Financhill
Sell
17

VLCN Quote, Financials, Valuation and Earnings

Last price:
$0.57
Seasonality move :
-15.57%
Day range:
$0.55 - $0.58
52-week range:
$0.55 - $158.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.16x
P/B ratio:
0.15x
Volume:
163.5K
Avg. volume:
217.4K
1-year change:
-99.62%
Market cap:
$2.5M
Revenue:
$4M
EPS (TTM):
-$36.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $448.8K $4.5M $3.3M $4M
Revenue Growth (YoY) -- -- 913.03% -28.28% 23.8%
 
Cost of Revenues -- $10.5M $13.4M $11.4M $18.2M
Gross Profit -- -$10.1M -$8.9M -$8.1M -$14.1M
Gross Profit Margin -- -2241.13% -195% -249.31% -350.02%
 
R&D Expenses -- $10.5M $8.5M $7.9M $2.7M
Selling, General & Admin -- $18.7M $14.7M $13.8M $10.2M
Other Inc / (Exp) -- -$854K $87.8K -$10.3M -$17.9M
Operating Expenses -- $29.1M $23.2M $21.7M $12.9M
Operating Income -- -$39.2M -$32.1M -$29.8M -$27M
 
Net Interest Expenses -- $91.2K $2.3M $5M $643.7K
EBT. Incl. Unusual Items -- -$40.1M -$34.2M -$45.1M -$45.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$40.1M -$34.2M -$45.1M -$45.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$40.1M -$34.2M -$45.1M -$45.5M
 
Basic EPS (Cont. Ops) -- -$417,969.89 -$253,595.59 -$35,020.37 -$146.90
Diluted EPS (Cont. Ops) -- -$417,969.89 -$253,595.59 -$35,020.37 -$146.90
Weighted Average Basic Share -- $100 $140 $1.3K $309.8K
Weighted Average Diluted Share -- $100 $140 $1.3K $309.8K
 
EBITDA -- -$39.4M -$30.8M -$39.5M -$44.1M
EBIT -- -$40M -$32M -$40.1M -$44.9M
 
Revenue (Reported) -- $448.8K $4.5M $3.3M $4M
Operating Income (Reported) -- -$39.2M -$32.1M -$29.8M -$27M
Operating Income (Adjusted) -- -$40M -$32M -$40.1M -$44.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $1.2M $1.2M $1M $736.1K
Revenue Growth (YoY) -- -- -1.19% -11.7% -28.78%
 
Cost of Revenues -- $3.5M $1.2M $1.6M $781.4K
Gross Profit -- -$2.3M -$59.5K -$588K -$45.3K
Gross Profit Margin -- -197.82% -5.09% -56.9% -6.16%
 
R&D Expenses $1.6M $2.5M $1.8M $815K $388.5K
Selling, General & Admin $13.7M $3.8M $3.7M $2.8M $2.1M
Other Inc / (Exp) -- $41.1K $5.9K -$21.5M $82.5K
Operating Expenses $15.3M $6.3M $5.5M $3.7M $2.5M
Operating Income -$15.3M -$8.6M -$5.5M -$4.2M -$2.5M
 
Net Interest Expenses -- $4.7K $1.8M $330K $36.4K
EBT. Incl. Unusual Items -$15.3M -$8.6M -$7.3M -$26M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.3M -$8.6M -$7.3M -$26M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.3M -$8.6M -$7.3M -$26M -$2.5M
 
Basic EPS (Cont. Ops) -$247,091.73 -$64,754.47 -$53,672.57 -$1,111.45 -$0.91
Diluted EPS (Cont. Ops) -$247,091.73 -$64,754.47 -$53,672.57 -$1,111.45 -$0.91
Weighted Average Basic Share $60 $130 $140 $23.4K $2.7M
Weighted Average Diluted Share $60 $130 $140 $23.4K $2.7M
 
EBITDA -$15.3M -$8.3M -$5.4M -$25.5M -$2.2M
EBIT -$15.3M -$8.6M -$5.5M -$25.7M -$2.4M
 
Revenue (Reported) -- $1.2M $1.2M $1M $736.1K
Operating Income (Reported) -$15.3M -$8.6M -$5.5M -$4.2M -$2.5M
Operating Income (Adjusted) -$15.3M -$8.6M -$5.5M -$25.7M -$2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $4.5M $3.1M $3.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $11.1M $11.8M $17.3M
Gross Profit -- -$12.4M -$6.6M -$8.7M -$13.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $11.4M $7.7M $6.9M $2.2M
Selling, General & Admin -- $8.7M $14.6M $13M $9.4M
Other Inc / (Exp) -- -$807K $52.5K -$31.8M $3.7M
Operating Expenses -- $20.1M $22.4M $19.9M $11.7M
Operating Income -- -$32.5M -$28.9M -$28.5M -$25.3M
 
Net Interest Expenses -- $70.6K $4M $3.5M $350.2K
EBT. Incl. Unusual Items -- -$33.4M -$32.9M -$63.8M -$21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$33.4M -$32.9M -$63.8M -$21.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$33.4M -$32.9M -$63.8M -$21.9M
 
Basic EPS (Cont. Ops) -- -$380,417.35 -$243,473.01 -$203,224.80 -$36.06
Diluted EPS (Cont. Ops) -- -$380,417.35 -$243,473.01 -$203,224.80 -$36.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$32.5M -$27.8M -$59.6M -$20.8M
EBIT -- -$33.3M -$28.9M -$60.3M -$21.5M
 
Revenue (Reported) -- -- $4.5M $3.1M $3.7M
Operating Income (Reported) -- -$32.5M -$28.9M -$28.5M -$25.3M
Operating Income (Adjusted) -- -$33.3M -$28.9M -$60.3M -$21.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $1.2M $1.2M $1M $736.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.5M $1.2M $1.6M $781.4K
Gross Profit -- -$2.3M -$59.5K -$588K -$45.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $2.5M $1.8M $815K $388.5K
Selling, General & Admin $13.7M $3.8M $3.7M $2.8M $2.1M
Other Inc / (Exp) -- $41.1K $5.9K -$21.5M $82.5K
Operating Expenses $15.3M $6.3M $5.5M $3.7M $2.5M
Operating Income -$15.3M -$8.6M -$5.5M -$4.2M -$2.5M
 
Net Interest Expenses -- $4.7K $1.8M $330K $36.4K
EBT. Incl. Unusual Items -$15.3M -$8.6M -$7.3M -$26M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.3M -$8.6M -$7.3M -$26M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.3M -$8.6M -$7.3M -$26M -$2.5M
 
Basic EPS (Cont. Ops) -$247,091.73 -$64,754.47 -$53,672.57 -$1,111.45 -$0.91
Diluted EPS (Cont. Ops) -$247,091.73 -$64,754.47 -$53,672.57 -$1,111.45 -$0.91
Weighted Average Basic Share $60 $130 $140 $23.4K $2.7M
Weighted Average Diluted Share $60 $130 $140 $23.4K $2.7M
 
EBITDA -$15.3M -$8.3M -$5.4M -$25.5M -$2.2M
EBIT -$15.3M -$8.6M -$5.5M -$25.7M -$2.4M
 
Revenue (Reported) -- $1.2M $1.2M $1M $736.1K
Operating Income (Reported) -$15.3M -$8.6M -$5.5M -$4.2M -$2.5M
Operating Income (Adjusted) -$15.3M -$8.6M -$5.5M -$25.7M -$2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $536.1K $5.6M $11M $8M $2.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $25.6K $865K $203.3K $88.3K
Inventory -- $2.2M $5.6M $9M $1.5M
Prepaid Expenses -- $2M $427.7K $258.3K $191.2K
Other Current Assets $102.8K $1.1M $1.9M $1.9M $1M
Total Current Assets $638.9K $10.9M $20.3M $19.5M $5.1M
 
Property Plant And Equipment $1.1M $3M $2.1M $2.4M $945.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $17K $18.1K -- -- $15.7K
Other Long-Term Assets $50.6K $732.8K $285K $199.3K $199.3K
Total Assets $1.9M $14.6M $22.7M $22.1M $6.2M
 
Accounts Payable $81.4K $1.5M $1M $831.2K $385.3K
Accrued Expenses $34K $2.3M $2.1M $3.1M $1.4M
Current Portion Of Long-Term Debt $8.9K $17.2K $17.4M $30.2M $7.2K
Current Portion Of Capital Lease Obligations $141.9K $456.2K $391.1K $399.6K $444K
Other Current Liabilities $2M -- -- $6M $2.2M
Total Current Liabilities $2.3M $6.5M $20.9M $40.9M $4.6M
 
Long-Term Debt $59.3K $68.8K $50.1K $69.1K $28.5K
Capital Leases -- -- -- -- --
Total Liabilities $3M $8.3M $22.1M $41.8M $6.2M
 
Common Stock $10 $130 -- -- $10
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.1M $6.3M $635K -$19.6M $40.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.1M $6.3M $635K -$19.6M $40.8K
 
Total Liabilities and Equity $1.9M $14.6M $22.7M $22.1M $6.2M
Cash and Short Terms $536.1K $5.6M $11M $8M $2.2M
Total Debt -- $86K $17.4M $30.2M $35.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $14M $4.2M $3.6M $17.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $108K $710.3K $285K $104.4K
Inventory -- $3.7M $6.1M $8.9M $1.2M
Prepaid Expenses -- $1.6M $1.2M $754.2K --
Other Current Assets -- $1.7M $1.8M $1.4M $1.5M
Total Current Assets -- $21.2M $14.6M $15.1M $20.5M
 
Property Plant And Equipment -- $3.1M $2.3M $2.1M $1.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $10.2K -- -- --
Other Long-Term Assets -- $742.3K $285K $199.3K $199.3K
Total Assets -- $25M $17.2M $17.4M $21.7M
 
Accounts Payable -- $1.5M $557.4K $324.7K $221.4K
Accrued Expenses -- $2.8M $1.6M $3.4M $1.2M
Current Portion Of Long-Term Debt -- $17K $19.1M $6.6K $7.4K
Current Portion Of Capital Lease Obligations -- $584.1K $401.6K $410.2K $456.1K
Other Current Liabilities -- -- -- $8.6M $2.1M
Total Current Liabilities -- $5.9M $21.7M $12.9M $4M
 
Long-Term Debt -- $64.3K $81.2K $34K $26.6K
Capital Leases -- -- -- -- --
Total Liabilities -- $7.7M $22.8M $13.6M $5M
 
Common Stock -- $200 $200 $190 $40
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $6.7M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $17.4M -$5.6M $3.8M $16.7M
 
Total Liabilities and Equity -- $25M $17.2M $17.4M $21.7M
Cash and Short Terms -- $14M $4.2M $3.6M $17.6M
Total Debt -- $81.2K $19.2M $40.6K $34K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$40.1M -$34.2M -$45.1M -$45.5M
Depreciation & Amoritzation -- $585.6K $1.2M $619K $759.1K
Stock-Based Compensation -- $14.6M $3.3M $2.6M $311K
Change in Accounts Receivable -- -$25.6K -$839.4K $556K $85.5K
Change in Inventories -- -$4.2M -$5.1M -$7.6M -$933.8K
Cash From Operations -- -$24.2M -$33.6M -$29.6M -$16M
 
Capital Expenditures -- $838K $799.4K $949.7K $312.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$838K -$799.4K -$860.7K -$230.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1M $15.1M $3.9M $2.3M
Long-Term Debt Repaid -- -$2M -$17.2K -$80.4K -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2.2M -- -- --
Cash From Financing -- $30M $40.4M $27.1M $10.4M
 
Beginning Cash (CF) -- $536.1K $5.6M $11.5M $8.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $5M $6M -$3.3M -$5.9M
Ending Cash (CF) -- $5.6M $11.5M $8.2M $2.3M
 
Levered Free Cash Flow -- -$25M -$34.4M -$30.5M -$16.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$15.3M -$8.6M -$7.3M -$26M -$2.5M
Depreciation & Amoritzation $35K $271.7K $141.9K $194.3K $144.6K
Stock-Based Compensation $13.2M $1.6M $1.1M -$1.9K $10.1K
Change in Accounts Receivable -$21.5K -$82.4K $154.7K -$95.7K -$32.6K
Change in Inventories -$172.9K -$1.5M -$489.7K -$467K $376.3K
Cash From Operations -$3M -$9.4M -$6.5M -$4.5M -$3.6M
 
Capital Expenditures -- $223.6K $333.6K $131.7K $201.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128.2K -$223.6K -$244.6K -$66.2K -$201.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8K -$4.8K -$69.4K -$43.8K -$1.7K
Repurchase of Common Stock -- -- -- -- -$401.8K
Other Financing Activities $2.2M -- -- -- --
Cash From Financing $8.9M $18.1M -$44.4K $90.2K $19.1M
 
Beginning Cash (CF) $536.1K $5.6M $11.5M $8.2M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M $8.4M -$6.8M -$4.5M $15.4M
Ending Cash (CF) $6.4M $14M $4.8M $3.7M $17.7M
 
Levered Free Cash Flow -$3.1M -$9.7M -$6.8M -$4.7M -$3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$33.4M -$32.9M -$63.8M -$21.9M
Depreciation & Amoritzation -- $822.3K $1.1M $671.4K $709.4K
Stock-Based Compensation $13.2M $3M $2.7M $1.6M $322.9K
Change in Accounts Receivable -- -$86.5K -$602.3K $305.6K $148.6K
Change in Inventories -- -$5.5M -$4.1M -$7.6M -$90.5K
Cash From Operations -- -$30.6M -$30.7M -$27.6M -$15.1M
 
Capital Expenditures -- $539.9K $909.4K $747.8K $382.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$933.5K -$820.4K -$682.3K -$365.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2M -$81.9K -$54.8K -$2.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $39.2M $22.3M $27.2M $29.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $7.6M -$9.2M -$1.1M $14M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$31.5M -$31.6M -$28.4M -$15.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$15.3M -$8.6M -$7.3M -$26M -$2.5M
Depreciation & Amoritzation $35K $271.7K $141.9K $194.3K $144.6K
Stock-Based Compensation $13.2M $1.6M $1.1M -$1.9K $10.1K
Change in Accounts Receivable -$21.5K -$82.4K $154.7K -$95.7K -$32.6K
Change in Inventories -$172.9K -$1.5M -$489.7K -$467K $376.3K
Cash From Operations -$3M -$9.4M -$6.5M -$4.5M -$3.6M
 
Capital Expenditures -- $223.6K $333.6K $131.7K $201.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128.2K -$223.6K -$244.6K -$66.2K -$201.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8K -$4.8K -$69.4K -$43.8K -$1.7K
Repurchase of Common Stock -- -- -- -- -$401.8K
Other Financing Activities $2.2M -- -- -- --
Cash From Financing $8.9M $18.1M -$44.4K $90.2K $19.1M
 
Beginning Cash (CF) $536.1K $5.6M $11.5M $8.2M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M $8.4M -$6.8M -$4.5M $15.4M
Ending Cash (CF) $6.4M $14M $4.8M $3.7M $17.7M
 
Levered Free Cash Flow -$3.1M -$9.7M -$6.8M -$4.7M -$3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock