Financhill
Sell
23

WMPN Quote, Financials, Valuation and Earnings

Last price:
$11.82
Seasonality move :
-15.1%
Day range:
$11.76 - $12.08
52-week range:
$10.80 - $13.87
Dividend yield:
1.02%
P/E ratio:
565.10x
P/S ratio:
5.15x
P/B ratio:
0.84x
Volume:
11.1K
Avg. volume:
17.2K
1-year change:
-2.49%
Market cap:
$108.3M
Revenue:
$20M
EPS (TTM):
-$0.00
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $16.2M $23.4M $25.1M $24.6M $20M
Revenue Growth (YoY) 5.57% 44.06% 7.32% -1.77% -18.95%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.9M $10.3M $11.5M $12.8M $11.8M
Other Inc / (Exp) $238K $36K -$180K -$629K $489K
Operating Expenses $4.5M $10.9M $11.8M $13.4M $11.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $941K $4.7M $4.8M $3M -$290K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$387K $947K $568K $200K -$458K
Net Income to Company $1.3M $3.8M $4.2M $2.8M $168K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M $3.8M $4.2M $2.8M $168K
 
Basic EPS (Cont. Ops) $0.10 $0.26 $0.30 $0.22 $0.02
Diluted EPS (Cont. Ops) $0.10 $0.26 $0.30 $0.22 $0.02
Weighted Average Basic Share $13.2M $14.5M $14.3M $12.7M $9M
Weighted Average Diluted Share $13.2M $14.5M $14.3M $12.7M $9.1M
 
EBITDA -- -- -- -- --
EBIT $6M $9M $7.3M $10.3M $15.1M
 
Revenue (Reported) $16.2M $23.4M $25.1M $24.6M $20M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6M $9M $7.3M $10.3M $15.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6M $6M $6.5M $5.4M $4.8M
Revenue Growth (YoY) -- 6.52% 9.32% -17.31% -11.18%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $2.7M $3.2M $2.9M $3M
Other Inc / (Exp) -- $167K -$273K $73K $79K
Operating Expenses $2.6M $2.8M $3.3M $3M $3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $816K $1.1M $960K $164K -$137K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $146K -$30K -$67K -$15K -$116K
Net Income to Company $670K $1.2M $1M $179K -$21K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $670K $1.2M $1M $179K -$21K
 
Basic EPS (Cont. Ops) $0.05 $0.08 $0.08 $0.02 -$0.00
Diluted EPS (Cont. Ops) $0.05 $0.08 $0.08 $0.02 -$0.00
Weighted Average Basic Share $14.6M $14.3M $13.4M $10.6M $8.2M
Weighted Average Diluted Share $14.6M $14.3M $13.5M $10.6M $8.2M
 
EBITDA -- -- -- -- --
EBIT $2.3M $1.9M $1.8M $3.4M $4M
 
Revenue (Reported) $5.6M $6M $6.5M $5.4M $4.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.3M $1.9M $1.8M $3.4M $4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.1M $23.7M $25.6M $23.5M $19.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $10.4M $12M $12.5M $11.8M
Other Inc / (Exp) $145K $203K -$620K -$283K $495K
Operating Expenses $5.6M $11M $12.3M $13.1M $12M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $683K $5M $4.6M $2.2M -$591K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$461K $771K $531K $252K -$559K
Net Income to Company -- $4.3M $4.1M $2M -$32K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $4.3M $4.1M $2M -$32K
 
Basic EPS (Cont. Ops) $0.24 $0.29 $0.30 $0.16 -$0.00
Diluted EPS (Cont. Ops) $0.24 $0.29 $0.30 $0.16 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $5.9M $8.6M $7.3M $11.9M $15.7M
 
Revenue (Reported) $18.1M $23.7M $25.6M $23.5M $19.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.9M $8.6M $7.3M $11.9M $15.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6M $6M $6.5M $5.4M $4.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $2.7M $3.2M $2.9M $3M
Other Inc / (Exp) -- $167K -$273K $73K $79K
Operating Expenses $2.6M $2.8M $3.3M $3M $3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $816K $1.1M $960K $164K -$137K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $146K -$30K -$67K -$15K -$116K
Net Income to Company $670K $1.2M $1M $179K -$21K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $670K $1.2M $1M $179K -$21K
 
Basic EPS (Cont. Ops) $0.05 $0.08 $0.08 $0.02 -$0.00
Diluted EPS (Cont. Ops) $0.05 $0.08 $0.08 $0.02 -$0.00
Weighted Average Basic Share $14.6M $14.3M $13.4M $10.6M $8.2M
Weighted Average Diluted Share $14.6M $14.3M $13.5M $10.6M $8.2M
 
EBITDA -- -- -- -- --
EBIT $2.3M $1.9M $1.8M $3.4M $4M
 
Revenue (Reported) $5.6M $6M $6.5M $5.4M $4.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.3M $1.9M $1.8M $3.4M $4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $80.4M $170.6M $36.8M $19.8M $18.7M
Short Term Investments $90M $123.3M $182.7M $165.1M $150.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $175.2M $293.9M $219.5M $186.5M $171.1M
 
Property Plant And Equipment $16.7M $15.5M $18.5M $18M $15.5M
Long-Term Investments $90M $123.3M $287.1M $266.4M $245.8M
Goodwill $4.9M $4.9M $4.9M $4.9M $4.9M
Other Intangibles $1.2M $937K $712K $519K $356K
Other Long-Term Assets -- -- -- -- --
Total Assets $736.5M $822.4M $880M $847.6M $818.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $64.9M $41M $65M $34M $48M
Capital Leases -- -- -- -- --
Total Liabilities $640.1M $605.5M $687.6M $686.8M $694.1M
 
Common Stock $467K $152K $149K $125K $93K
Other Common Equity Adj $76K -$64K -$15.4M -$23.4M -$22M
Common Equity $96.4M $216.9M $192.3M $160.7M $124.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.4M $216.9M $192.3M $160.7M $124.6M
 
Total Liabilities and Equity $736.5M $822.4M $880M $847.6M $818.7M
Cash and Short Terms $170.4M $293.9M $219.5M $184.9M $169.5M
Total Debt $64.9M $41M $65M $34M $48M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $129.3M $19.7M $17.8M $26.3M
Short Term Investments -- $127M $170.9M $156.1M $154M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $256.3M $190.6M $174.2M $180.7M
 
Property Plant And Equipment -- $13.5M $18.3M $16.4M $15.2M
Long-Term Investments -- $167.8M $277.2M $255.3M $243M
Goodwill -- $4.9M $4.9M $4.9M $4.9M
Other Intangibles -- $880K $664K $478K $323K
Other Long-Term Assets -- -- -- -- --
Total Assets -- $822.9M $851.5M $830M $812.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- $34M $55M $51M $39M
Capital Leases -- -- -- -- --
Total Liabilities -- $609.9M $670.3M $693.6M $684M
 
Common Stock -- $152K $145K $108K $92K
Other Common Equity Adj -- -$662K -$23.1M -$28M -$17.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $213M $181.2M $136.4M $128.3M
 
Total Liabilities and Equity -- $822.9M $851.5M $830M $812.2M
Cash and Short Terms -- $256.3M $190.6M $173.9M $180.4M
Total Debt -- $34M $55M $51M $39M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.3M $3.8M $4.2M $2.8M $168K
Depreciation & Amoritzation $824K $1.2M $1.2M $1.2M $935K
Stock-Based Compensation -- $108K $679K $2.3M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $150K -$259K $4.9M $5.1M $320K
 
Capital Expenditures $1.8M $890K $855K $344K $141K
Cash Acquisitions $48.8M -- -- -- --
Cash From Investing -$16.9M -$686K -$200.7M $10.5M $30.6M
 
Dividends Paid (Ex Special Dividend) -$2M -$1.9M -$5.1M -$1.6M -$1.2M
Special Dividend Paid
Long-Term Debt Issued $12M $2.5M -- -- --
Long-Term Debt Repaid -$14M -$25.7M -- -- --
Repurchase of Common Stock -- -$49K -$9.1M -$27.1M -$38.7M
Other Financing Activities $439K $128.1M -$375K -$129K -$336K
Cash From Financing $73.5M $86.8M $63.3M -$30.9M -$31.5M
 
Beginning Cash (CF) $26.2M $82.9M $168.7M $36.2M $20.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.7M $85.8M -$132.6M -$15.4M -$595K
Ending Cash (CF) $82.9M $168.7M $36.2M $20.8M $20.2M
 
Levered Free Cash Flow -$1.7M -$1.1M $4M $4.7M $179K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4M $1.2M $1.1M $11K --
Depreciation & Amoritzation $283K $295K $368K $244K --
Stock-Based Compensation -- $107K $559K $585K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2M $1.4M $308K $314K --
 
Capital Expenditures $235K $203K $121K $56K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.3M -$79.1M -$16.9M $10.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -$405K -$289K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$4M -$14.8M --
Other Financing Activities $146K $724K $642K $775K --
Cash From Financing $15.9M $10.4M $16.6M -$11.1M --
 
Beginning Cash (CF) $56.1M $127.9M $19.1M $18M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.2M -$67.3M $19K -$443K --
Ending Cash (CF) $86.3M $60.6M $19.1M $17.5M --
 
Levered Free Cash Flow -$2.3M $1.2M $187K $258K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $4.3M $4.1M $2M -$32K
Depreciation & Amoritzation -- $1.2M $1.2M $1.1M $902K
Stock-Based Compensation -- $216K $1.2M $2.3M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $1.8M $6.4M $2.9M -$107K
 
Capital Expenditures $302K $844K $721K $270K $119K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$16.5M -$160.8M $17.7M $38.7M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$4.6M -$1M -$1.5M -$1.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$9.5M -- -- --
Repurchase of Common Stock -- -- -$13.7M -$42.4M -$20.2M
Other Financing Activities -- $128M -$63K -$294K -$110K
Cash From Financing -- $86.6M $45.6M -$21.7M -$30M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $71.9M -$108.8M -$1.2M $8.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $913K $5.7M $2.6M -$226K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2M $2.3M $2.1M $190K -$21K
Depreciation & Amoritzation $656K $583K $681K $482K $205K
Stock-Based Compensation -- $215K $1.2M $1.2M $609K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3M $2.4M $2.9M $716K -$25K
 
Capital Expenditures $537K $459K $243K $104K $26K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8M -$116M -$13.8M $20.6M $18.4M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$4.6M -$824K -$637K -$256K
Special Dividend Paid -- $300K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$23.2M -$7M -- -- --
Repurchase of Common Stock -- -- -$8.6M -$34.7M -$1.5M
Other Financing Activities -$1.5M -$943K -$713K -$745K -$1.3M
Cash From Financing $11.1M $5.4M -$6.1M -$24.6M -$12.1M
 
Beginning Cash (CF) $139M $296.7M $55.3M $38.8M $20.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$108.1M -$17M -$3.3M $6.3M
Ending Cash (CF) $142.3M $188.6M $38.3M $35.5M $26.5M
 
Levered Free Cash Flow -$3.5M $2M $2.7M $612K -$51K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will This ETF Beat the Market Over the Next 12 Months?
Will This ETF Beat the Market Over the Next 12 Months?

2024 was another banner year for the US stock market,…

Why Did Carlos Slim Buy PBF Energy?
Why Did Carlos Slim Buy PBF Energy?

Carlos Slim made a splash in a surprising sector last…

Is Booking Holdings Stock Undervalued?
Is Booking Holdings Stock Undervalued?

There is a lot of humdrum in the market about…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 116x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Sell
47
DRUG alert for Jan 3

Bright Minds Biosciences [DRUG] is down 4.28% over the past day.

Buy
88
BMA alert for Jan 3

Banco Macro SA [BMA] is up 0.88% over the past day.

Sell
50
AGFY alert for Jan 3

Agrify [AGFY] is down 5.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock