Financhill
Sell
39

LODE Quote, Financials, Valuation and Earnings

Last price:
$2.34
Seasonality move :
-3.28%
Day range:
$2.27 - $2.35
52-week range:
$1.26 - $10.10
Dividend yield:
0%
P/E ratio:
3.70x
P/S ratio:
13.45x
P/B ratio:
1.04x
Volume:
331.5K
Avg. volume:
415.1K
1-year change:
-6.43%
Market cap:
$61.9M
Revenue:
$3M
EPS (TTM):
-$2.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $201.7K $862.2K $178.2K $1.3M $3M
Revenue Growth (YoY) 12.29% 327.45% -79.34% 615.38% 136.66%
 
Cost of Revenues $51.9K $272.1K -- -- $451.9K
Gross Profit $149.8K $590.1K -- $1.3M $2.6M
Gross Profit Margin 74.27% 68.44% -- -- 85.02%
 
R&D Expenses -- $414.8K $7M $6.1M $19.1M
Selling, General & Admin $4.4M $5.5M $10.2M $12.6M $12.7M
Other Inc / (Exp) $20.1M -$24.8M -$25.1M $31.8M -$19.3M
Operating Expenses $5.4M $7M $20.6M $21.2M $34M
Operating Income -$5.2M -$6.4M -$20.4M -$19.9M -$31.5M
 
Net Interest Expenses -- -- $1.3M $1.4M $2.7M
EBT. Incl. Unusual Items $14.9M -$30.3M -$46.7M $10.5M -$53.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$5.7M -- -- --
Net Income to Company $14.9M -$24.6M -$46.7M $10.5M -$53.4M
 
Minority Interest in Earnings -- -- $789.5K -$1.4M $81.4K
Net Income to Common Excl Extra Items $14.9M -$24.6M -$45.9M $9.2M -$53.3M
 
Basic EPS (Cont. Ops) $4.90 -$4.90 -$6.20 $0.87 -$3.21
Diluted EPS (Cont. Ops) $4.90 -$4.90 -$6.20 $0.87 -$3.21
Weighted Average Basic Share $305.3M $5M $7.4M $10.5M $16.6M
Weighted Average Diluted Share $305.6M $5M $7.4M $10.5M $16.6M
 
EBITDA $16.6M -$29.1M -$41.8M $14.7M -$48.2M
EBIT $15.4M -$30.2M -$45.1M $12.2M -$50.4M
 
Revenue (Reported) $201.7K $862.2K $178.2K $1.3M $3M
Operating Income (Reported) -$5.2M -$6.4M -$20.4M -$19.9M -$31.5M
Operating Income (Adjusted) $15.4M -$30.2M -$45.1M $12.2M -$50.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $48.5K $54.6K $30.8K $426K $785.8K
Revenue Growth (YoY) 0.16% 12.63% -43.71% 1285.21% 84.49%
 
Cost of Revenues -- -- -- -- $886.8K
Gross Profit -- -- -- $426K -$101K
Gross Profit Margin -- -- -- -- -12.85%
 
R&D Expenses -- $1.2M $1.3M $892K $3.3M
Selling, General & Admin -$465.2K $2.4M $3.4M $3.5M $3.3M
Other Inc / (Exp) $7.8M -$2.2M $143.2K -$1.5M -$1.5M
Operating Expenses -$349.3K $4.4M $5.3M $5.1M $6.9M
Operating Income $397.8K -$4.4M -$5.3M -$4.6M -$7M
 
Net Interest Expenses -- -- $569.3K $744.2K $563K
EBT. Incl. Unusual Items $8.2M -$6.5M -$5.7M -$6.9M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $8.2M -$6.5M -$5.7M -$6.9M -$9.1M
 
Minority Interest in Earnings -- $168.5K $12.8K $16.9K --
Net Income to Common Excl Extra Items $8.2M -$6.4M -$5.7M -$6.9M -$9.1M
 
Basic EPS (Cont. Ops) $2.20 -$0.90 -$0.60 -$0.59 -$0.37
Diluted EPS (Cont. Ops) $2.20 -$0.90 -$0.60 -$0.59 -$0.37
Weighted Average Basic Share $3.8M $6.7M $9.5M $11.7M $24.3M
Weighted Average Diluted Share $3.8M $6.7M $9.5M $11.7M $24.3M
 
EBITDA $8.4M -$5.4M -$4.4M -$5.4M -$8.1M
EBIT $8.3M -$6.2M -$5.1M -$6.1M -$8.4M
 
Revenue (Reported) $48.5K $54.6K $30.8K $426K $785.8K
Operating Income (Reported) $397.8K -$4.4M -$5.3M -$4.6M -$7M
Operating Income (Adjusted) $8.3M -$6.2M -$5.1M -$6.1M -$8.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $201.8K $868.3K $154.3K $1.7M $3.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.6M $7.1M $5.7M $21.5M
Selling, General & Admin $3.1M $8.4M $11.2M $12.7M $12.4M
Other Inc / (Exp) $26.9M -$34.7M -$22.7M $30.2M -$19.2M
Operating Expenses $3.8M $11.8M $21.4M $21M $35.9M
Operating Income -$3.7M -$11.2M -$21.3M -$19.3M -$33.9M
 
Net Interest Expenses -- -- $1.9M $1.6M $2.5M
EBT. Incl. Unusual Items $23.4M -$45.1M -$45.9M $9.3M -$55.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $23.4M -$39.3M -$45.9M $9.3M -$55.6M
 
Minority Interest in Earnings -- $168.5K $633.9K -$1.4M $64.5K
Net Income to Common Excl Extra Items $23.4M -$39.2M -$45.2M $7.9M -$55.5M
 
Basic EPS (Cont. Ops) $6.70 -$7.30 -$5.90 $0.78 -$2.98
Diluted EPS (Cont. Ops) $6.70 -$7.30 -$5.90 $0.78 -$2.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25M -$38.3M -$40.8M $13.7M -$50.8M
EBIT $23.9M -$40.1M -$43.9M $11.1M -$52.8M
 
Revenue (Reported) $201.8K $868.3K $154.3K $1.7M $3.4M
Operating Income (Reported) -$3.7M -$11.2M -$21.3M -$19.3M -$33.9M
Operating Income (Adjusted) $23.9M -$40.1M -$43.9M $11.1M -$52.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $48.5K $54.6K $30.8K $426K $785.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $886.8K
Gross Profit -- -- -- $426K -$101K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.2M $1.3M $892K $3.3M
Selling, General & Admin -$465.2K $2.4M $3.4M $3.5M $3.3M
Other Inc / (Exp) $7.8M -$2.2M $143.2K -$1.5M -$1.5M
Operating Expenses -$349.3K $4.4M $5.3M $5.1M $6.9M
Operating Income $397.8K -$4.4M -$5.3M -$4.6M -$7M
 
Net Interest Expenses -- -- $569.3K $744.2K $563K
EBT. Incl. Unusual Items $8.2M -$6.5M -$5.7M -$6.9M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $8.2M -$6.5M -$5.7M -$6.9M -$9.1M
 
Minority Interest in Earnings -- $168.5K $12.8K $16.9K --
Net Income to Common Excl Extra Items $8.2M -$6.4M -$5.7M -$6.9M -$9.1M
 
Basic EPS (Cont. Ops) $2.20 -$0.90 -$0.60 -$0.59 -$0.37
Diluted EPS (Cont. Ops) $2.20 -$0.90 -$0.60 -$0.59 -$0.37
Weighted Average Basic Share $3.8M $6.7M $9.5M $11.7M $24.3M
Weighted Average Diluted Share $3.8M $6.7M $9.5M $11.7M $24.3M
 
EBITDA $8.4M -$5.4M -$4.4M -$5.4M -$8.1M
EBIT $8.3M -$6.2M -$5.1M -$6.1M -$8.4M
 
Revenue (Reported) $48.5K $54.6K $30.8K $426K $785.8K
Operating Income (Reported) $397.8K -$4.4M -$5.3M -$4.6M -$7M
Operating Income (Adjusted) $8.3M -$6.2M -$5.1M -$6.1M -$8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4M $5.9M $2.5M $3.8M $954.3K
Short Term Investments $4M $925.8K -- $18.9M --
Accounts Receivable, Net -- -- -- $26.4K $2.4M
Inventory -- -- -- -- --
Prepaid Expenses $145.6K $347.5K $809.6K $14K --
Other Current Assets $196K $1.3M $761.4K $458.2K $595.3K
Total Current Assets $20.8M $13.8M $30.8M $23.2M $12.6M
 
Property Plant And Equipment $6.6M $21.7M $15.5M $31.7M $27.6M
Long-Term Investments $3.3M $25.9M $18.8M $31.3M $38.9M
Goodwill -- $12.8M -- -- --
Other Intangibles -- $23.2M $17.7M $15.9M $5.9M
Other Long-Term Assets $2.9M $3M $2.9M $3.1M $3.6M
Total Assets $43.1M $127M $100.1M $106.5M $91.3M
 
Accounts Payable $313.8K $633.2K $714.1K $1.3M $2.9M
Accrued Expenses $535K $939.4K $1.7M $2.3M $3M
Current Portion Of Long-Term Debt $3.6M -- $1.8M $4.5M $97.6K
Current Portion Of Capital Lease Obligations -- $13M $409.1K $838.7K $490.1K
Other Current Liabilities $419.3K $9.3M $27M $5.8M --
Total Current Liabilities $4.8M $23.9M $31.6M $14.8M $8.1M
 
Long-Term Debt -- $4.5M $6.1M $5.4M $8.4M
Capital Leases -- -- -- -- --
Total Liabilities $11.3M $34M $43.7M $28.2M $31.5M
 
Common Stock $22.9K $47.1K $60.7K $78.4K $156.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $31.8M $89.6M $53.6M $78.3M $59.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.4M $2.8M -- --
Total Equity $31.8M $93M $56.4M $78.3M $59.8M
 
Total Liabilities and Equity $43.1M $127M $100.1M $106.5M $91.3M
Cash and Short Terms $6.4M $6.8M $2.5M $22.7M $954.3K
Total Debt $3.6M $4.5M $7.9M $9.9M $8.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10.3M $2.2M $8.1M $467K $3.9M
Short Term Investments $2.8M $1.1M -- $18.9M --
Accounts Receivable, Net -- -- -- -- $3.6M
Inventory -- -- -- -- --
Prepaid Expenses $10.1K $288.6K $520.1K -- --
Other Current Assets $399.8K $1.6M $869.2K $907.4K $680.3K
Total Current Assets $40.4M $10.2M $35.5M $22.1M $15.7M
 
Property Plant And Equipment $13.1M $32.4M $16.6M $14.9M $43.2M
Long-Term Investments $9.7M $18.9M $18.3M $32.5M $39.6M
Goodwill -- $12.8M -- -- --
Other Intangibles -- $22.8M $17.2M $15.4M $5.8M
Other Long-Term Assets $3.4M $2.8M $3M $3.5M $3.8M
Total Assets $70.1M $115.1M $105M $104.9M $111.3M
 
Accounts Payable $221.9K $1.2M $591K $1M $3.2M
Accrued Expenses $539K $986.4K $2.2M $1.2M $2.1M
Current Portion Of Long-Term Debt -- -- $3.4M $3M --
Current Portion Of Capital Lease Obligations -- $13M $389.3K $370.2K --
Other Current Liabilities $419.3K $6.8M $34.4M $5.9M $1.2M
Total Current Liabilities $1.2M $22.1M $40.9M $14.8M $8.6M
 
Long-Term Debt -- $4.5M $3.6M $7.9M $25.9M
Capital Leases -- -- -- -- --
Total Liabilities $6.4M $33.3M $50.7M $30.9M $51.8M
 
Common Stock $27.9K $44.9K $68.5K $81.7K $160.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.7M $2.7M $155.7K --
Total Equity $63.6M $81.9M $54.3M $74M $59.5M
 
Total Liabilities and Equity $70.1M $115.1M $105M $104.9M $111.3M
Cash and Short Terms $13.1M $3.4M $8.1M $19.4M $3.9M
Total Debt -- $4.5M $7.1M $10.9M $25.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.9M -$24.6M -$46.7M $10.5M -$53.4M
Depreciation & Amoritzation $1.2M $1.1M $2.8M $2.4M $2.2M
Stock-Based Compensation $204.3K $464K $482K -$2.3K $41.8K
Change in Accounts Receivable -- -- -- -$26.4K -$643.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.8M -$7.5M -$12.1M -$13.6M -$13.9M
 
Capital Expenditures $130.8K $78.5K $3.2M $2M $1.2M
Cash Acquisitions -$1.6M -$12.8M -$750K $15.8M -$1.3M
Cash From Investing $3.2M -$16.1M -$3.7M $3.6M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.5M $4.6M $5M $5M $12M
Long-Term Debt Repaid -$7.6M -$3.6M -$3.8M -$301.5K -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$130.1K -$1.1M $217.8K -$320K -$160.1K
Cash From Financing $2M $27.1M $12.4M $11.3M $17.6M
 
Beginning Cash (CF) $1M $2.4M $5.9M $2.5M $3.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $3.5M -$3.4M $1.3M -$2.8M
Ending Cash (CF) $2.4M $5.9M $2.5M $3.8M $954.3K
 
Levered Free Cash Flow -$3.9M -$7.6M -$15.3M -$15.6M -$15.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.2M -$6.5M -$5.7M -$6.9M -$9.1M
Depreciation & Amoritzation $114.9K $844.5K $620.6K $643.3K $365.7K
Stock-Based Compensation $97K $108.6K $126.3K $56.2K --
Change in Accounts Receivable -- -- -- -$384.3K -$378.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M -$3.9M -$3.8M -$3.8M -$5M
 
Capital Expenditures $40.8K $1.1M $788.1K $355.9K $420.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$226.3K $7.9M -$2.6M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2M $10M
Long-Term Debt Repaid -$3.5M -$8.4K -$327K -$191.7K -$123.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$998K $430K -$257.6K -$140.1K -$145K
Cash From Financing $13.3M $424.3K $1.6M $3.1M $9.7M
 
Beginning Cash (CF) $2.4M $5.9M $2.5M $3.8M $954.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9M -$3.7M $5.6M -$3.3M $3M
Ending Cash (CF) $10.3M $2.2M $8.1M $467K $3.9M
 
Levered Free Cash Flow -$2.2M -$5M -$4.6M -$4.2M -$5.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23.4M -$39.3M -$45.9M $9.3M -$55.6M
Depreciation & Amoritzation -- $1.8M $2.6M $2.5M $1.9M
Stock-Based Compensation $301.3K $475.6K $499.7K -$72.4K -$14.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M -$9.1M -$12.1M -$13.6M -$15.1M
 
Capital Expenditures $171.5K $1.2M $2.8M $1.6M $1.3M
Cash Acquisitions -$1.6M -$12.8M -$750K $15.8M -$1.3M
Cash From Investing -$181.3K -$13.1M $4.4M -$6.9M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $7M $20M
Long-Term Debt Repaid -$10.9M -$64.7K -$4.1M -$166.2K -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M $363.5K -$469.8K -$202.5K -$165K
Cash From Financing $15.3M $14.2M $13.6M $12.8M $24.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M -$8M $5.9M -$7.6M $3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6M -$10.3M -$14.9M -$15.2M -$16.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.2M -$6.5M -$5.7M -$6.9M -$9.1M
Depreciation & Amoritzation $114.9K $844.5K $620.6K $643.3K $365.7K
Stock-Based Compensation $97K $108.6K $126.3K $56.2K --
Change in Accounts Receivable -- -- -- -$384.3K -$378.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M -$3.9M -$3.8M -$3.8M -$5M
 
Capital Expenditures $40.8K $1.1M $788.1K $355.9K $420.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$226.3K $7.9M -$2.6M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2M $10M
Long-Term Debt Repaid -$3.5M -$8.4K -$327K -$191.7K -$123.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$998K $430K -$257.6K -$140.1K -$145K
Cash From Financing $13.3M $424.3K $1.6M $3.1M $9.7M
 
Beginning Cash (CF) $2.4M $5.9M $2.5M $3.8M $954.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9M -$3.7M $5.6M -$3.3M $3M
Ending Cash (CF) $10.3M $2.2M $8.1M $467K $3.9M
 
Levered Free Cash Flow -$2.2M -$5M -$4.6M -$4.2M -$5.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock