Financhill
Buy
76

NEN Quote, Financials, Valuation and Earnings

Last price:
$82.70
Seasonality move :
3.01%
Day range:
$83.00 - $83.00
52-week range:
$67.19 - $84.00
Dividend yield:
1.93%
P/E ratio:
21.45x
P/S ratio:
3.69x
P/B ratio:
--
Volume:
--
Avg. volume:
102
1-year change:
16.98%
Market cap:
$290.6M
Revenue:
$74.5M
EPS (TTM):
$3.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $60.5M $62.1M $62.6M $68.3M $74.5M
Revenue Growth (YoY) 4.25% 2.69% 0.86% 9.03% 9.06%
 
Cost of Revenues $19.4M $19.9M $21.5M $23.1M $26.3M
Gross Profit $41.1M $42.2M $41.1M $45.2M $48.2M
Gross Profit Margin 67.94% 67.99% 65.62% 66.12% 64.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $3.1M $3.7M $3.4M $3.9M
Other Inc / (Exp) $1.5M $160.7K -$3.3M -$374.7K -$94.9K
Operating Expenses $23.8M $27.3M $26.9M $27.1M $28.4M
Operating Income $17.3M $15M $14.2M $18.1M $19.8M
 
Net Interest Expenses $12.2M $13.7M $13.6M $14M $11.2M
EBT. Incl. Unusual Items $6.5M $1.4M -$2.7M $3.7M $8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $6.5M $1.4M -$2.7M $3.7M $8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M $1.4M -$2.7M $3.7M $8.5M
 
Basic EPS (Cont. Ops) $1.76 $0.39 -$0.73 $1.02 $2.35
Diluted EPS (Cont. Ops) $1.76 $0.39 -$0.73 $1.02 $2.35
Weighted Average Basic Share $3.7M $3.7M $3.7M $3.6M $3.6M
Weighted Average Diluted Share $3.7M $3.7M $3.7M $3.6M $3.6M
 
EBITDA $33.4M $33.5M $27.6M $35.1M $41M
EBIT $18.7M $15.1M $10.9M $18.8M $24.2M
 
Revenue (Reported) $60.5M $62.1M $62.6M $68.3M $74.5M
Operating Income (Reported) $17.3M $15M $14.2M $18.1M $19.8M
Operating Income (Adjusted) $18.7M $15.1M $10.9M $18.8M $24.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.1M $15.9M $17.1M $19M $20.2M
Revenue Growth (YoY) -0.09% 5.31% 7.1% 11.03% 6.58%
 
Cost of Revenues $5.2M $6M $6.1M $7M $6.9M
Gross Profit $9.9M $9.9M $11M $12M $13.3M
Gross Profit Margin 65.47% 62.16% 64.2% 63.13% 65.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $844K $1.1M $878.2K $1M $1.1M
Other Inc / (Exp) -$249.6K -$233.1K $53.5K $148.7K $146.7K
Operating Expenses $6.7M $6.4M $6.4M $7.1M $6.8M
Operating Income $3.2M $3.6M $4.6M $4.9M $6.5M
 
Net Interest Expenses $3.4M $3.4M $3.6M $2.9M $2.7M
EBT. Incl. Unusual Items -$439.3K -$75.4K $995.2K $2.2M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$439.3K -$75.4K $995.2K $2.2M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$439.3K -$75.4K $995.2K $2.2M $3.9M
 
Basic EPS (Cont. Ops) -$0.12 -$0.02 $0.27 $0.61 $1.10
Diluted EPS (Cont. Ops) -$0.12 -$0.02 $0.27 $0.61 $1.10
Weighted Average Basic Share $3.7M $3.7M $3.6M $3.6M $3.5M
Weighted Average Diluted Share $3.7M $3.7M $3.6M $3.6M $3.5M
 
EBITDA $7.6M $7.3M $9.1M $10.6M $12M
EBIT $3M $3.3M $5M $6.1M $7.7M
 
Revenue (Reported) $15.1M $15.9M $17.1M $19M $20.2M
Operating Income (Reported) $3.2M $3.6M $4.6M $4.9M $6.5M
Operating Income (Adjusted) $3M $3.3M $5M $6.1M $7.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $62.7M $61.3M $66.7M $72.5M $79.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.8M $20.8M $22.8M $25.3M $26.6M
Gross Profit $43M $40.5M $43.9M $47.1M $53.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $3.6M $3.5M $3.9M $3.9M
Other Inc / (Exp) $1.1M -$1.3M -$3.2M $792K $318.2K
Operating Expenses $26.4M $26.4M $27.9M $27.9M $28.8M
Operating Income $16.6M $14.1M $16.1M $19.2M $24.5M
 
Net Interest Expenses $13.3M $13.6M $14.2M $11.7M $11M
EBT. Incl. Unusual Items $4.3M -$769.7K -$1.3M $8.3M $13.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $4.3M -$769.7K -$1.3M $8.3M $13.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3M -$769.7K -$1.3M $8.3M $13.7M
 
Basic EPS (Cont. Ops) $1.16 -$0.21 -$0.35 $2.30 $3.87
Diluted EPS (Cont. Ops) $1.16 -$0.21 -$0.36 $2.30 $3.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $35.2M $29.2M $30.3M $40.5M $46.6M
EBIT $17.6M $12.8M $13.2M $24.1M $29.3M
 
Revenue (Reported) $62.7M $61.3M $66.7M $72.5M $79.9M
Operating Income (Reported) $16.6M $14.1M $16.1M $19.2M $24.5M
Operating Income (Adjusted) $17.6M $12.8M $13.2M $24.1M $29.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $47.3M $46.5M $50.6M $54.8M $60.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15M $16M $17.3M $19.5M $19.8M
Gross Profit $32.3M $30.5M $33.3M $35.3M $40.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.8M $2.5M $3.1M $3M
Other Inc / (Exp) $669.1K -$796.7K -$670.7K $496.1K $909.2K
Operating Expenses $20.2M $19.4M $20.4M $21.2M $21.6M
Operating Income $12M $11.1M $12.9M $14.1M $18.8M
 
Net Interest Expenses $10.3M $10.1M $10.7M $8.4M $8.2M
EBT. Incl. Unusual Items $2.4M $200.3K $1.6M $6.2M $11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.4M $200.3K $1.6M $6.2M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $200.3K $1.6M $6.2M $11.4M
 
Basic EPS (Cont. Ops) $0.65 $0.05 $0.43 $1.71 $3.22
Diluted EPS (Cont. Ops) $0.65 $0.05 $0.43 $1.71 $3.22
Weighted Average Basic Share $11.1M $11.1M $11M $10.8M $10.6M
Weighted Average Diluted Share $11.1M $11.1M $11M $10.8M $10.6M
 
EBITDA $26.5M $22.1M $24.9M $30.2M $35.8M
EBIT $12.7M $10.3M $12.6M $17.9M $23.1M
 
Revenue (Reported) $47.3M $46.5M $50.6M $54.8M $60.2M
Operating Income (Reported) $12M $11.1M $12.9M $14.1M $18.8M
Operating Income (Adjusted) $12.7M $10.3M $12.6M $17.9M $23.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.5M $18.6M $96.1M $49.6M $18.2M
Short Term Investments -- -- -- $88.9M $84.7M
Accounts Receivable, Net $484.6K $1.4M $935.3K $655.8K $953.8K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $8.5M $20.6M $97.9M $141.1M $106.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.4M $1.4M $1.5M $1.4M $1.4M
Goodwill -- -- -- -- --
Other Intangibles $1.4M $51K $26K -- $1.5M
Other Long-Term Assets $4.6M $5M $6.2M $8.2M $6.8M
Total Assets $294.3M $291.7M $356.9M $391.8M $385.7M
 
Accounts Payable $4.3M $3.9M $4.3M $7.3M $5.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.2M $25.2M $27.3M $31.7M $32.4M
 
Long-Term Debt $299.8M $300.4M $370.5M $411M $408.7M
Capital Leases -- -- -- -- --
Total Liabilities $332.1M $333.1M $406.2M $451.7M $451.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$37.8M -$41.5M -$49.3M -$59.9M -$65.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$37.8M -$41.5M -$49.3M -$59.9M -$65.4M
 
Total Liabilities and Equity $294.3M $291.7M $356.9M $391.8M $385.7M
Cash and Short Terms $7.5M $18.6M $96.1M $138.5M $102.9M
Total Debt $299.8M $300.4M $370.5M $411M $408.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $16.8M $24.6M $59.5M $16.1M $15.1M
Short Term Investments -- -- $74M $83.3M $86.1M
Accounts Receivable, Net $1.1M $1M $414.7K $929.3K $954.4K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $8.4M
Total Current Assets $18.5M $26.2M $135.8M $102.5M $113.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.4M $1.4M $1.4M $1.4M $1.4M
Goodwill -- -- -- -- --
Other Intangibles $383K $32K $7K $1.1M --
Other Long-Term Assets $4.9M $6.1M $7.6M $8.8M --
Total Assets $293.1M $288.9M $387.8M $386.2M $387.4M
 
Accounts Payable $3.8M $4.3M $4.3M $5.5M $6.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.3M $27M $28.4M $41.6M $36.1M
 
Long-Term Debt $300.9M $298.9M $411.5M $409.3M $406.8M
Capital Leases -- -- -- -- --
Total Liabilities $332.4M $333.7M $448.8M $450.8M $452.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$39.3M -$44.8M -$61M -$64.7M -$65.5M
 
Total Liabilities and Equity $293.1M $288.9M $387.8M $386.2M $387.4M
Cash and Short Terms $16.8M $24.6M $133.5M $99.4M $101.2M
Total Debt $300.9M $298.9M $411.5M $409.3M $406.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.5M $1.4M -$2.7M $3.7M $8.5M
Depreciation & Amoritzation $14.7M $18.4M $16.7M $16.4M $16.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $38.2K -$2.4M -$354.8K $279.5K -$298K
Change in Inventories -- -- -- -- --
Cash From Operations $22.4M $17.5M $15.8M $21.5M $24.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$43.4K -$11.7K -$81.1K -- --
Cash From Investing -$29.3M -$1.7M -$2.3M -$93.1M -$38.9M
 
Dividends Paid (Ex Special Dividend) -$4.7M -$4.7M -$4.7M -$9.3M -$10M
Special Dividend Paid
Long-Term Debt Issued $16M $3.8M $88.6M $41.9M --
Long-Term Debt Repaid -$1.5M -$3.2M -$2.3M -$2.3M -$2.7M
Repurchase of Common Stock -$4.1M -$394K -$450.3K -$5.3M -$3.9M
Other Financing Activities -$446.5K -$136.3K -$179.3K -- -$3K
Cash From Financing $5.3M -$4.6M $64M $25M -$16.6M
 
Beginning Cash (CF) $9.1M $7.5M $18.6M $96.1M $49.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $11.1M $77.4M -$46.5M -$31.3M
Ending Cash (CF) $7.5M $18.6M $96.1M $49.6M $18.2M
 
Levered Free Cash Flow $22.4M $17.5M $15.8M $21.5M $24.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$970K -$2.9M $2.1M $2.3M --
Depreciation & Amoritzation $4.6M $4.9M $4.2M $4.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$646.3K $143.8K -$241.2K -$24.4K --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1M $2.9M $8.5M $11M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$40.4K -- -- --
Cash From Investing -$636.3K -$664.5K -$16.5M -$5.5M --
 
Dividends Paid (Ex Special Dividend) -$1.2M -$1.2M -$1.1M -$1.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $88.6M -$47.9K -- --
Long-Term Debt Repaid -$543.3K -$589.7K -$563.4K -$687.8K --
Repurchase of Common Stock -- -$450.3K -$159.3K -$1.3M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.7M $69.2M -$1.9M -$3.4M --
 
Beginning Cash (CF) $16.8M $24.6M $59.5M $16.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $71.5M -$9.9M $2.1M --
Ending Cash (CF) $18.6M $96.1M $49.6M $18.2M --
 
Levered Free Cash Flow $4.1M $2.9M $8.5M $11M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.3M -$769.7K -$1.3M $8.3M $13.7M
Depreciation & Amoritzation $17.6M $16.4M $17.1M $16.4M $17.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.6M -$1.1M $664.4K -$514.7K -$25.1K
Change in Inventories -- -- -- -- --
Cash From Operations $20M $17M $16M $21.7M $30.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$22.1K -$40.7K -$40.4K -- --
Cash From Investing -$30.1M -$2.3M -$77.2M -$50M -$15.1M
 
Dividends Paid (Ex Special Dividend) -$4.7M -$4.7M -$9.3M -$9.7M -$11.3M
Special Dividend Paid
Long-Term Debt Issued $19.1M -- -- -- --
Long-Term Debt Repaid -$568.8K -$2.2M -$2.3M -$2.6M -$2.8M
Repurchase of Common Stock -$763.6K -- -$5.6M -$2.8M -$2.9M
Other Financing Activities -$347.6K -- -- -- --
Cash From Financing $12.7M -$6.9M $96.1M -$15.1M -$16.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $7.8M $34.9M -$43.3M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20M $17M $16M $21.7M $30.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4M -$2.7M $3.7M $8.5M $11.4M
Depreciation & Amoritzation $18.4M $16.7M $16.4M $16.8M $12.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.4M -$354.8K $279.5K -$298K -$680
Change in Inventories -- -- -- -- --
Cash From Operations $17.5M $15.8M $21.5M $24.2M $20M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$11.7K -$81.1K -- -- --
Cash From Investing -$1.7M -$2.3M -$93.1M -$38.9M -$9.6M
 
Dividends Paid (Ex Special Dividend) -$4.7M -$4.7M -$9.3M -$10M -$9.8M
Special Dividend Paid -- -- $1.3M $1.3M $1.6M
Long-Term Debt Issued $3.8M $88.6M $41.9M -- --
Long-Term Debt Repaid -$3.2M -$2.3M -$2.3M -$2.7M -$2.1M
Repurchase of Common Stock -$394K -$450.3K -$5.3M -$3.9M -$1.6M
Other Financing Activities -$136.3K -- -- -- --
Cash From Financing -$4.6M $64M $25M -$16.6M -$13.6M
 
Beginning Cash (CF) $51M $87.5M $380.5M $146.1M $60.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M $77.4M -$46.5M -$31.3M -$3.2M
Ending Cash (CF) $62.1M $164.9M $333.9M $114.7M $57.3M
 
Levered Free Cash Flow $17.5M $15.8M $21.5M $24.2M $20M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stanley Druckenmiller Buy Teva Stock?
Why Did Stanley Druckenmiller Buy Teva Stock?

Billionaire Stanley Druckenmiller has been shaking up his portfolio lately,…

Why Did Stanley Druckenmiller Buy Philip Morris?
Why Did Stanley Druckenmiller Buy Philip Morris?

If you only look at consumer trends within the United…

1 Under the Radar Quantum Stock
1 Under the Radar Quantum Stock

Following comments by NVIDIA CEO Jensen Huang about the probable…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 120x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Alerts

Buy
75
EXOD alert for Jan 25

Exodus Movement [EXOD] is up 37.5% over the past day.

Buy
61
TWLO alert for Jan 25

Twilio [TWLO] is up 20.12% over the past day.

Buy
75
HZO alert for Jan 25

MarineMax [HZO] is down 4.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock