Financhill
Buy
54

SLM Quote, Financials, Valuation and Earnings

Last price:
$27.90
Seasonality move :
1.16%
Day range:
$27.62 - $28.18
52-week range:
$18.04 - $28.24
Dividend yield:
1.64%
P/E ratio:
9.80x
P/S ratio:
3.28x
P/B ratio:
3.17x
Volume:
1.2M
Avg. volume:
2.9M
1-year change:
47.25%
Market cap:
$6B
Revenue:
$1.8B
EPS (TTM):
$2.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.7B $1.8B $2B $1.8B $1.8B
Revenue Growth (YoY) 22.85% 7.65% 12.62% -10.05% -0.77%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $311.1M $304.5M $281.7M $291.3M $372.3M
Other Inc / (Exp) $17.8M $65.2M $39.2M -$60.3M $2.7M
Operating Expenses $311.1M $289.6M $280.4M $296.5M $437.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $743.7M $1.2B $1.5B $630.7M $778.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $165.5M $273.3M $379.8M $161.7M $196.9M
Net Income to Company $578.3M $880.7M $1.2B $469M $581.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $578.3M $880.7M $1.2B $469M $581.4M
 
Basic EPS (Cont. Ops) $1.31 $2.27 $3.67 $1.78 $2.44
Diluted EPS (Cont. Ops) $1.30 $2.25 $3.61 $1.76 $2.41
Weighted Average Basic Share $427.3M $383.7M $315M $258.4M $231.4M
Weighted Average Diluted Share $430.7M $387.2M $319.9M $261.5M $234.1M
 
EBITDA -- -- -- -- --
EBIT $1.5B $1.7B $1.9B $1.2B $1.8B
 
Revenue (Reported) $1.7B $1.8B $2B $1.8B $1.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.5B $1.7B $1.9B $1.2B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $374.2M $371.4M $464.6M $408.9M $383.9M
Revenue Growth (YoY) -11.39% -0.74% 25.09% -12% -6.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.2M $72.8M $69.6M $95.9M $100.5M
Other Inc / (Exp) -$15K $44K $891K $1.5M -$3.8M
Operating Expenses $40.1M $72.6M $71.9M $98.7M $101.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $226.2M $92.2M $104.7M $40.6M -$59.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.2M $19.4M $29.6M $11.2M -$14.4M
Net Income to Company $171M $72.8M $75.2M $29.4M -$45.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $171M $72.8M $75.2M $29.4M -$45.2M
 
Basic EPS (Cont. Ops) $0.45 $0.24 $0.29 $0.11 -$0.23
Diluted EPS (Cont. Ops) $0.45 $0.24 $0.29 $0.11 -$0.23
Weighted Average Basic Share $375.1M $299.9M $251.3M $226.1M $214.9M
Weighted Average Diluted Share $377.9M $304.5M $253.7M $228.8M $214.9M
 
EBITDA -- -- -- -- --
EBIT $344M $182.3M $255.1M $308.2M $233.7M
 
Revenue (Reported) $374.2M $371.4M $464.6M $408.9M $383.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $344M $182.3M $255.1M $308.2M $233.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $1.9B $2B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $314M $285.6M $278.1M $359.9M $396.5M
Other Inc / (Exp) $57.1M $4.7M $37.1M -$56.3M $1.1M
Operating Expenses $301.2M $282.2M $281.1M $369.6M $459.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $770M $1.7B $1.1B $456.5M $891.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180.7M $403.4M $284.9M $120.6M $226.5M
Net Income to Company $589.3M $1.3B $852.3M $335.9M $665.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $589.3M $1.3B $852.3M $335.9M $665.2M
 
Basic EPS (Cont. Ops) $1.43 $3.61 $3.11 $1.36 $2.92
Diluted EPS (Cont. Ops) $1.41 $3.56 $3.07 $1.35 $2.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $1.4B $2.1B $1.6B $1.4B $2B
 
Revenue (Reported) $1.8B $1.9B $2B $1.7B $1.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.4B $2.1B $1.6B $1.4B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.5B $1.5B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $236.9M $218.1M $214.5M $283.1M $307.3M
Other Inc / (Exp) $60.7M $161K -$2M $2M $385K
Operating Expenses $224.1M $216.8M $217.5M $290.5M $311.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $594M $1.1B $727.3M $553M $666.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $146M $276.1M $181.2M $140.1M $169.7M
Net Income to Company $448M $854.2M $546.1M $412.9M $496.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $448M $854.2M $546.1M $412.9M $496.8M
 
Basic EPS (Cont. Ops) $1.10 $2.46 $2.05 $1.69 $2.19
Diluted EPS (Cont. Ops) $1.09 $2.43 $2.03 $1.68 $2.15
Weighted Average Basic Share $1.2B $973.1M $789.6M $702.7M $654.2M
Weighted Average Diluted Share $1.2B $987.9M $798.5M $709.9M $661.2M
 
EBITDA -- -- -- -- --
EBIT $1B $1.4B $1.1B $1.3B $1.5B
 
Revenue (Reported) $1.4B $1.5B $1.5B $1.4B $1.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1B $1.4B $1.1B $1.3B $1.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.6B $4.5B $4.3B $4.6B $4.1B
Short Term Investments $487.7M $2B $2.5B $2.3B $686.8M
Accounts Receivable, Net $1.4B $1.4B $1.2B $1.2B $1.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.6B $8.2B $8.3B $8.5B $6.6B
 
Property Plant And Equipment $134.7M $154.7M $150.5M $140.7M $129.5M
Long-Term Investments $572.1M $2.1B $2.7B $2.5B $2.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $32.7B $30.8B $29.2B $28.8B $29.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $289.2M -- -- -- --
 
Long-Term Debt $4.4B $5.2B $5.9B $5.2B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $29.4B $28.2B $27.1B $27.1B $27.3B
 
Common Stock $490.7M $342.4M $337.5M $338.1M $338.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.9B $2.3B $1.9B $1.5B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $2.6B $2.1B $1.7B $1.9B
 
Total Liabilities and Equity $32.7B $30.8B $29.2B $28.8B $29.2B
Cash and Short Terms $6.1B $6.5B $6.9B $7B $4.8B
Total Debt $4.6B $5.2B $5.9B $5.2B $5.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.4B $2.7B $4.8B $3.5B $4.5B
Short Term Investments $2.1B $2.5B $124.7M $24.8M $49.9M
Accounts Receivable, Net $1.5B $1.4B $1.2B $1.5B $1.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $8.4B $7B $6.5B $5.4B $6.5B
 
Property Plant And Equipment $148.8M $153.3M $144M $132.6M $123M
Long-Term Investments $2.2B $2.7B $2.6B $2.5B $2.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $30.6B $28.8B $29.1B $29.3B $30B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $199.6M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $199.6M -- -- --
 
Long-Term Debt $4.9B $5.2B $5.5B $5.5B $6B
Capital Leases -- -- -- -- --
Total Liabilities $28.4B $26.7B $27.2B $27.5B $27.9B
 
Common Stock $491.3M $337.5M $338.1M $338.7M $339.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.1B $2B $1.8B $2.1B
 
Total Liabilities and Equity $30.6B $28.8B $29.1B $29.3B $30B
Cash and Short Terms $6.4B $5.2B $5B $3.6B $4.5B
Total Debt $4.9B $5.4B $5.5B $5.5B $6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $578.3M $880.7M $1.2B $469M $581.4M
Depreciation & Amoritzation $14.7M $15.1M $16M $25.1M $84.2M
Stock-Based Compensation $30.6M $36.5M $30.6M $34.5M $36.4M
Change in Accounts Receivable -$963.9M -$876.7M -$743.8M -$820M -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations -$15.6M -$182.7M -$49.5M $5M -$144.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $16.9M -- -$127.7M -$14.7M
Cash From Investing -$2.3B $947.3M $2.6B $1.1B -$12.5M
 
Dividends Paid (Ex Special Dividend) -$68M -$56.1M -$65.2M -$122M -$118.9M
Special Dividend Paid
Long-Term Debt Issued $1.4B $1.8B $2.1B $572.6M $1.1B
Long-Term Debt Repaid -$1.1B -$1.3B -$1.3B -$1.3B -$1.2B
Repurchase of Common Stock -$167.2M -$626.2M -$1.5B -$713.2M -$350.3M
Other Financing Activities -$29.1M -$10.8M -$17M -$14.4M -$10.7M
Cash From Financing $5.4B -$1.9B -$2.6B -$854.9M -$316.2M
 
Beginning Cash (CF) $2.7B $5.7B $4.6B $4.5B $4.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B -$1.1B -$64.4M $227.5M -$473.3M
Ending Cash (CF) $5.7B $4.6B $4.5B $4.8B $4.3B
 
Levered Free Cash Flow -$15.6M -$182.7M -$49.5M $5M -$144.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $171M $72.8M $75.2M $29.4M -$45.2M
Depreciation & Amoritzation $3.7M $3.9M $6.7M $7.1M $5.4M
Stock-Based Compensation $9.2M $6.7M $6.9M $8.5M $8.4M
Change in Accounts Receivable -$203.8M -$186.8M -$208.3M -$266M -$278.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$147M $84.8M $3.4M -$59.4M -$113.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$86K -$14.7M --
Cash From Investing -$464.1M -$1.6B -$343.8M -$1.7B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$13.3M -$10.1M -$30.2M -$29.5M -$28.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $704.2M $524.4M $572.6M $565.5M $864.4M
Long-Term Debt Repaid -$207.9M -$295.7M -$271.9M -$266.5M -$233.5M
Repurchase of Common Stock -- -$249.4M -$10.1M -- -$114.4M
Other Financing Activities -$1.5M -$10.5M -$4.4M -$4.3M -$5.9M
Cash From Financing $20.5M -$247.6M $1.6B $1.5B $1.2B
 
Beginning Cash (CF) $5.1B $4.7B $3.8B $4B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$590.7M -$1.8B $1.2B -$303.1M -$744.2M
Ending Cash (CF) $4.5B $2.9B $5B $3.7B $4.7B
 
Levered Free Cash Flow -$147M $84.8M $3.4M -$59.4M -$113.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $589.3M $1.3B $852.3M $335.9M $665.2M
Depreciation & Amoritzation $15.2M $15.1M $22.9M $27.5M $80.7M
Stock-Based Compensation $36M $30.5M $33.5M $35.6M $39.8M
Change in Accounts Receivable -$912.4M -$764.7M -$768.3M -$1B -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations -$147.4M -$68.6M $51.5M -$118.4M -$361.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $16.9M -- -$127.7M -$14.7M --
Cash From Investing $891.4M $1.5B $2.4B -$872M $1.3B
 
Dividends Paid (Ex Special Dividend) -$59.6M -$45.7M -$124.3M -$120M -$114.9M
Special Dividend Paid
Long-Term Debt Issued $1.3B -- $1.6B $1.1B $1.5B
Long-Term Debt Repaid -$1.3B -$1.1B -$1.5B -$1.2B -$1B
Repurchase of Common Stock -$567.8M -$1.3B -$809.6M -$416.9M -$291.8M
Other Financing Activities -$16.2M -$17.1M -$14M -$12.8M --
Cash From Financing -$225M -$3.1B -$357M -$311M -$31.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $519M -$1.6B $2.1B -$1.3B $937.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$147.4M -$68.6M $51.5M -$118.4M -$361.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $448M $854.2M $546.1M $412.9M $496.8M
Depreciation & Amoritzation $11.4M $11.4M $18.3M $20.8M $17.3M
Stock-Based Compensation $30.3M $24.3M $27.2M $28.3M $31.7M
Change in Accounts Receivable -$668.1M -$556.1M -$580.7M -$777.1M -$829.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$209.2M -$95.1M $5.9M -$117.5M -$333.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $16.9M -- -$127.7M -$14.7M --
Cash From Investing $612.9M $1.2B $1B -$935.2M $407.3M
 
Dividends Paid (Ex Special Dividend) -$43.1M -$32.7M -$91.8M -$89.8M -$85.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.1B $572.6M $1.1B $1.5B
Long-Term Debt Repaid -$1B -$830M -$988.5M -$863.2M -$727.7M
Repurchase of Common Stock -$558.2M -$1.3B -$555.6M -$259.3M -$200.9M
Other Financing Activities -$8.1M -$14.4M -$11.4M -$9.8M -$8.2M
Cash From Financing -$1.6B -$2.8B -$540.7M $3.2M $287.6M
 
Beginning Cash (CF) $18.3B $15.6B $11.8B $12.7B $13.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B -$1.7B $479.3M -$1B $361M
Ending Cash (CF) $17.1B $13.9B $12.3B $11.6B $13.8B
 
Levered Free Cash Flow -$209.2M -$95.1M $5.9M -$117.5M -$333.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 28

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 28

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock