Financhill
Sell
25

VIR Quote, Financials, Valuation and Earnings

Last price:
$4.93
Seasonality move :
-4.51%
Day range:
$4.72 - $5.09
52-week range:
$4.32 - $14.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
47.25x
P/B ratio:
0.65x
Volume:
2.4M
Avg. volume:
1.4M
1-year change:
-52.45%
Market cap:
$682.9M
Revenue:
$63.7M
EPS (TTM):
-$4.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $67.2M $1.1B $1.6B $39.5M $63.7M
Revenue Growth (YoY) 9357.81% 1516.58% 45.39% -97.5% 61.32%
 
Cost of Revenues -- $65.9M $146.3M $2.8M $845K
Gross Profit $67.2M $1B $1.4B $36.7M $62.9M
Gross Profit Margin -- 93.94% 90.74% 93% 98.67%
 
R&D Expenses $302.4M $448M $474.6M $579.7M $506.5M
Selling, General & Admin $70.9M $160.8M $161.8M $174.4M $119M
Other Inc / (Exp) -$4.5M $128.6M -$106.9M -$44.4M -$42.7M
Operating Expenses $364.2M $600.5M $601.1M $707.5M $615M
Operating Income -$297M $420.8M $833.1M -$670.7M -$552.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$298.6M $549.8M $754.3M -$628.2M -$523.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54K $21.2M $238.4M -$13.1M -$1.1M
Net Income to Company -$298.7M $528.6M $515.8M -$615.1M -$522M
 
Minority Interest in Earnings -- -- -- $56K --
Net Income to Common Excl Extra Items -$298.7M $528.6M $515.8M -$615.1M -$522M
 
Basic EPS (Cont. Ops) -$2.51 $4.07 $3.89 -$4.59 -$3.83
Diluted EPS (Cont. Ops) -$2.51 $3.96 $3.83 -$4.59 -$3.83
Weighted Average Basic Share $119.2M $129.9M $132.6M $134.1M $136.2M
Weighted Average Diluted Share $119.2M $133.4M $134.8M $134.1M $136.2M
 
EBITDA -$291.5M $426.6M $839.9M -$651.3M -$537.6M
EBIT -$297M $420.8M $833.1M -$670.7M -$552.2M
 
Revenue (Reported) $67.2M $1.1B $1.6B $39.5M $63.7M
Operating Income (Reported) -$297M $420.8M $833.1M -$670.7M -$552.2M
Operating Income (Adjusted) -$297M $420.8M $833.1M -$670.7M -$552.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $605K $1.2B $46.7M $51.2M $1.8M
Revenue Growth (YoY) 24.23% 203195.54% -96.2% 9.62% -96.5%
 
Cost of Revenues -- $90.1M $1.9M $59K --
Gross Profit $605K $1.1B $44.8M $51.1M $1.8M
Gross Profit Margin -- 92.67% 95.92% 99.89% --
 
R&D Expenses $134.9M $90.2M $157.6M $100.1M $118.6M
Selling, General & Admin $25.7M $38.3M $46.8M $36.3M $23.9M
Other Inc / (Exp) -$10.2M -$92.3M -$21.1M -$6.2M $6.3M
Operating Expenses $159.2M $126M $188.2M $131.3M $141.4M
Operating Income -$158.6M $1B -$143.4M -$80.1M -$139.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$168.7M $921.9M -$143.2M -$65M -$120.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $196K $403.3M -$2.2M $276K $16K
Net Income to Company -$168.9M $518.6M -$141M -$65.3M -$121M
 
Minority Interest in Earnings -- -- $56K -- --
Net Income to Common Excl Extra Items -$168.9M $518.6M -$140.9M -$65.3M -$121M
 
Basic EPS (Cont. Ops) -$1.32 $3.93 -$1.06 -$0.48 -$0.88
Diluted EPS (Cont. Ops) -$1.32 $3.85 -$1.06 -$0.48 -$0.88
Weighted Average Basic Share $127.7M $132.1M $133.6M $135.3M $137.5M
Weighted Average Diluted Share $127.7M $134.5M $133.6M $135.3M $137.5M
 
EBITDA -$157.2M $1B -$137.7M -$75.6M -$136.7M
EBIT -$158.6M $1B -$143.4M -$80.1M -$139.6M
 
Revenue (Reported) $605K $1.2B $46.7M $51.2M $1.8M
Operating Income (Reported) -$158.6M $1B -$143.4M -$80.1M -$139.6M
Operating Income (Adjusted) -$158.6M $1B -$143.4M -$80.1M -$139.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $67.4M $2.3B $397.2M $44M $14.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $156M $58.1M $917K --
Gross Profit $67.4M $2.2B $339.2M $43.1M $13.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $372.3M $403.4M $542.1M $522.2M $525M
Selling, General & Admin $84M $173.3M $170.3M $164M $106.7M
Other Inc / (Exp) -$8.1M $46.5M -$35.7M -$29.5M -$30.3M
Operating Expenses $451.1M $567.2M $663.3M $650.6M $625.1M
Operating Income -$383.7M $1.6B -$324.1M -$607.5M -$611.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$390.1M $1.6B -$310.8M -$550M -$579.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $234K $424.3M -$167.1M -$10.6M -$1.4M
Net Income to Company -$390.3M $1.2B -$143.7M -$539.4M -$577.6M
 
Minority Interest in Earnings -- -- $56K -- --
Net Income to Common Excl Extra Items -$390.3M $1.2B -$143.7M -$539.4M -$577.6M
 
Basic EPS (Cont. Ops) -$3.09 $9.27 -$1.08 -$4.01 -$4.22
Diluted EPS (Cont. Ops) -$3.09 $9.05 -$1.10 -$4.01 -$4.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$378.2M $1.6B -$313.3M -$589.2M -$598.7M
EBIT -$383.7M $1.6B -$324.1M -$607.5M -$611.6M
 
Revenue (Reported) $67.4M $2.3B $397.2M $44M $14.3M
Operating Income (Reported) -$383.7M $1.6B -$324.1M -$607.5M -$611.6M
Operating Income (Adjusted) -$383.7M $1.6B -$324.1M -$607.5M -$611.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $605K $1.2B $46.7M $51.2M $1.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $90.1M $1.9M $59K --
Gross Profit $605K $1.1B $44.8M $51.1M $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $134.9M $90.2M $157.6M $100.1M $118.6M
Selling, General & Admin $25.7M $38.3M $46.8M $36.3M $23.9M
Other Inc / (Exp) -$10.2M -$92.3M -$21.1M -$6.2M $6.3M
Operating Expenses $159.2M $126M $188.2M $131.3M $141.4M
Operating Income -$158.6M $1B -$143.4M -$80.1M -$139.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$168.7M $921.9M -$143.2M -$65M -$120.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $196K $403.3M -$2.2M $276K $16K
Net Income to Company -$168.9M $518.6M -$141M -$65.3M -$121M
 
Minority Interest in Earnings -- -- $56K -- --
Net Income to Common Excl Extra Items -$168.9M $518.6M -$140.9M -$65.3M -$121M
 
Basic EPS (Cont. Ops) -$1.32 $3.93 -$1.06 -$0.48 -$0.88
Diluted EPS (Cont. Ops) -$1.32 $3.85 -$1.06 -$0.48 -$0.88
Weighted Average Basic Share $127.7M $132.1M $133.6M $135.3M $137.5M
Weighted Average Diluted Share $127.7M $134.5M $133.6M $135.3M $137.5M
 
EBITDA -$157.2M $1B -$137.7M -$75.6M -$136.7M
EBIT -$158.6M $1B -$143.4M -$80.1M -$139.6M
 
Revenue (Reported) $605K $1.2B $46.7M $51.2M $1.8M
Operating Income (Reported) -$158.6M $1B -$143.4M -$80.1M -$139.6M
Operating Income (Adjusted) -$158.6M $1B -$143.4M -$80.1M -$139.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $436.6M $347.8M $848.6M $241.6M $222.9M
Short Term Investments $300.3M $360.3M $1.6B $1.3B $682.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.5M $73M $104.4M $52.5M $47.7M
Total Current Assets $772.4M $1.6B $2.5B $1.6B $1B
 
Property Plant And Equipment $79.9M $130.1M $188.2M $167.2M $122.9M
Long-Term Investments -- $201.4M $23.9M $105.3M $190M
Goodwill $16.9M $16.9M $16.9M $16.9M $16.9M
Other Intangibles $33.8M $33.3M $32.7M $22.6M $8.1M
Other Long-Term Assets $15.7M $9.8M $21.2M $18.9M $18.4M
Total Assets $918.8M $2B $2.8B $1.9B $1.4B
 
Accounts Payable $5.1M $6.5M $6.4M $6.3M $5.1M
Accrued Expenses $69.8M $129.5M $462.1M $82.2M $66.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $3.9M $4.1M $12.9M $7.8M
Other Current Liabilities $10.6M -- -- -- $16.1M
Total Current Liabilities $99.1M $341.2M $511M $175.4M $119.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $201.9M $522.4M $724.1M $328.8M $248.4M
 
Common Stock $13K $13K $13K $13K $14K
Other Common Equity Adj -$1.3M -$1.1M -$9.1M -$815K -$1.7M
Common Equity $716.9M $1.4B $2.1B $1.6B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $716.9M $1.4B $2.1B $1.6B $1.2B
 
Total Liabilities and Equity $918.8M $2B $2.8B $1.9B $1.4B
Cash and Short Terms $736.9M $708.1M $2.4B $1.5B $905.3M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $521.4M $812.4M $824.9M $160.7M $273.6M
Short Term Investments $211.6M $447.7M $1.4B $989.1M $528.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.5M $69.9M $97.6M $50M $42.4M
Total Current Assets $993.1M $2.6B $2.4B $1.2B $932.2M
 
Property Plant And Equipment $77.8M $153.9M $185.3M $162.8M $120.2M
Long-Term Investments -- $103.5M $49.2M $359.7M $218.1M
Goodwill $16.9M $16.9M $16.9M $16.9M $16.9M
Other Intangibles $33.7M $33.2M $32.6M $22.5M $8.1M
Other Long-Term Assets $14.1M $12M $23.3M $18.9M $12.1M
Total Assets $1.1B $2.9B $2.7B $1.8B $1.3B
 
Accounts Payable $3.7M $11M $12.1M $7.1M $3.7M
Accrued Expenses $51M $166.1M $425.8M $52.6M $85M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $4.1M $7.3M $11.9M $7.9M
Other Current Liabilities $24.4M -- -- -- $17.5M
Total Current Liabilities $361.1M $702.4M $485.3M $94.1M $137.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $484.6M $886.1M $695.1M $246.6M $263.9M
 
Common Stock $13K $13K $13K $14K $14K
Other Common Equity Adj -$1.3M -$4.8M -$3.2M -$2.4M -$2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $44K -- --
Total Equity $651M $2B $2B $1.5B $1B
 
Total Liabilities and Equity $1.1B $2.9B $2.7B $1.8B $1.3B
Cash and Short Terms $733M $1.3B $2.3B $1.1B $801.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$298.7M $528.6M $515.8M -$615.1M -$522M
Depreciation & Amoritzation $5.4M $5.8M $6.8M $19.5M $14.6M
Stock-Based Compensation $27.6M $83.8M $102.1M $111.3M $78.5M
Change in Accounts Receivable -- -$773.1M $770M -$565K -$6.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$190.9M -$47.6M $1.7B -$778.8M -$446.4M
 
Capital Expenditures $6.5M $21.8M $68M $21.6M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.9M -$140.8M -$1.2B $164.6M $499.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$250K -$259K -$260K -$287K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.2M -- -$1.5M -$287K -$165K
Cash From Financing $529.5M $100.3M $34.8M $7.5M $4.4M
 
Beginning Cash (CF) $122.8M $451.5M $363.4M $868M $261.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $328.7M -$88.1M $504.6M -$606.7M $57.4M
Ending Cash (CF) $451.5M $363.4M $868M $261.3M $318.7M
 
Levered Free Cash Flow -$197.5M -$69.4M $1.6B -$800.4M -$453.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$168.9M $518.6M -$141M -$65.3M -$121M
Depreciation & Amoritzation $1.4M $1.6M $5.6M $4.5M $2.9M
Stock-Based Compensation $15.5M $25.3M $25.5M $23.8M $14.1M
Change in Accounts Receivable -- -$450.1M $2.1M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$89.5M $550.1M -$125.8M -$109.4M -$78.1M
 
Capital Expenditures $667K $15.8M $6.9M $1.9M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $87.5M -$105.4M $98.1M $28.4M $126.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$62K -$64K -$66K -$69K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.2M $100K -- --
Cash From Financing $87.5M $27.7M $2.3M $152K $598K
 
Beginning Cash (CF) $451.5M $363.4M $868M $261.3M $318.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85.5M $472.4M -$25.4M -$80.8M $49.3M
Ending Cash (CF) $537M $835.8M $842.6M $180.5M $368M
 
Levered Free Cash Flow -$90.2M $534.2M -$132.6M -$111.3M -$79.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$390.3M $1.2B -$143.7M -$539.4M -$577.6M
Depreciation & Amoritzation $5.5M $6M $10.9M $18.3M $12.9M
Stock-Based Compensation $40.1M $93.6M $102.3M $109.6M $68.8M
Change in Accounts Receivable -- -$1.2B $1.2B -$3.1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$232.1M $592M $987.4M -$762.4M -$415.1M
 
Capital Expenditures $5.9M $37M $59M $16.6M $7.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.5M -$333.7M -$990M $95M $597.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$254K -$261K -$2K -$3K $69K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$160K -- --
Cash From Financing $616.9M $40.5M $9.4M $5.3M $4.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $358.3M $298.8M $6.8M -$662.1M $187.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$238M $555M $928.4M -$779M -$422.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$168.9M $518.6M -$141M -$65.3M -$121M
Depreciation & Amoritzation $1.4M $1.6M $5.6M $4.5M $2.9M
Stock-Based Compensation $15.5M $25.3M $25.5M $23.8M $14.1M
Change in Accounts Receivable -- -$450.1M $2.1M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$89.5M $550.1M -$125.8M -$109.4M -$78.1M
 
Capital Expenditures $667K $15.8M $6.9M $1.9M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $87.5M -$105.4M $98.1M $28.4M $126.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$62K -$64K -$66K -$69K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.2M $100K -- --
Cash From Financing $87.5M $27.7M $2.3M $152K $598K
 
Beginning Cash (CF) $451.5M $363.4M $868M $261.3M $318.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85.5M $472.4M -$25.4M -$80.8M $49.3M
Ending Cash (CF) $537M $835.8M $842.6M $180.5M $368M
 
Levered Free Cash Flow -$90.2M $534.2M -$132.6M -$111.3M -$79.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock