Financhill
Sell
32

WABC Quote, Financials, Valuation and Earnings

Last price:
$48.10
Seasonality move :
0.25%
Day range:
$47.88 - $49.08
52-week range:
$42.00 - $59.97
Dividend yield:
3.71%
P/E ratio:
9.63x
P/S ratio:
4.51x
P/B ratio:
1.36x
Volume:
132.2K
Avg. volume:
177.5K
1-year change:
-0.39%
Market cap:
$1.3B
Revenue:
$293.8M
EPS (TTM):
$4.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $206.1M $214.8M $265M $323.6M $293.8M
Revenue Growth (YoY) 0.95% 4.22% 23.33% 22.15% -9.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.7M $48M $46.1M $47.9M $50.3M
Other Inc / (Exp) $71K $34K -- -$125K --
Operating Expenses $54.3M $48M $46.1M $47.9M $50.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $106.8M $117M $165.6M $221.6M $189.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.4M $30.5M $43.6M $59.8M $50.4M
Net Income to Company $80.4M $86.5M $122M $161.8M $138.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $80.4M $86.5M $122M $161.8M $138.6M
 
Basic EPS (Cont. Ops) $2.98 $3.22 $4.54 $6.06 $5.20
Diluted EPS (Cont. Ops) $2.98 $3.22 $4.54 $6.06 $5.20
Weighted Average Basic Share $26.9M $26.9M $26.9M $26.7M $26.7M
Weighted Average Diluted Share $27M $26.9M $26.9M $26.7M $26.7M
 
EBITDA -- -- -- -- --
EBIT $108.6M $119M $167.5M $225.5M $206.5M
 
Revenue (Reported) $206.1M $214.8M $265M $323.6M $293.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $108.6M $119M $167.5M $225.5M $206.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52M $54.9M $79.7M $75.8M $66.4M
Revenue Growth (YoY) 1.63% 5.43% 45.3% -4.84% -12.43%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $11.9M $12.1M $12.6M $12.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.7M $11.9M $12.1M $12.6M $12.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $27.1M $30M $55M $49.4M $41.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $7.4M $14.6M $13M $10.8M
Net Income to Company $20.1M $22.6M $40.5M $36.4M $31M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.1M $22.6M $40.5M $36.4M $31M
 
Basic EPS (Cont. Ops) $0.75 $0.84 $1.51 $1.37 $1.16
Diluted EPS (Cont. Ops) $0.75 $0.84 $1.51 $1.37 $1.16
Weighted Average Basic Share $26.8M $26.9M $26.9M $26.7M $26.6M
Weighted Average Diluted Share $26.8M $26.9M $26.9M $26.7M $26.6M
 
EBITDA -- -- -- -- --
EBIT $27.6M $30.5M $55.5M $52.4M $45.2M
 
Revenue (Reported) $52M $54.9M $79.7M $75.8M $66.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $27.6M $30.5M $55.5M $52.4M $45.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $207M $217.7M $289.8M $319.8M $284.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.4M $47.3M $46.3M $48.4M $49.8M
Other Inc / (Exp) $71K $34K -- -$125K --
Operating Expenses $50.6M $47.3M $46.3M $48.4M $49.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $111.7M $119.9M $190.7M $216M $181.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.1M $30.9M $50.8M $58.2M $48.2M
Net Income to Company $83.6M $89M $139.9M $157.7M $133.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $83.6M $89M $139.9M $157.7M $133.3M
 
Basic EPS (Cont. Ops) $3.10 $3.31 $5.20 $5.92 $4.99
Diluted EPS (Cont. Ops) $3.10 $3.31 $5.20 $5.92 $4.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $113.6M $121.8M $192.6M $222.4M $199.3M
 
Revenue (Reported) $207M $217.7M $289.8M $319.8M $284.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $113.6M $121.8M $192.6M $222.4M $199.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52M $54.9M $79.7M $75.8M $66.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $11.9M $12.1M $12.6M $12.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.7M $11.9M $12.1M $12.6M $12.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $27.1M $30M $55M $49.4M $41.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $7.4M $14.6M $13M $10.8M
Net Income to Company $20.1M $22.6M $40.5M $36.4M $31M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.1M $22.6M $40.5M $36.4M $31M
 
Basic EPS (Cont. Ops) $0.75 $0.84 $1.51 $1.37 $1.16
Diluted EPS (Cont. Ops) $0.75 $0.84 $1.51 $1.37 $1.16
Weighted Average Basic Share $26.8M $26.9M $26.9M $26.7M $26.6M
Weighted Average Diluted Share $26.8M $26.9M $26.9M $26.7M $26.6M
 
EBITDA -- -- -- -- --
EBIT $27.6M $30.5M $55.5M $52.4M $45.2M
 
Revenue (Reported) $52M $54.9M $79.7M $75.8M $66.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $27.6M $30.5M $55.5M $52.4M $45.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $621.3M $1.1B $294.2M $190.3M $601.5M
Short Term Investments $4.1B $4.6B $4.3B $4B $1.3B
Accounts Receivable, Net $33M $35.5M $53.6M $54.6M $44.6M
Inventory -- -- -- -- --
Prepaid Expenses $4.6M $4.8M $4.9M $5.2M $5.7M
Other Current Assets -- -- -- -- --
Total Current Assets $4.7B $5.8B $4.7B $4.2B $2B
 
Property Plant And Equipment $51.6M $49.1M $44.6M $45.8M $44.1M
Long-Term Investments $4.6B $5B $5.3B $4.9B $4.3B
Goodwill $121.7M $121.7M $121.7M $121.7M $121.7M
Other Intangibles $1.1M $835K $583K $347K $125K
Other Long-Term Assets -- -- -- -- --
Total Assets $6.7B $7.5B $7B $6.4B $6.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $102.5M $146.2M $57.8M $58.2M $120.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $6.6B $6.3B $5.6B $5.2B
 
Common Stock $466M $471M $475.1M $473.1M $476.5M
Other Common Equity Adj $114.4M $49.7M -$256.1M -$190.3M -$168.1M
Common Equity $844.8M $827.1M $602.1M $772.9M $890M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $844.8M $827.1M $602.1M $772.9M $890M
 
Total Liabilities and Equity $6.7B $7.5B $7B $6.4B $6.1B
Cash and Short Terms $4.7B $5.8B $4.6B $4.2B $1.9B
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $866.5M $1B $195.2M $434.3M $727.3M
Short Term Investments $4B $4.6B $4.2B $2.5B $1.2B
Accounts Receivable, Net $31.1M $34.6M $53.7M $54M $42.1M
Inventory -- -- -- -- --
Prepaid Expenses $4.2M $4.3M $4.5M $4.5M $4.7M
Other Current Assets -- -- -- -- --
Total Current Assets $4.9B $5.7B $4.5B $3B $1.9B
 
Property Plant And Equipment $52.8M $48.1M $43.8M $46.4M $45.7M
Long-Term Investments $4.5B $4.9B $5.2B $3.4B $4.1B
Goodwill $121.7M $121.7M $121.7M $121.7M $121.7M
Other Intangibles $1M $771K $523K $291K $72K
Other Long-Term Assets -- -- -- -- --
Total Assets $6.9B $7.3B $6.7B $6.5B $6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $95.5M $124.4M $83.1M $50.3M $113.2M
 
Long-Term Debt $1.7M -- -- $200M --
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $6.6B $6.1B $5.7B $5B
 
Common Stock $469.9M $472.4M $471.1M $474M $470.8M
Other Common Equity Adj $68.9M -$88.3M -$231.6M -$196.9M -$136.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $812.1M $701.7M $642.9M $791.7M $923.1M
 
Total Liabilities and Equity $6.9B $7.3B $6.7B $6.5B $6B
Cash and Short Terms $4.9B $5.7B $4.4B $2.9B $1.9B
Total Debt $1.7M -- -- $200M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80.4M $86.5M $122M $161.8M $138.6M
Depreciation & Amoritzation $22.6M $16.6M $16.6M $11.8M $10.4M
Stock-Based Compensation $1.9M $1.4M $1.3M $1.4M $1.5M
Change in Accounts Receivable -$4.2M -$2.5M -$18M -$1M $10M
Change in Inventories -- -- -- -- --
Cash From Operations $107.7M $88.7M $113.7M $158.2M $141.6M
 
Capital Expenditures $2.2M $1.3M $811K $1.2M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$748.9M -$306.1M -$631.3M $547.3M $715.7M
 
Dividends Paid (Ex Special Dividend) -$44.3M -$44.3M -$45.2M -$46M -$47M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$16.5M -$232K -$218K -$13.7M -$210K
Other Financing Activities -- -- -- -- -$132K
Cash From Financing $889M $728.2M -$320.3M -$809.4M -$446.1M
 
Beginning Cash (CF) $373.4M $621.3M $1.1B $294.2M $190.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $247.9M $510.8M -$837.8M -$103.9M $411.2M
Ending Cash (CF) $621.3M $1.1B $294.2M $190.3M $601.5M
 
Levered Free Cash Flow $105.5M $87.4M $112.9M $157M $139.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.1M $22.6M $40.5M $36.4M $31M
Depreciation & Amoritzation $4.3M $5.5M $3M $3M $2M
Stock-Based Compensation $368K $339K $339K $364K $300K
Change in Accounts Receivable $2M $878K -$118K $568K $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $32.3M $31.8M $55.1M $52.2M $42.4M
 
Capital Expenditures $145K $198K $511K $122K $199K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3M -$85.6M $171.6M $130.8M $258.3M
 
Dividends Paid (Ex Special Dividend) -$11M -$11.3M -$11.3M -$11.7M -$11.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$232K -$218K -$13.7M -$210K -$18.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $222.2M -$40.8M -$325.7M $60.9M -$174.8M
 
Beginning Cash (CF) $621.3M $1.1B $294.2M $190.3M $601.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $245.2M -$94.5M -$99M $243.9M $125.8M
Ending Cash (CF) $866.5M $1B $195.2M $434.3M $727.3M
 
Levered Free Cash Flow $32.1M $31.6M $54.6M $52.1M $42.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $83.6M $89M $139.9M $157.7M $133.3M
Depreciation & Amoritzation $20.6M $17.9M $14.1M $11.7M $9.5M
Stock-Based Compensation $1.7M $1.4M $1.3M $1.4M $1.4M
Change in Accounts Receivable -$2.1M -$3.6M -$19M -$324K $11.9M
Change in Inventories -- -- -- -- --
Cash From Operations $85.6M $88.3M $137M $155.3M $131.8M
 
Capital Expenditures $549K $1.4M $1.1M $772K $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$644.5M -$382.3M -$374.1M $506.5M $843.1M
 
Dividends Paid (Ex Special Dividend) -$44.2M -$44.6M -$45.2M -$46.4M -$47M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.5M -$218K -$13.7M -$210K -$18.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $465.2M -$605.2M -$422.8M -$681.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $561.8M $171.1M -$842.4M $239M $293.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $85M $86.9M $135.8M $154.6M $129.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.1M $22.6M $40.5M $36.4M $31M
Depreciation & Amoritzation $4.3M $5.5M $3M $3M $2M
Stock-Based Compensation $368K $339K $339K $364K $300K
Change in Accounts Receivable $2M $878K -$118K $568K $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $32.3M $31.8M $55.1M $52.2M $42.4M
 
Capital Expenditures $145K $198K $511K $122K $199K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3M -$85.6M $171.6M $130.8M $258.3M
 
Dividends Paid (Ex Special Dividend) -$11M -$11.3M -$11.3M -$11.7M -$11.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$232K -$218K -$13.7M -$210K -$18.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $222.2M -$40.8M -$325.7M $60.9M -$174.8M
 
Beginning Cash (CF) $621.3M $1.1B $294.2M $190.3M $601.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $245.2M -$94.5M -$99M $243.9M $125.8M
Ending Cash (CF) $866.5M $1B $195.2M $434.3M $727.3M
 
Levered Free Cash Flow $32.1M $31.6M $54.6M $52.1M $42.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock