Financhill
Buy
53

TTSH Quote, Financials, Valuation and Earnings

Last price:
$7.04
Seasonality move :
1.86%
Day range:
$6.96 - $7.15
52-week range:
$5.68 - $7.50
Dividend yield:
0%
P/E ratio:
86.86x
P/S ratio:
0.87x
P/B ratio:
2.55x
Volume:
104.2K
Avg. volume:
165.9K
1-year change:
1.74%
Market cap:
$314M
Revenue:
$377.1M
EPS (TTM):
$0.08
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $340.4M $325.1M $370.7M $394.7M $377.1M
Revenue Growth (YoY) -4.73% -4.49% 14.04% 6.48% -4.45%
 
Cost of Revenues $104.2M $103.5M $117.6M $135.8M $134.1M
Gross Profit $236.1M $221.5M $253.1M $258.9M $243.1M
Gross Profit Margin 69.38% 68.15% 68.28% 65.6% 64.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $237.5M $215.1M $232.5M $236.3M $226.9M
Other Inc / (Exp) $12K -- -- -- --
Operating Expenses $237.5M $215.1M $232.5M $236.3M $226.9M
Operating Income -$1.4M $6.4M $20.6M $22.6M $16.2M
 
Net Interest Expenses $3.8M $1.9M $656K $1.6M $2.2M
EBT. Incl. Unusual Items -$5.1M $4.5M $20M $21M $14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$674K -$1.5M $5.2M $5.3M $3.9M
Net Income to Company -$4.5M $6M $14.8M $15.7M $10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M $6M $14.8M $15.7M $10.1M
 
Basic EPS (Cont. Ops) -$0.09 $0.12 $0.29 $0.32 $0.23
Diluted EPS (Cont. Ops) -$0.09 $0.12 $0.29 $0.32 $0.23
Weighted Average Basic Share $50.6M $50M $50.4M $48.9M $43.4M
Weighted Average Diluted Share $50.6M $50.6M $51.1M $49.2M $43.6M
 
EBITDA $32.2M $37.7M $48M $47.8M $37.4M
EBIT -$1.3M $6.4M $20.6M $22.6M $16.2M
 
Revenue (Reported) $340.4M $325.1M $370.7M $394.7M $377.1M
Operating Income (Reported) -$1.4M $6.4M $20.6M $22.6M $16.2M
Operating Income (Adjusted) -$1.3M $6.4M $20.6M $22.6M $16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $81.5M $92.2M $97.2M $92.1M $84.5M
Revenue Growth (YoY) -5.18% 13.19% 5.33% -5.19% -8.26%
 
Cost of Revenues $26.2M $29.3M $32.5M $32.5M $28.3M
Gross Profit $55.3M $62.9M $64.6M $59.6M $56.2M
Gross Profit Margin 67.86% 68.25% 66.51% 64.66% 66.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.4M $59.8M $59.1M $56.7M $56M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.4M $59.8M $59.1M $56.7M $56M
Operating Income $2.9M $3.2M $5.5M $2.8M $250K
 
Net Interest Expenses $239K $204K $319K $453K $71K
EBT. Incl. Unusual Items $2.7M $3M $5.2M $2.4M $179K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $748K $779K $1.4M $532K $138K
Net Income to Company $1.9M $2.2M $3.8M $1.8M $41K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $2.2M $3.8M $1.8M $41K
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.08 $0.04 $0.00
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.08 $0.04 $0.00
Weighted Average Basic Share $50M $50.5M $50.4M $43.5M $43.8M
Weighted Average Diluted Share $50.7M $51.4M $50.7M $43.7M $43.9M
 
EBITDA $10.6M $9.8M $11.7M $7.9M $4.7M
EBIT $2.9M $3.2M $5.5M $2.8M $250K
 
Revenue (Reported) $81.5M $92.2M $97.2M $92.1M $84.5M
Operating Income (Reported) $2.9M $3.2M $5.5M $2.8M $250K
Operating Income (Adjusted) $2.9M $3.2M $5.5M $2.8M $250K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $322.1M $362.1M $397.4M $380.2M $352.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $102.7M $112.7M $135.4M $135.3M $120.5M
Gross Profit $219.4M $249.4M $262M $244.9M $231.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $220.1M $229.1M $239.1M $227.6M $225.7M
Other Inc / (Exp) -$10K -- -- -- --
Operating Expenses $220.1M $229.1M $239.1M $227.6M $225.7M
Operating Income -$713K $20.4M $22.9M $17.3M $5.9M
 
Net Interest Expenses $2.5M $745K $925K $2.7M $538K
EBT. Incl. Unusual Items -$3.2M $19.6M $22M $14.6M $5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.6M $5.3M $6M $3.7M $1.7M
Net Income to Company $410K $14.3M $16.1M $10.9M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $410K $14.3M $16.1M $10.9M $3.6M
 
Basic EPS (Cont. Ops) -- $0.29 $0.33 $0.25 $0.08
Diluted EPS (Cont. Ops) -- $0.28 $0.32 $0.25 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $32.1M $48.9M $48.4M $39.8M $24.5M
EBIT -$723K $20.4M $22.9M $17.3M $5.9M
 
Revenue (Reported) $322.1M $362.1M $397.4M $380.2M $352.1M
Operating Income (Reported) -$713K $20.4M $22.9M $17.3M $5.9M
Operating Income (Adjusted) -$723K $20.4M $22.9M $17.3M $5.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $243.5M $280.5M $307.2M $292.7M $267.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.8M $87M $104.8M $104.3M $90.7M
Gross Profit $165.7M $193.6M $202.5M $188.4M $176.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162M $175.9M $182.5M $173.7M $172.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $162M $175.9M $182.5M $173.7M $172.5M
Operating Income $3.7M $17.7M $20M $14.7M $4.4M
 
Net Interest Expenses $1.6M $517K $786K $1.9M $294K
EBT. Incl. Unusual Items $2.1M $17.2M $19.2M $12.8M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M $4.2M $5M $3.3M $1.1M
Net Income to Company $4.7M $13M $14.3M $9.4M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $13M $14.3M $9.4M $2.9M
 
Basic EPS (Cont. Ops) $0.09 $0.26 $0.29 $0.22 $0.07
Diluted EPS (Cont. Ops) $0.09 $0.25 $0.28 $0.22 $0.07
Weighted Average Basic Share $149.8M $150.9M $152M $130.1M $131.1M
Weighted Average Diluted Share $150.5M $153.8M $153.1M $130.8M $131.4M
 
EBITDA $27.4M $38.6M $39M $31.1M $18.2M
EBIT $3.7M $17.7M $20M $14.7M $4.4M
 
Revenue (Reported) $243.5M $280.5M $307.2M $292.7M $267.6M
Operating Income (Reported) $3.7M $17.7M $20M $14.7M $4.4M
Operating Income (Adjusted) $3.7M $17.7M $20M $14.7M $4.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.1M $9.6M $9.4M $5.9M $8.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $3M $3.2M $3.4M $2.9M
Inventory $97.6M $74.3M $97.2M $121M $93.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.2M $9M $9.8M $10.4M $9.2M
Total Current Assets $122.2M $104.7M $127.1M $146.4M $114.6M
 
Property Plant And Equipment $268.2M $231.4M $205.4M $189.6M $193.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.2M $1.3M $1.3M $3.3M $3.4M
Total Assets $399.8M $342.7M $340.8M $345.8M $316.7M
 
Accounts Payable $18.2M $15.4M $30.9M $23.5M $23.3M
Accrued Expenses $4.1M $6.6M $8.8M $6M $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27M $27.2M $28.2M $27.9M $27.3M
Other Current Liabilities $4.6M $5.4M $6.6M $7.3M $5M
Total Current Liabilities $69.9M $76.8M $97.7M $83.3M $78.7M
 
Long-Term Debt $63M -- $5M $45.4M --
Capital Leases -- -- -- -- --
Total Liabilities $268.9M $203.6M $218.5M $237.1M $197M
 
Common Stock $5K $5K $5K $4K $4K
Other Common Equity Adj -$70K -$12K $12K -$52K -$69K
Common Equity $130.9M $139.1M $122.2M $108.8M $119.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130.9M $139.1M $122.2M $108.8M $119.7M
 
Total Liabilities and Equity $399.8M $342.7M $340.8M $345.8M $316.7M
Cash and Short Terms $9.1M $9.6M $9.4M $5.9M $8.6M
Total Debt $63M -- $5M $45.4M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $9M $44.3M $12.4M $16.4M $25.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $3.3M $4.1M $3.5M $3.3M
Inventory $73M $76.7M $121.5M $98.7M $84.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.4M $8.1M $11.6M $10.4M $9.2M
Total Current Assets $119M $141.6M $152.8M $130M $123.2M
 
Property Plant And Equipment $239M $212.2M $189.5M $184.8M $191.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $921K $3M $3.5M $1.8M
Total Assets $366M $360.9M $361M $322.7M $320.7M
 
Accounts Payable $15.6M $19.5M $32.8M $26.2M $21.4M
Accrued Expenses $20M $8.3M $7M $5.9M $5.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $28.2M $27.3M $27.8M $27.2M $28.8M
Other Current Liabilities $6.1M $5.8M $10M $7.9M $7.8M
Total Current Liabilities $93.2M $88.5M $103.1M $86.3M $81.1M
 
Long-Term Debt $7M -- $30.4M $10M --
Capital Leases -- -- -- -- --
Total Liabilities $228.9M $207.8M $239.2M $204M $197.5M
 
Common Stock $5K $5K $5K $4K $4K
Other Common Equity Adj -$49K -- -$75K -$86K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $137.1M $153.1M $121.7M $118.8M $123.2M
 
Total Liabilities and Equity $366M $360.9M $361M $322.7M $320.7M
Cash and Short Terms $9M $44.3M $12.4M $16.4M $25.1M
Total Debt $7M -- $30.4M $10M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.5M $6M $14.8M $15.7M $10.1M
Depreciation & Amoritzation $33.5M $31.3M $27.4M $25.1M $21.2M
Stock-Based Compensation $2.6M $2.2M $2.3M $1.8M $1.4M
Change in Accounts Receivable -$286K $394K -$226K -$209K $528K
Change in Inventories $12.5M $23.3M -$22.9M -$23.8M $27.3M
Cash From Operations $38.6M $65.6M $39.7M $2.7M $62.1M
 
Capital Expenditures $27M $2M $11.1M $14M $15.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.4M -$2M -$11.1M -$14M -$15.3M
 
Dividends Paid (Ex Special Dividend) -$7.7M -- -$32.9M -- --
Special Dividend Paid
Long-Term Debt Issued $63M $64.1M $10M $90.4M $20M
Long-Term Debt Repaid -$53.2M -$127.3M -$5M -$50M -$65.4M
Repurchase of Common Stock -$10.5M -- -- -$30.2M --
Other Financing Activities -$256K -$167K -$953K -$1.1M -$532K
Cash From Financing -$8.6M -$63.3M -$28.9M $9.1M -$45.9M
 
Beginning Cash (CF) $6.4M $9.9M $10.3M $10M $7.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $299K -$281K -$2.2M $877K
Ending Cash (CF) $9.9M $10.3M $10M $7.8M $8.6M
 
Levered Free Cash Flow $11.6M $63.6M $28.6M -$11.3M $46.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4M $1.8M $1.5M $636K --
Depreciation & Amoritzation $7.6M $6.4M $6.1M $4.8M --
Stock-Based Compensation $570K $407K $215K $320K --
Change in Accounts Receivable $324K $130K $693K $618K --
Change in Inventories -$1.3M -$20.5M $528K $5M --
Cash From Operations $8.2M -$4.7M -$4.5M $5.9M --
 
Capital Expenditures $653K $2.1M $3.7M $4.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$653K -$2.1M -$3.7M -$4.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $650K -- -- --
Long-Term Debt Issued -- $10M $20M $5M --
Long-Term Debt Repaid -$7M -$5M -$5M -$15M --
Repurchase of Common Stock -- -- -$14.6M -- --
Other Financing Activities -$51K -$132K -$31K -$41K --
Cash From Financing -$7.1M -$28.1M $343K -$10M --
 
Beginning Cash (CF) $9.7M $44.9M $15.6M $17M --
Foreign Exchange Rate Adjustment $31K $11K $19K $14K --
Additions / Reductions $545K -$34.9M -$7.8M -$8.4M --
Ending Cash (CF) $10.3M $10M $7.8M $8.6M --
 
Levered Free Cash Flow $7.6M -$6.8M -$8.2M $1.6M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $410K $14.3M $16.1M $10.9M $3.6M
Depreciation & Amoritzation $32.8M $28.5M $25.4M $22.5M $18.6M
Stock-Based Compensation $2.1M $2.4M $2M $1.3M $1.3M
Change in Accounts Receivable $1.3M -$32K -$772K $603K $236K
Change in Inventories $27.1M -$3.7M -$44.8M $22.8M $14.2M
Cash From Operations $62.3M $52.6M $2.5M $51.7M $34.4M
 
Capital Expenditures $5.5M $9.6M $12.5M $14.7M $16M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$9.6M -$12.5M -$14.7M -$15.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $74.1M -- $80.4M $35M $15M
Long-Term Debt Repaid -$130.3M -$7M -$50M -$55.4M -$25M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$146K -$872K -$1.2M -$522K -$522K
Cash From Financing -$56.4M -$7.9M -$19.3M -$35.5M -$10.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $462K $35.2M -$29.3M $1.5M $7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $56.8M $43.1M -$10M $37M $18.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6M $14.8M $15.7M $10.1M $2.9M
Depreciation & Amoritzation $31.3M $27.4M $25.1M $21.2M $13.8M
Stock-Based Compensation $2.2M $2.3M $1.8M $1.4M $1M
Change in Accounts Receivable $394K -$226K -$209K $528K -$382K
Change in Inventories $23.3M -$22.9M -$23.8M $27.3M $9.2M
Cash From Operations $65.6M $39.7M $2.7M $62.1M $28.5M
 
Capital Expenditures $2M $11.1M $14M $15.3M $11.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$11.1M -$14M -$15.3M -$11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $650K -- -- --
Long-Term Debt Issued $64.1M $10M $90.4M $20M $10M
Long-Term Debt Repaid -$127.3M -$5M -$50M -$65.4M -$10M
Repurchase of Common Stock -- -- -$30.2M -- --
Other Financing Activities -$167K -$953K -$1.1M -$532K -$481K
Cash From Financing -$63.3M -$28.9M $9.1M -$45.9M -$481K
 
Beginning Cash (CF) $34.9M $137.2M $50.8M $49.4M $58M
Foreign Exchange Rate Adjustment $54K $22K -$56K -$16K $69K
Additions / Reductions $299K -$281K -$2.2M $877K $16.4M
Ending Cash (CF) $35.2M $136.9M $48.6M $50.3M $74.4M
 
Levered Free Cash Flow $63.6M $28.6M -$11.3M $46.7M $16.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock