Financhill
Sell
32

ZUMZ Quote, Financials, Valuation and Earnings

Last price:
$18.90
Seasonality move :
8.5%
Day range:
$18.51 - $19.21
52-week range:
$12.90 - $31.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.40x
P/B ratio:
1.12x
Volume:
153.7K
Avg. volume:
299.4K
1-year change:
1.48%
Market cap:
$355.8M
Revenue:
$875.5M
EPS (TTM):
-$2.58
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $1B $990.7M $1.2B $958.4M $875.5M
Revenue Growth (YoY) 5.67% -4.2% 19.5% -19.05% -8.65%
 
Cost of Revenues $667.6M $640.6M $727.1M $633.7M $594.6M
Gross Profit $366.6M $350M $456.7M $324.7M $280.9M
Gross Profit Margin 35.45% 35.33% 38.58% 33.88% 32.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $280.8M $253.1M $298.9M $293.6M $345.7M
Other Inc / (Exp) $1.5M $2M -$891K -$557K -$611K
Operating Expenses $280.8M $253.1M $298.9M $293.6M $345.7M
Operating Income $85.8M $96.9M $157.8M $31.1M -$64.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $91M $102.5M $160.5M $32.5M -$61.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.1M $26.2M $41.2M $11.4M $732K
Net Income to Company $66.9M $76.2M $119.3M $21M -$62.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.9M $76.2M $119.3M $21M -$62.6M
 
Basic EPS (Cont. Ops) $2.65 $3.06 $4.93 $1.10 -$3.25
Diluted EPS (Cont. Ops) $2.62 $3.00 $4.85 $1.08 -$3.25
Weighted Average Basic Share $25.2M $24.9M $24.2M $19.2M $19.3M
Weighted Average Diluted Share $25.5M $25.4M $24.6M $19.4M $19.3M
 
EBITDA $111.3M $121M $180.7M $52.7M -$42M
EBIT $85.8M $96.9M $157.8M $31.1M -$64.8M
 
Revenue (Reported) $1B $990.7M $1.2B $958.4M $875.5M
Operating Income (Reported) $85.8M $96.9M $157.8M $31.1M -$64.8M
Operating Income (Adjusted) $85.8M $96.9M $157.8M $31.1M -$64.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $271M $289.5M $237.6M $216.3M $222.5M
Revenue Growth (YoY) 2.63% 6.83% -17.92% -8.95% 2.84%
 
Cost of Revenues $165.1M $174.8M $155.6M $143.1M $144.2M
Gross Profit $105.8M $114.7M $82M $73.2M $78.3M
Gross Profit Margin 39.05% 39.61% 34.51% 33.84% 35.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.9M $74.8M $71.5M $73.4M $75.9M
Other Inc / (Exp) $86K $468K -$1.3M -$1M -$217K
Operating Expenses $67.9M $74.8M $71.5M $73.4M $75.9M
Operating Income $37.9M $39.8M $10.4M -$157K $2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $38.7M $41.2M $9.6M -$246K $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6M $10.5M $2.7M $2M $2M
Net Income to Company $29.1M $30.7M $6.9M -$2.2M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1M $30.7M $6.9M -$2.2M $1.2M
 
Basic EPS (Cont. Ops) $1.17 $1.26 $0.36 -$0.12 $0.06
Diluted EPS (Cont. Ops) $1.16 $1.25 $0.36 -$0.12 $0.06
Weighted Average Basic Share $24.9M $24.3M $19.1M $19.3M $18.5M
Weighted Average Diluted Share $25.2M $24.6M $19.2M $19.3M $18.9M
 
EBITDA $43.8M $45.5M $15.6M $5.2M $7.8M
EBIT $37.9M $39.8M $10.4M -$157K $2.4M
 
Revenue (Reported) $271M $289.5M $237.6M $216.3M $222.5M
Operating Income (Reported) $37.9M $39.8M $10.4M -$157K $2.4M
Operating Income (Adjusted) $37.9M $39.8M $10.4M -$157K $2.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $987.9M $1.2B $1B $873.8M $891.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $639.2M $716.3M $661.6M $594.3M $593.2M
Gross Profit $348.7M $452.4M $363.4M $279.5M $298.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $256.7M $292.5M $295.7M $296.3M $349.6M
Other Inc / (Exp) $1.1M $2M -$2.3M -$862K -$618K
Operating Expenses $256.7M $292.5M $295.7M $296.3M $349.6M
Operating Income $92M $159.9M $67.6M -$16.8M -$51M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $96.8M $165.6M $67.4M -$14.4M -$47.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.4M $41.7M $19.5M $3.3M $2.8M
Net Income to Company $71.3M $123.9M $47.8M -$17.7M -$50M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.3M $123.9M $47.8M -$17.7M -$50M
 
Basic EPS (Cont. Ops) $2.85 $4.97 $2.23 -$0.92 -$2.58
Diluted EPS (Cont. Ops) $2.81 $4.90 $2.20 -$0.93 -$2.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $116.6M $183.4M $89M $5.2M -$27.9M
EBIT $92M $159.9M $67.6M -$16.8M -$51M
 
Revenue (Reported) $987.9M $1.2B $1B $873.8M $891.9M
Operating Income (Reported) $92M $159.9M $67.6M -$16.8M -$51M
Operating Income (Adjusted) $92M $159.9M $67.6M -$16.8M -$51M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $659.1M $837.2M $678.3M $593.7M $610M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $438.7M $514.4M $448.8M $409.4M $408M
Gross Profit $220.4M $322.8M $229.4M $184.2M $202M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.3M $216.7M $213.5M $216.2M $220.2M
Other Inc / (Exp) $584K $571K -$851K -$1.2M -$1.2M
Operating Expenses $177.3M $216.7M $213.5M $216.2M $220.2M
Operating Income $43.1M $106.1M $15.9M -$32M -$18.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $46.4M $109.5M $16.3M -$30.6M -$15.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.9M $28.4M $6.7M -$1.5M $587K
Net Income to Company $33.4M $81.1M $9.6M -$29.1M -$16.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.4M $81.1M $9.6M -$29.1M -$16.5M
 
Basic EPS (Cont. Ops) $1.35 $3.26 $0.50 -$1.52 -$0.84
Diluted EPS (Cont. Ops) $1.33 $3.22 $0.50 -$1.52 -$0.84
Weighted Average Basic Share $74.7M $74.7M $57.7M $57.8M $57.2M
Weighted Average Diluted Share $75.4M $76M $58M $57.8M $57.6M
 
EBITDA $61M $123.4M $31.7M -$15.8M -$1.7M
EBIT $43.1M $106.1M $15.9M -$32M -$18.2M
 
Revenue (Reported) $659.1M $837.2M $678.3M $593.7M $610M
Operating Income (Reported) $43.1M $106.1M $15.9M -$32M -$18.2M
Operating Income (Adjusted) $43.1M $106.1M $15.9M -$32M -$18.2M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $52.4M $73.6M $117.2M $81.5M $88.9M
Short Term Investments $198.8M $301.9M $177.3M $92M $82.7M
Accounts Receivable, Net $10.8M $9.7M $8M $7.8M $6.5M
Inventory $135.1M $134.4M $128.7M $134.8M $128.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.5M $8.8M $10M $11.3M $12.4M
Total Current Assets $412.6M $535.3M $447.6M $340.2M $326.6M
 
Property Plant And Equipment $414.8M $365.5M $321.6M $316M $287.3M
Long-Term Investments -- -- -- -- --
Goodwill $57.1M $61.5M $57.6M $56.6M $15.4M
Other Intangibles $14.6M $16M $14.7M $14.4M $14.2M
Other Long-Term Assets $8.9M $10.2M $11.8M $12.5M $12.2M
Total Assets $914.3M $998.4M $862M $747.9M $664.2M
 
Accounts Payable $47.8M $69.8M $55.6M $40.4M $38.9M
Accrued Expenses $23.7M $27.9M $38.6M $16.3M $18.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $61.8M $67M $63.6M $65.5M $60.9M
Other Current Liabilities $2.1M $1.5M $2.4M $1.7M $1.4M
Total Current Liabilities $159.7M $195.5M $184.4M $145.8M $144.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $448.2M $445.8M $393.7M $340.6M $311M
 
Common Stock $161.5M $171.6M $180.8M $188.4M $196.1M
Other Common Equity Adj -$12.6M $939K -$13.5M -$19.8M -$19M
Common Equity $466.1M $552.6M $468.3M $407.3M $353.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $466.1M $552.6M $468.3M $407.3M $353.2M
 
Total Liabilities and Equity $914.3M $998.4M $862M $747.9M $664.2M
Cash and Short Terms $251.2M $375.5M $294.5M $173.5M $171.6M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $84.9M $75.5M $49.3M $49M $48.5M
Short Term Investments $231.2M $262.5M $91.8M $86.9M $50.8M
Accounts Receivable, Net $19.3M $22.1M $19.8M $23M $14.9M
Inventory $161M $175.1M $177.2M $175.9M $187.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.2M $11.6M $15.2M $11.3M $16.9M
Total Current Assets $505.7M $546.9M $353.3M $346M $318.4M
 
Property Plant And Equipment $375.6M $336.7M $312M $305.9M $277.5M
Long-Term Investments -- -- -- -- --
Goodwill $59.5M $59.5M $52.9M $55.1M $15.4M
Other Intangibles $15.3M $15.4M $13.2M $13.8M $14.2M
Other Long-Term Assets $9.8M $11.8M $11.6M $11.3M $11.9M
Total Assets $974.2M $978.2M $749.8M $743M $646M
 
Accounts Payable $84.1M $84.6M $69.1M $74.3M $72.5M
Accrued Expenses $25.6M $27.4M $20.6M $18.8M $19M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $72.5M $64.4M $65.2M $69.1M $59.1M
Other Current Liabilities $25.3M $30.1M $20.7M $19.6M $19.5M
Total Current Liabilities $215.9M $217.6M $175.5M $181.8M $170.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $475M $446.4M $369.1M $363.6M $328.9M
 
Common Stock $167.1M $179M $186.7M $194.2M $201.9M
Other Common Equity Adj -$5.2M -$5.9M -$33.3M -$24.3M -$19.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $499.2M $531.7M $380.7M $379.5M $317.1M
 
Total Liabilities and Equity $974.2M $978.2M $749.8M $743M $646M
Cash and Short Terms $316.2M $338.1M $141.1M $135.8M $99.3M
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $66.9M $76.2M $119.3M $21M -$62.6M
Depreciation & Amoritzation $25.4M $24.1M $22.9M $21.6M $22.8M
Stock-Based Compensation $6.4M $6.4M $6.8M $7M $7M
Change in Accounts Receivable $3.4M $928K $2.9M -$1.7M $6.9M
Change in Inventories -$6.8M $3.9M $2.6M -$5.3M $5.8M
Cash From Operations $106.1M $138.4M $135M -$379K $14.8M
 
Capital Expenditures $18.8M $9.1M $15.7M $25.6M $20.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$102.9M -$110.5M $101.6M $54.2M -$8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $248K $22.7M $49.4M
Long-Term Debt Repaid -- -- -$248K -$22.7M -$49.4M
Repurchase of Common Stock -- -$13.4M -$193.8M -$87.9M --
Other Financing Activities -$322K -$154K -$621K -$508K --
Cash From Financing $2M -$9.7M -$191.4M -$87.3M $704K
 
Beginning Cash (CF) $54.3M $59M $80.7M $124.1M $88.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M $18.2M $45.2M -$33.4M $6.9M
Ending Cash (CF) $59M $80.7M $124.1M $88.5M $94.3M
 
Levered Free Cash Flow $87.3M $129.4M $119.2M -$26M -$5.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $29.1M $30.7M $6.9M -$2.2M $1.2M
Depreciation & Amoritzation $5.9M $5.7M $5.2M $5.3M $5.5M
Stock-Based Compensation $1.6M $1.7M $1.7M $1.6M $1.7M
Change in Accounts Receivable $4.8M $1.7M $3.2M -$654K $7.6M
Change in Inventories -$34.8M -$26.3M -$27.3M -$21.5M -$28.7M
Cash From Operations $19.7M $19.8M -$12.3M $1.3M -$18.6M
 
Capital Expenditures $2.5M $3.4M $7.5M $4.3M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.9M $69.3M $4.7M -$8.9M $6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$88M -- -- -$5.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $414K -$87.6M $329K $430K -$5.2M
 
Beginning Cash (CF) $140.8M $81.3M $65.7M $63.2M $75.2M
Foreign Exchange Rate Adjustment -$247K -$205K -$2.6M -$1.8M -$29K
Additions / Reductions -$48.7M $1.5M -$7.2M -$7.2M -$17.6M
Ending Cash (CF) $91.8M $82.6M $55.8M $54.2M $57.6M
 
Levered Free Cash Flow $17.3M $16.4M -$19.7M -$3M -$22.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $71.3M $123.9M $47.8M -$17.7M -$50M
Depreciation & Amoritzation $24.6M $23.5M $21.4M $22M $23.1M
Stock-Based Compensation $6.4M $6.8M $6.9M $6.9M $7M
Change in Accounts Receivable -$824K -$1.7M $4.2M -$1.2M $9.1M
Change in Inventories $23M -$12.9M -$7.7M $3.6M -$10.4M
Cash From Operations $158.4M $128.6M $26.6M $13.1M $3.7M
 
Capital Expenditures $12.4M $10.4M $24.7M $24.1M $14.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.4M -$46.1M $135.8M -$16.6M $23.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $20.1M $28.5M $27M
Long-Term Debt Repaid -- -- -$20.1M -$28.5M -$27M
Repurchase of Common Stock -$13.4M -$98.5M -$183.1M -- --
Other Financing Activities -$177K -$621K -$560K -$194K $55K
Cash From Financing -$11.9M -$93.4M -$182.4M $697K -$24.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.1M -$10.8M -$20M -$2.8M $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $145.9M $118.2M $1.9M -$11M -$10.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $33.4M $81.1M $9.6M -$29.1M -$16.5M
Depreciation & Amoritzation $17.9M $17.3M $15.8M $16.2M $16.5M
Stock-Based Compensation $4.8M $5.1M $5.2M $5.1M $5.1M
Change in Accounts Receivable -$1M -$3.7M -$2.3M -$1.8M $484K
Change in Inventories -$24.9M -$41.7M -$52M -$43.2M -$59.4M
Cash From Operations $81.8M $71.9M -$36.4M -$22.9M -$34M
 
Capital Expenditures $7.5M $8.8M $17.7M $16.2M $10M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.3M $26.2M $60.4M -$10.4M $22.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $19.8M $25.7M $3.2M
Long-Term Debt Repaid -- -- -$19.8M -$25.7M -$3.2M
Repurchase of Common Stock -$13.4M -$98.5M -$87.9M -- -$25.2M
Other Financing Activities -$93K -$560K -$499K -$185K -$130K
Cash From Financing -$12.6M -$96.2M -$87.2M $705K -$24.6M
 
Beginning Cash (CF) $270.1M $250.7M $258.9M $225.3M $253.2M
Foreign Exchange Rate Adjustment $1.9M -$66K -$5M -$1.6M -$242K
Additions / Reductions $30.9M $1.9M -$63.2M -$32.6M -$36.5M
Ending Cash (CF) $302.9M $252.5M $190.7M $191M $216.4M
 
Levered Free Cash Flow $74.3M $63.1M -$54.1M -$39.1M -$44M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Disney vs Estée Lauder Stock, Which Is Best?
Disney vs Estée Lauder Stock, Which Is Best?

Inflation has eaten away at a lot of the money…

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0.23% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.97% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock