Financhill
Sell
32

ZUMZ Quote, Financials, Valuation and Earnings

Last price:
$13.10
Seasonality move :
0.39%
Day range:
$13.13 - $14.07
52-week range:
$11.97 - $31.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.29x
P/B ratio:
0.79x
Volume:
396.2K
Avg. volume:
424.1K
1-year change:
-6.89%
Market cap:
$259M
Revenue:
$889.2M
EPS (TTM):
-$0.06
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $990.7M $1.2B $958.4M $875.5M $889.2M
Revenue Growth (YoY) -4.2% 19.5% -19.05% -8.65% 1.57%
 
Cost of Revenues $640.6M $727.1M $633.7M $594.6M $586.2M
Gross Profit $350M $456.7M $324.7M $280.9M $303M
Gross Profit Margin 35.33% 38.58% 33.88% 32.08% 34.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $253.1M $298.9M $293.6M $345.7M $301.1M
Other Inc / (Exp) $2M -$891K -$557K -$611K -$2.1M
Operating Expenses $253.1M $298.9M $293.6M $345.7M $301.1M
Operating Income $96.9M $157.8M $31.1M -$64.8M $2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $102.5M $160.5M $32.5M -$61.9M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.2M $41.2M $11.4M $732K $5.8M
Net Income to Company $76.2M $119.3M $21M -$62.6M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.2M $119.3M $21M -$62.6M -$1.7M
 
Basic EPS (Cont. Ops) $3.06 $4.93 $1.10 -$3.25 -$0.09
Diluted EPS (Cont. Ops) $3.00 $4.85 $1.08 -$3.25 -$0.09
Weighted Average Basic Share $24.9M $24.2M $19.2M $19.3M $18.9M
Weighted Average Diluted Share $25.4M $24.6M $19.4M $19.3M $18.9M
 
EBITDA $121M $180.7M $52.7M -$42M $24.1M
EBIT $96.9M $157.8M $31.1M -$64.8M $2M
 
Revenue (Reported) $990.7M $1.2B $958.4M $875.5M $889.2M
Operating Income (Reported) $96.9M $157.8M $31.1M -$64.8M $2M
Operating Income (Adjusted) $96.9M $157.8M $31.1M -$64.8M $2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $331.5M $346.7M $280.1M $281.8M $279.2M
Revenue Growth (YoY) 0.85% 4.57% -19.2% 0.61% -0.95%
 
Cost of Revenues $201.9M $212.7M $184.8M $185.2M $178.1M
Gross Profit $129.6M $133.9M $95.3M $96.7M $101M
Gross Profit Margin 39.1% 38.63% 34.01% 34.3% 36.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.8M $82.2M $80.1M $129.4M $80.9M
Other Inc / (Exp) $1.4M -$1.5M $293K $545K -$915K
Operating Expenses $75.8M $82.2M $80.1M $129.4M $80.9M
Operating Income $53.8M $51.7M $15.2M -$32.8M $20.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $56.1M $51M $16.1M -$31.3M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $12.8M $4.7M $2.2M $5.2M
Net Income to Company $42.8M $38.2M $11.4M -$33.5M $14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.8M $38.2M $11.4M -$33.5M $14.8M
 
Basic EPS (Cont. Ops) $1.71 $1.73 $0.60 -$1.74 $0.80
Diluted EPS (Cont. Ops) $1.68 $1.70 $0.59 -$1.74 $0.78
Weighted Average Basic Share $25M $22M $19.1M $19.3M $18.5M
Weighted Average Diluted Share $25.8M $22.4M $19.2M $19.3M $18.5M
 
EBITDA $60M $57.3M $21M -$26.2M $25.8M
EBIT $53.8M $51.7M $15.2M -$32.8M $20.1M
 
Revenue (Reported) $331.5M $346.7M $280.1M $281.8M $279.2M
Operating Income (Reported) $53.8M $51.7M $15.2M -$32.8M $20.1M
Operating Income (Adjusted) $53.8M $51.7M $15.2M -$32.8M $20.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $990.7M $1.2B $958.4M $875.5M $889.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $640.6M $727.1M $633.7M $594.6M $586.2M
Gross Profit $350M $456.7M $324.7M $280.9M $303M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $253.1M $298.9M $293.6M $345.7M $301.1M
Other Inc / (Exp) $2M -$891K -$558K -$610K -$2.1M
Operating Expenses $253.1M $298.9M $293.6M $345.7M $301.1M
Operating Income $96.9M $157.8M $31.1M -$64.8M $2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $102.5M $160.5M $32.5M -$61.9M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.2M $41.2M $11.4M $732K $5.8M
Net Income to Company $76.2M $119.3M $21M -$62.6M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.2M $119.3M $21M -$62.6M -$1.7M
 
Basic EPS (Cont. Ops) $3.06 $4.99 $1.10 -$3.26 -$0.04
Diluted EPS (Cont. Ops) $3.01 $4.92 $1.09 -$3.26 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $121M $180.7M $52.7M -$42M $24.1M
EBIT $96.9M $157.8M $31.1M -$64.8M $2M
 
Revenue (Reported) $990.7M $1.2B $958.4M $875.5M $889.2M
Operating Income (Reported) $96.9M $157.8M $31.1M -$64.8M $2M
Operating Income (Adjusted) $96.9M $157.8M $31.1M -$64.8M $2M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $1.2B $958.4M $875.5M $889.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $727.1M $633.7M $594.6M $586.2M --
Gross Profit $456.7M $324.7M $280.9M $303M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $298.9M $293.6M $345.7M $301.1M --
Other Inc / (Exp) -$891K -$558K -$610K -$2.1M --
Operating Expenses $298.9M $293.6M $345.7M $301.1M --
Operating Income $157.8M $31.1M -$64.8M $2M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $160.5M $32.5M -$61.9M $4.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.2M $11.4M $732K $5.8M --
Net Income to Company $119.3M $21M -$62.6M -$1.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $119.3M $21M -$62.6M -$1.7M --
 
Basic EPS (Cont. Ops) $4.99 $1.10 -$3.26 -$0.04 --
Diluted EPS (Cont. Ops) $4.92 $1.09 -$3.26 -$0.06 --
Weighted Average Basic Share $96.8M $76.8M $77.2M $75.7M --
Weighted Average Diluted Share $98.4M $77.3M $77.2M $76.1M --
 
EBITDA $180.7M $52.7M -$42M $24.1M --
EBIT $157.8M $31.1M -$64.8M $2M --
 
Revenue (Reported) $1.2B $958.4M $875.5M $889.2M --
Operating Income (Reported) $157.8M $31.1M -$64.8M $2M --
Operating Income (Adjusted) $157.8M $31.1M -$64.8M $2M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $73.6M $117.2M $81.5M $88.9M $112.7M
Short Term Investments $301.9M $177.3M $92M $82.7M $34.9M
Accounts Receivable, Net $9.7M $8M $7.8M $6.5M $6.3M
Inventory $134.4M $128.7M $134.8M $128.8M $146.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.8M $10M $11.3M $12.4M $15.4M
Total Current Assets $535.3M $447.6M $340.2M $326.6M $322.4M
 
Property Plant And Equipment $365.5M $321.6M $316M $287.3M $263.4M
Long-Term Investments -- -- -- -- --
Goodwill $61.5M $57.6M $56.6M $15.4M $15.3M
Other Intangibles $16M $14.7M $14.4M $14.2M $13.6M
Other Long-Term Assets $10.2M $11.8M $12.5M $12.2M $11.6M
Total Assets $998.4M $862M $747.9M $664.2M $634.9M
 
Accounts Payable $69.8M $55.6M $40.4M $38.9M $49.4M
Accrued Expenses $27.9M $38.6M $16.3M $18.4M $22M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $67M $63.6M $65.5M $60.9M $56M
Other Current Liabilities $1.5M $2.4M $1.7M $1.4M $1.1M
Total Current Liabilities $195.5M $184.4M $145.8M $144.1M $155.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $445.8M $393.7M $340.6M $311M $305.9M
 
Common Stock $171.6M $180.8M $188.4M $196.1M $203.6M
Other Common Equity Adj $939K -$13.5M -$19.8M -$19M -$23.8M
Common Equity $552.6M $468.3M $407.3M $353.2M $329M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $552.6M $468.3M $407.3M $353.2M $329M
 
Total Liabilities and Equity $998.4M $862M $747.9M $664.2M $634.9M
Cash and Short Terms $375.5M $294.5M $173.5M $171.6M $147.6M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $73.6M $117.2M $81.5M $88.9M $112.7M
Short Term Investments $301.9M $177.3M $92M $82.7M $34.9M
Accounts Receivable, Net $9.7M $8M $7.8M $6.5M $6.3M
Inventory $134.4M $128.7M $134.8M $128.8M $146.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.8M $10M $11.3M $12.4M $15.4M
Total Current Assets $535.3M $447.6M $340.2M $326.6M $322.4M
 
Property Plant And Equipment $365.5M $321.6M $316M $287.3M $263.4M
Long-Term Investments -- -- -- -- --
Goodwill $61.5M $57.6M $56.6M $15.4M $15.3M
Other Intangibles $16M $14.7M $14.4M $14.2M $13.6M
Other Long-Term Assets $10.2M $11.8M $12.5M $12.2M $11.6M
Total Assets $998.4M $862M $747.9M $664.2M $634.9M
 
Accounts Payable $69.8M $55.6M $40.4M $38.9M $49.4M
Accrued Expenses $27.9M $38.6M $16.3M $18.4M $22M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $67M $63.6M $65.5M $60.9M $56M
Other Current Liabilities $1.5M $2.4M $1.7M $1.4M $1.1M
Total Current Liabilities $195.5M $184.4M $145.8M $144.1M $155.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $445.8M $393.7M $340.6M $311M $305.9M
 
Common Stock $171.6M $180.8M $188.4M $196.1M $203.6M
Other Common Equity Adj $939K -$13.5M -$19.8M -$19M -$23.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $552.6M $468.3M $407.3M $353.2M $329M
 
Total Liabilities and Equity $998.4M $862M $747.9M $664.2M $634.9M
Cash and Short Terms $375.5M $294.5M $173.5M $171.6M $147.6M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $76.2M $119.3M $21M -$62.6M -$1.7M
Depreciation & Amoritzation $24.1M $22.9M $21.6M $22.8M $22.2M
Stock-Based Compensation $6.4M $6.8M $7M $7M $6.8M
Change in Accounts Receivable $928K $2.9M -$1.7M $6.9M $1.5M
Change in Inventories $3.9M $2.6M -$5.3M $5.8M -$21.7M
Cash From Operations $138.4M $135M -$379K $14.8M $20.7M
 
Capital Expenditures $9.1M $15.7M $25.6M $20.4M $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$110.5M $101.6M $54.2M -$8.5M $32.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $248K $22.7M $49.4M $3.2M
Long-Term Debt Repaid -- -$248K -$22.7M -$49.4M -$3.2M
Repurchase of Common Stock -$13.4M -$193.8M -$87.9M -- -$25.2M
Other Financing Activities -$154K -$621K -$508K -- --
Cash From Financing -$9.7M -$191.4M -$87.3M $704K -$24.6M
 
Beginning Cash (CF) $59M $80.7M $124.1M $88.5M $94.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.2M $45.2M -$33.4M $6.9M $28.7M
Ending Cash (CF) $80.7M $124.1M $88.5M $94.3M $121.5M
 
Levered Free Cash Flow $129.4M $119.2M -$26M -$5.6M $5.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $42.8M $38.2M $11.4M -$33.5M $14.8M
Depreciation & Amoritzation $6.2M $5.6M $5.8M $6.6M $5.7M
Stock-Based Compensation $1.7M $1.7M $1.7M $1.9M $1.7M
Change in Accounts Receivable $2M $6.6M $601K $8.6M $1M
Change in Inventories $28.8M $44.3M $46.7M $49M $37.7M
Cash From Operations $56.7M $63M $36M $37.7M $54.7M
 
Capital Expenditures $1.6M $6.9M $7.9M $4.1M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72.3M $75.4M -$6.2M $1.8M $10.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $248K $2.8M $23.8M --
Long-Term Debt Repaid -- -$248K -$2.8M -$23.8M --
Repurchase of Common Stock -- -$95.3M -- -- --
Other Financing Activities -$61K -$61K -$9K $185K $130K
Cash From Financing $2.9M -$95.2M -$8K -$1K --
 
Beginning Cash (CF) $91.8M $82.6M $55.8M $54.2M $57.6M
Foreign Exchange Rate Adjustment $1.6M -$1.8M $2.8M $563K -$1.2M
Additions / Reductions -$12.8M $43.2M $29.8M $39.5M $65.2M
Ending Cash (CF) $80.7M $124.1M $88.5M $94.3M $121.5M
 
Levered Free Cash Flow $55.1M $56.1M $28.1M $33.5M $49.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $76.2M $119.3M $21M -$62.6M -$1.7M
Depreciation & Amoritzation $24.1M $22.9M $21.6M $22.8M $22.2M
Stock-Based Compensation $6.4M $6.8M $7M $7M $6.8M
Change in Accounts Receivable $928K $2.9M -$1.7M $6.9M $1.5M
Change in Inventories $3.9M $2.6M -$5.3M $5.8M -$21.7M
Cash From Operations $138.4M $135M -$379K $14.8M $20.7M
 
Capital Expenditures $9.1M $15.7M $25.6M $20.4M $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$110.5M $101.6M $54.2M -$8.5M $32.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $22.7M $49.4M $3.2M
Long-Term Debt Repaid -- -- -$22.7M -$49.4M -$3.2M
Repurchase of Common Stock -$13.4M -$193.8M -$87.9M -- --
Other Financing Activities -$154K -$621K -$508K -- --
Cash From Financing -$9.7M -$191.4M -$87.3M $704K -$24.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.2M $45.2M -$33.4M $6.9M $28.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $129.4M $119.2M -$26M -$5.6M $5.7M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $119.3M $21M -$62.6M -$1.7M --
Depreciation & Amoritzation $22.9M $21.6M $22.8M $22.2M --
Stock-Based Compensation $6.8M $7M $7M $6.8M --
Change in Accounts Receivable $2.9M -$1.7M $6.9M $1.5M --
Change in Inventories $2.6M -$5.3M $5.8M -$21.7M --
Cash From Operations $135M -$379K $14.8M $20.7M --
 
Capital Expenditures $15.7M $25.6M $20.4M $15M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $101.6M $54.2M -$8.5M $32.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $248K $22.7M $49.4M $3.2M --
Long-Term Debt Repaid -$248K -$22.7M -$49.4M -$3.2M --
Repurchase of Common Stock -$193.8M -$87.9M -- -$25.2M --
Other Financing Activities -$621K -$508K -- -- --
Cash From Financing -$191.4M -$87.3M $704K -$24.6M --
 
Beginning Cash (CF) $333.2M $314.7M $279.5M $310.7M --
Foreign Exchange Rate Adjustment -$1.8M -$2.2M -$1.1M -$1.5M --
Additions / Reductions $45.2M -$33.4M $6.9M $28.7M --
Ending Cash (CF) $376.6M $279.1M $285.3M $338M --
 
Levered Free Cash Flow $119.2M -$26M -$5.6M $5.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
44
TECS alert for Apr 11

Direxion Daily Technology Bear 3x Shares [TECS] is up 0.58% over the past day.

Sell
16
TECL alert for Apr 11

Direxion Daily Technology Bull 3x Shares [TECL] is down 0.42% over the past day.

Sell
47
WEBS alert for Apr 11

Direxion Daily Dow Jones Internet Bear 3X Shares [WEBS] is up 2.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock