cash From Financing $497.5M -$28.3M $144.4M -$102.7M -$65.5M
 
Beginning Cash (CF) $57.3M $109.5M $139M $139.5M $49.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.2M $29.6M $475K -$90M $33.3M
Ending Cash (CF) $109.5M $139M $139.5M $49.6M $82.9M
 
Levered Free Cash Flow $65.5M $63.5M $63.7M $65.3M $105.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.5M $12.9M $16.4M $15.1M $21.3M
Depreciation & Amoritzation $26.9M $30.7M $31.7M $29.9M $33.5M
Stock-Based Compensation $1.3M $1.5M $2M $2.1M $2M
Change in Accounts Receivable -$3.7M $871K -$1.4M -$844K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $40M $52.9M $54.8M $51.8M $52.4M
 
Capital Expenditures $13.4M $21.2M $25.3M $19.8M $24.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.4M -$226.3M -$27.2M -$21.1M -$26.3M
 
Dividends Paid (Ex Special Dividend) -$19.1M -$23M -$24.5M -$25.4M -$25.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $111M -- $623.3M
Long-Term Debt Repaid -- -- -$111M -- -$200M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$452K -$7K -$5.4M
Cash From Financing -$19.1M -$23M -$25M -$25.4M $392.1M
 
Beginning Cash (CF) $150.1M $370M $60.8M $84.7M $114.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M -$196.3M $2.7M $5.3M $418.1M
Ending Cash (CF) $156.6M $173.6M $63.4M $90M $533M
 
Levered Free Cash Flow $26.6M $31.7M $29.6M $32M $28M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $48.3M $29.9M $53.9M $63.6M $74.7M
Depreciation & Amoritzation $107.3M $113.3M $123.7M $119.7M $124.7M
Stock-Based Compensation $4.9M $7M $9.5M $9.5M $7.9M
Change in Accounts Receivable -$9.3M $3.5M $260K -$179K -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $140.9M $147.5M $179.6M $188.1M $205.3M
 
Capital Expenditures $71.5M $71.6M $136.1M $89.7M $69.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78.7M -$278.8M -$188.6M -$96.9M -$76.4M
 
Dividends Paid (Ex Special Dividend) -$80.3M -$85.1M -$96.7M -$100.7M -$102.9M
Special Dividend Paid
Long-Term Debt Issued $100M $494.7M $111M $225M $623.3M
Long-Term Debt Repaid -$51.3M -$255.4M -$111M -$186M -$200M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.6M -$2.9M --
Cash From Financing -$31.6M $148.5M -$101.2M -$64.6M $314.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.5M $17.1M -$110.2M $26.5M $443M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $69.4M $75.9M $43.5M $98.4M $135.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.8M $26.1M $43.5M $51.2M $61.2M
Depreciation & Amoritzation $80.9M $85.8M $93.2M $89.6M $94.8M
Stock-Based Compensation $3.8M $4.5M $5.5M $6.3M $5.3M
Change in Accounts Receivable -$7.5M $941K -$1.1M -$847K -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $109.1M $129.6M $140.9M $149.9M $166.5M
 
Capital Expenditures $48.7M $56.8M $88.3M $64.2M $51.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.6M -$263.3M -$139.6M -$70.2M -$56.8M
 
Dividends Paid (Ex Special Dividend) -$57.3M -$65.9M -$73.6M -$76.1M -$77.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100M $494.7M $111M $225M $623.3M
Long-Term Debt Repaid -$51M -$255.4M -$111M -$186M -$200M
Repurchase of Common Stock -$119K -- -- -- --
Other Financing Activities -- -$5.1M -$3.7M -$2.1M -$5.4M
Cash From Financing -$8.5M $168.3M -$77.4M -$39.3M $340.4M
 
Beginning Cash (CF) $316.4M $891.2M $273.8M $221.6M $296.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.1M $34.6M -$76.1M $40.4M $450.1M
Ending Cash (CF) $363.5M $925.8M $197.8M $262M $746.4M
 
Levered Free Cash Flow $60.5M $72.9M $52.6M $85.7M $115.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock