Financhill
Sell
30

TWG Quote, Financials, Valuation and Earnings

Last price:
$0.23
Seasonality move :
--
Day range:
$0.22 - $0.24
52-week range:
$0.17 - $13.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.45x
P/B ratio:
1.09x
Volume:
390.2K
Avg. volume:
1.3M
1-year change:
--
Market cap:
$12.7M
Revenue:
$16.9M
EPS (TTM):
--
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $19.6K $8.5M $16.9M
Revenue Growth (YoY) -- -- -- 43300.1% 99.03%
 
Cost of Revenues -- -- $4.3K $4.3M $11.6M
Gross Profit -- -- $15.3K $4.2M $5.4M
Gross Profit Margin -- -- 78.01% 49.37% 31.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $29.7K $1.7M $2.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $32.2K $1.9M $2.3M
Operating Income -- -- -$16.9K $2.3M $3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$16.9K $2.3M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$5.9K $362.6K $607.2K
Net Income to Company -- -- -$11K $1.9M $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$11K $1.9M $2.4M
 
Basic EPS (Cont. Ops) -- -- -$0.00 $0.07 $0.08
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.07 $0.08
Weighted Average Basic Share -- -- $29M $29M $29M
Weighted Average Diluted Share -- -- $29M $29M $29M
 
EBITDA -- -- -$14.4K $2.5M $3.3M
EBIT -- -- -$16.9K $2.3M $3M
 
Revenue (Reported) -- -- $19.6K $8.5M $16.9M
Operating Income (Reported) -- -- -$16.9K $2.3M $3M
Operating Income (Adjusted) -- -- -$16.9K $2.3M $3M
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- $11.8M $14.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $6.8M $9.4M
Gross Profit -- -- -- $5M $4.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $1.8M $4M
Other Inc / (Exp) -- -- -- -- $100
Operating Expenses -- -- -- $2M $4.3M
Operating Income -- -- -- $3M $663.6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $3M $663.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $556.6K $153.3K
Net Income to Company -- -- -- $2.4M $510.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $2.4M $510.3K
 
Basic EPS (Cont. Ops) -- -- -- $0.08 $0.02
Diluted EPS (Cont. Ops) -- -- -- $0.08 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $3.2M $842.3K
EBIT -- -- -- $3M $663.6K
 
Revenue (Reported) -- -- -- $11.8M $14.4M
Operating Income (Reported) -- -- -- $3M $663.6K
Operating Income (Adjusted) -- -- -- $3M $663.6K
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19 2025-01-19
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $1.4K $217.4K $134.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $30 $40.3K $6M
Inventory -- -- $249.3K $2.1M $153.2K
Prepaid Expenses -- -- -- $586.1K $869.5K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $251.3K $3M $7.1M
 
Property Plant And Equipment -- -- $82.6K $439.3K $175K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $339.8K $3.4M $7.3M
 
Accounts Payable -- -- -- $200.6K --
Accrued Expenses -- -- $37K $60.4K $425.7K
Current Portion Of Long-Term Debt -- -- -- -- $777.9K
Current Portion Of Capital Lease Obligations -- -- $20.6K $53.3K $40.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $384.9K $902.6K $2.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $386.7K $920.3K $2.4M
 
Common Stock -- -- $2.7K $2.7K $2.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -$46.9K $2.5M $5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$46.9K $2.5M $5M
 
Total Liabilities and Equity -- -- $339.8K $3.4M $7.3M
Cash and Short Terms -- -- $1.4K $217.4K $134.4K
Total Debt -- -- -- -- $777.9K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- -- $180.6K $5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $805K $2.7M
Inventory -- -- -- $4M $1.7M
Prepaid Expenses -- -- -- $586.1K $8.1M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $5.6M $13.2M
 
Property Plant And Equipment -- -- -- $333.2K $80.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $5.9M $13.4M
 
Accounts Payable -- -- -- $195.4K --
Accrued Expenses -- -- -- $197K $221.4K
Current Portion Of Long-Term Debt -- -- -- $594.7K $369.5K
Current Portion Of Capital Lease Obligations -- -- -- $74.2K $7.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $2M $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $2M $1.8M
 
Common Stock -- -- -- $2.7K $2.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $4M $11.7M
 
Total Liabilities and Equity -- -- -- $5.9M $13.4M
Cash and Short Terms -- -- -- $180.6K $5K
Total Debt -- -- -- $594.7K $369.5K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$11K $1.9M $2.4M
Depreciation & Amoritzation -- -- $2.5K $173.2K $233.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$30 -$40.2K -$5.9M
Change in Inventories -- -- -$249.3K -$1.8M $1.9M
Cash From Operations -- -- $63.5K $120.3K -$863.6K
 
Capital Expenditures -- -- $62.7K $481.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$62.7K -$481.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $777.9K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$10
Cash From Financing -- -- $10 $576.9K $780.6K
 
Beginning Cash (CF) -- -- $580 $1.4K $217.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $800 $216K -$83K
Ending Cash (CF) -- -- $1.4K $217.4K $134.4K
 
Levered Free Cash Flow -- -- $800 -$360.9K -$863.6K
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- $2.4M $510.3K
Depreciation & Amoritzation -- -- -- $246.4K $178.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$796.4K -$2.7M
Change in Inventories -- -- -- -$3M $2.3M
Cash From Operations -- -- -- -$729.3K -$7.1M
 
Capital Expenditures -- -- $451.4K $29.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $594.7K $183.2K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $530.6K $7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$228.5K -$175.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$729.3K -$7.1M
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19 2025-01-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock