Financhill
Buy
52

WLFC Quote, Financials, Valuation and Earnings

Last price:
$139.75
Seasonality move :
6.27%
Day range:
$142.90 - $146.74
52-week range:
$58.63 - $235.43
Dividend yield:
0.69%
P/E ratio:
9.98x
P/S ratio:
1.65x
P/B ratio:
1.78x
Volume:
140.4K
Avg. volume:
55.3K
1-year change:
125.39%
Market cap:
$1B
Revenue:
$569.2M
EPS (TTM):
$14.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $288.7M $274.2M $311.9M $418.6M $569.2M
Revenue Growth (YoY) -29.44% -5.02% 13.76% 34.18% 36%
 
Cost of Revenues $111.3M $105.4M $109.1M $127.3M $139.8M
Gross Profit $177.4M $168.8M $202.8M $291.3M $429.4M
Gross Profit Margin 61.45% 61.55% 65.03% 69.59% 75.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.9M $75.4M $92.5M $115.7M $146.8M
Other Inc / (Exp) -$22.6M -$6.9M -$19.4M -$1.5M -$3M
Operating Expenses $74.4M $84.7M $106.9M $143.8M $169.1M
Operating Income $102.9M $84M $95.9M $147.4M $260.4M
 
Net Interest Expenses $63M $68M $66.7M $78.8M $104.8M
EBT. Incl. Unusual Items $17.3M $9.1M $9.8M $67.1M $152.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M $5.8M $4.4M $23.3M $44M
Net Income to Company $9.7M $3.4M $5.4M $43.8M $108.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.7M $3.4M $5.4M $43.8M $108.6M
 
Basic EPS (Cont. Ops) $1.07 $0.00 $0.35 $6.40 $15.97
Diluted EPS (Cont. Ops) $1.05 $0.00 $0.33 $6.23 $15.34
Weighted Average Basic Share $6M $6.1M $6.1M $6.3M $6.5M
Weighted Average Diluted Share $6.1M $6.3M $6.3M $6.5M $6.8M
 
EBITDA $174.9M $167.6M $164.8M $236.9M $352.6M
EBIT $80.4M $77.1M $76.5M $145.9M $257.4M
 
Revenue (Reported) $288.7M $274.2M $311.9M $418.6M $569.2M
Operating Income (Reported) $102.9M $84M $95.9M $147.4M $260.4M
Operating Income (Adjusted) $80.4M $77.1M $76.5M $145.9M $257.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $61.1M $68.8M $89.5M $119.1M $157.7M
Revenue Growth (YoY) -25.1% 12.58% 30.11% 33% 32.46%
 
Cost of Revenues $28M $26.7M $31M $30.8M $45.7M
Gross Profit $33.2M $42.1M $58.6M $88.3M $112.1M
Gross Profit Margin 54.27% 61.24% 65.41% 74.17% 71.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.2M $23.6M $27.8M $29.6M $47.7M
Other Inc / (Exp) -$2.4M -$23.7M -$1.2M $2.4M -$758K
Operating Expenses $17.5M $29.3M $32.2M $37.8M $54M
Operating Income $15.7M $12.9M $26.4M $50.5M $58.1M
 
Net Interest Expenses $15M $16.9M $18.4M $23M $32.1M
EBT. Incl. Unusual Items -$1.7M -$27.7M $6.8M $29.9M $25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$359K -$6.5M $2.4M $9M $8.4M
Net Income to Company -$1.3M -$21.2M $4.4M $20.9M $16.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$21.2M $4.4M $20.9M $16.9M
 
Basic EPS (Cont. Ops) -$0.36 -$3.70 $0.58 $3.12 $2.34
Diluted EPS (Cont. Ops) -$0.36 -$3.70 $0.55 $3.00 $2.21
Weighted Average Basic Share $6M $6M $6.1M $6.4M $6.6M
Weighted Average Diluted Share $6M $6M $6.5M $6.7M $7M
 
EBITDA $37.5M $11M $47.8M $75.4M $83.3M
EBIT $13.3M -$10.8M $25.2M $52.9M $57.3M
 
Revenue (Reported) $61.1M $68.8M $89.5M $119.1M $157.7M
Operating Income (Reported) $15.7M $12.9M $26.4M $50.5M $58.1M
Operating Income (Adjusted) $13.3M -$10.8M $25.2M $52.9M $57.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $268.2M $281.9M $332.6M $448.1M $607.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.2M $104.2M $113.4M $127.1M $154.7M
Gross Profit $159M $177.7M $219.2M $321M $453.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.5M $82.8M $96.8M $117.5M $164.9M
Other Inc / (Exp) -$18.4M -$28.3M $3.2M $2.1M -$6.2M
Operating Expenses $71.2M $96.5M $109.9M $149.5M $185.2M
Operating Income $87.8M $81.2M $109.4M $171.5M $268M
 
Net Interest Expenses $62.3M $69.8M $68.3M $83.4M $113.9M
EBT. Incl. Unusual Items $7.1M -$16.9M $44.4M $90.2M $148M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M -$373K $13.3M $29.9M $43.4M
Net Income to Company $4.1M -$16.5M $31M $60.3M $104.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M -$16.5M $31M $60.3M $104.6M
 
Basic EPS (Cont. Ops) $0.13 -$3.34 $4.53 $8.89 $15.16
Diluted EPS (Cont. Ops) $0.11 -$3.36 $4.37 $8.68 $14.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $164.8M $141.1M $201.6M $264.5M $360.5M
EBIT $69.5M $53M $112.6M $173.6M $261.9M
 
Revenue (Reported) $268.2M $281.9M $332.6M $448.1M $607.9M
Operating Income (Reported) $87.8M $81.2M $109.4M $171.5M $268M
Operating Income (Adjusted) $69.5M $53M $112.6M $173.6M $261.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $61.1M $68.8M $89.5M $119.1M $157.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28M $26.7M $31M $30.8M $45.7M
Gross Profit $33.2M $42.1M $58.6M $88.3M $112.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.2M $23.6M $27.8M $29.6M $47.7M
Other Inc / (Exp) -$2.4M -$23.7M -$1.2M $2.4M -$758K
Operating Expenses $17.5M $29.3M $32.2M $37.8M $54M
Operating Income $15.7M $12.9M $26.4M $50.5M $58.1M
 
Net Interest Expenses $15M $16.9M $18.4M $23M $32.1M
EBT. Incl. Unusual Items -$1.7M -$27.7M $6.8M $29.9M $25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$359K -$6.5M $2.4M $9M $8.4M
Net Income to Company -$1.3M -$21.2M $4.4M $20.9M $16.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$21.2M $4.4M $20.9M $16.9M
 
Basic EPS (Cont. Ops) -$0.36 -$3.70 $0.58 $3.12 $2.34
Diluted EPS (Cont. Ops) -$0.36 -$3.70 $0.55 $3.00 $2.21
Weighted Average Basic Share $6M $6M $6.1M $6.4M $6.6M
Weighted Average Diluted Share $6M $6M $6.5M $6.7M $7M
 
EBITDA $37.5M $11M $47.8M $75.4M $83.3M
EBIT $13.3M -$10.8M $25.2M $52.9M $57.3M
 
Revenue (Reported) $61.1M $68.8M $89.5M $119.1M $157.7M
Operating Income (Reported) $15.7M $12.9M $26.4M $50.5M $58.1M
Operating Income (Adjusted) $13.3M -$10.8M $25.2M $52.9M $57.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $42.5M $14.3M $12.1M $7.1M $9.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.3M $39.6M $47M $58.5M $38.3M
Inventory $59.4M $51M $38.6M $41M $72.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $328.2M $308.6M $259.3M $360.9M $438.8M
 
Property Plant And Equipment $1.9B $2B $2.1B $2.1B $2.7B
Long-Term Investments $53.3M $55.9M $62.6M $66.8M $84.3M
Goodwill -- -- -- -- --
Other Intangibles $21.3M $23.7M $18.8M $10.2M $34.1M
Other Long-Term Assets $43.8M $52M $87.2M $64.4M $56M
Total Assets $2.4B $2.5B $2.6B $2.7B $3.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $38.6M $37.3M $60.9M $96.5M $113.9M
 
Long-Term Debt $1.7B $1.8B $1.8B $1.8B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.1B $2.2B $2.2B $2.7B
 
Common Stock $66K $65K $66K $68K $72K
Other Common Equity Adj -- -- -- -- --
Common Equity $364M $375.9M $404.7M $439M $549.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $364M $375.9M $404.7M $439M $549.3M
 
Total Liabilities and Equity $2.4B $2.5B $2.6B $2.7B $3.3B
Cash and Short Terms $42.5M $14.3M $12.1M $7.1M $9.1M
Total Debt $1.7B $1.8B $1.8B $1.8B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $26.5M $14.1M $9.8M $7.6M $32.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.5M $42.6M $48.5M $61.9M $41.5M
Inventory $57.9M $47.7M $37.2M $85.2M $67.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $363.5M $298.4M $247.5M $342M $456.3M
 
Property Plant And Equipment $1.9B $2B $2.2B $2.2B $2.7B
Long-Term Investments $56.1M $54.5M $61M $93.3M $82.5M
Goodwill -- -- -- -- --
Other Intangibles $21.3M $23.7M $15.7M $10.2M $26.8M
Other Long-Term Assets $49.6M $70.7M $85.1M $47.9M $56.9M
Total Assets $2.4B $2.4B $2.6B $2.7B $3.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.4M $42.5M $70.3M $145M $94.5M
 
Long-Term Debt $1.7B $1.8B $1.8B $1.7B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.1B $2.2B $2.2B $2.7B
 
Common Stock $66K $65K $66K $69K $74K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $372.4M $371M $406M $461.8M $565.5M
 
Total Liabilities and Equity $2.4B $2.4B $2.6B $2.7B $3.3B
Cash and Short Terms $26.5M $14.1M $9.8M $7.6M $32.4M
Total Debt $1.7B $1.8B $1.8B $1.7B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.7M $3.4M $5.4M $43.8M $108.6M
Depreciation & Amoritzation $94.5M $90.5M $88.3M $90.9M $95.2M
Stock-Based Compensation $11.4M $16.6M $13.6M $14.8M $29.2M
Change in Accounts Receivable -$4.2M -$11.2M -$3.2M -$17.4M $21.1M
Change in Inventories $7M $7.9M $14.3M -$1.7M -$31.2M
Cash From Operations $93.4M $90.7M $144.4M $229.7M $284.4M
 
Capital Expenditures $412.2M $207.9M $293M $168.8M $846.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$506.7M -$148M -$194.4M -$92.8M -$764.9M
 
Dividends Paid (Ex Special Dividend) -$3.3M -$3.3M -$3.3M -$3.2M -$14.2M
Special Dividend Paid
Long-Term Debt Issued $973.2M $513.7M $284M $625.7M $1.3B
Long-Term Debt Repaid -$530.8M -$417M -$228.8M -$665.5M -$840M
Repurchase of Common Stock -$2.7M -$15.1M -$8.9M -$5.8M -$8.2M
Other Financing Activities -$8.4M -$4.6M -- -$9.4M -$11.6M
Cash From Financing $428.5M $74.1M $43.3M -$57.9M $445M
 
Beginning Cash (CF) $63.7M $78.9M $95.6M $89M $168M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.3M $16.7M -$6.6M $79M -$35.5M
Ending Cash (CF) $78.9M $95.6M $89M $168M $132.5M
 
Levered Free Cash Flow -$318.8M -$117.3M -$148.6M $61M -$561.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.3M -$21.2M $4.4M $20.9M $16.9M
Depreciation & Amoritzation $24.1M $21.8M $22.5M $22.5M $25.9M
Stock-Based Compensation $2.8M $4.6M $2.9M $3.8M $6.9M
Change in Accounts Receivable -$12M -$3.3M -$6.7M -$3.7M -$3.2M
Change in Inventories $980K $3.4M $1.5M -$44.1M $5M
Cash From Operations $22.6M $28.3M $51.9M $59.8M $41M
 
Capital Expenditures $26.6M $24.8M $57.3M $63.2M $36.8M
Cash Acquisitions -- -- -- -- -$1.6M
Cash From Investing -$65.5M -$6.3M -$64.3M -$63.8M $13.7M
 
Dividends Paid (Ex Special Dividend) -$819K -$819K -$819K -$920K -$3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $54M $21M $42M $70M $135M
Long-Term Debt Repaid -$24.6M -$53.3M -$53.5M -$138.8M -$169.4M
Repurchase of Common Stock -$47K -$1.8M -- -- --
Other Financing Activities -- -- -- -$240K -$398K
Cash From Financing $28.7M -$34.7M -$12.1M -$69.9M -$38.1M
 
Beginning Cash (CF) $78.9M $95.6M $89M $168M $132.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.2M -$12.7M -$24.5M -$73.8M $16.6M
Ending Cash (CF) $64.8M $83M $64.5M $94.2M $149.1M
 
Levered Free Cash Flow -$4M $3.6M -$5.4M -$3.4M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.1M -$16.5M $31M $60.3M $104.6M
Depreciation & Amoritzation $95.3M $88.2M $89M $90.9M $98.7M
Stock-Based Compensation $12M $18.4M $11.9M $15.7M $32.3M
Change in Accounts Receivable -$9M -$2.5M -$6.6M -$14.4M $21.6M
Change in Inventories $7.1M $10.4M $12.4M -$47.4M $17.9M
Cash From Operations $87.8M $96.4M $168M $237.7M $265.6M
 
Capital Expenditures $361.7M $206.1M $325.5M $174.7M $819.7M
Cash Acquisitions -- -- -- -- -$1.6M
Cash From Investing -$428.9M -$88.8M -$252.4M -$92.3M -$687.5M
 
Dividends Paid (Ex Special Dividend) -$3.3M -$3.3M -$3.3M -$3.3M -$16.7M
Special Dividend Paid
Long-Term Debt Issued $384M $480.7M $305M $653.7M $1.4B
Long-Term Debt Repaid -$289.8M -$445.6M -$229M -$750.9M -$870.6M
Repurchase of Common Stock -$2.4M -$16.8M -- -- --
Other Financing Activities -- -- -- -- -$11.7M
Cash From Financing $88.7M $10.7M $65.9M -$115.7M $476.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$252.5M $18.2M -$18.5M $29.7M $54.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$273.8M -$109.7M -$157.5M $63M -$554.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.3M -$21.2M $4.4M $20.9M $16.9M
Depreciation & Amoritzation $24.1M $21.8M $22.5M $22.5M $25.9M
Stock-Based Compensation $2.8M $4.6M $2.9M $3.8M $6.9M
Change in Accounts Receivable -$12M -$3.3M -$6.7M -$3.7M -$3.2M
Change in Inventories $980K $3.4M $1.5M -$44.1M $5M
Cash From Operations $22.6M $28.3M $51.9M $59.8M $41M
 
Capital Expenditures $26.6M $24.8M $57.3M $63.2M $36.8M
Cash Acquisitions -- -- -- -- -$1.6M
Cash From Investing -$65.5M -$6.3M -$64.3M -$63.8M $13.7M
 
Dividends Paid (Ex Special Dividend) -$819K -$819K -$819K -$920K -$3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $54M $21M $42M $70M $135M
Long-Term Debt Repaid -$24.6M -$53.3M -$53.5M -$138.8M -$169.4M
Repurchase of Common Stock -$47K -$1.8M -- -- --
Other Financing Activities -- -- -- -$240K -$398K
Cash From Financing $28.7M -$34.7M -$12.1M -$69.9M -$38.1M
 
Beginning Cash (CF) $78.9M $95.6M $89M $168M $132.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.2M -$12.7M -$24.5M -$73.8M $16.6M
Ending Cash (CF) $64.8M $83M $64.5M $94.2M $149.1M
 
Levered Free Cash Flow -$4M $3.6M -$5.4M -$3.4M $4.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.38% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock