Financhill
Buy
57

SANM Quote, Financials, Valuation and Earnings

Last price:
$84.71
Seasonality move :
2.88%
Day range:
$83.19 - $84.78
52-week range:
$61.52 - $91.12
Dividend yield:
0%
P/E ratio:
19.60x
P/S ratio:
0.61x
P/B ratio:
2.04x
Volume:
674.7K
Avg. volume:
427.5K
1-year change:
23.44%
Market cap:
$4.5B
Revenue:
$7.6B
EPS (TTM):
$4.32
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7B $6.7B $7.9B $8.9B $7.6B
Revenue Growth (YoY) -15.59% -3.05% 17.53% 12.82% -15.3%
 
Cost of Revenues $6.4B $6.2B $7.3B $8.2B $6.9B
Gross Profit $517.2M $526.4M $622.2M $743.2M $640.4M
Gross Profit Margin 7.44% 7.81% 7.86% 8.32% 8.46%
 
R&D Expenses $22.6M $20.9M $21.3M $26.4M $28.5M
Selling, General & Admin $240.9M $234.5M $244.6M $255.1M $266.2M
Other Inc / (Exp) -$34.9M $29.3M -$33.1M -$26.2M -$11.4M
Operating Expenses $263.5M $255.4M $265.9M $281.5M $294.7M
Operating Income $253.7M $271M $356.3M $461.7M $345.7M
 
Net Interest Expenses $26.6M $18.6M $20.8M $22.7M $16.7M
EBT. Incl. Unusual Items $192.2M $281.6M $302.3M $412.8M $317.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M $32.1M $61.9M $85.3M $79.8M
Net Income to Company $133.2M $249.5M $240.4M $327.5M $237.8M
 
Minority Interest in Earnings -- -- -- -$17.5M -$15.2M
Net Income to Common Excl Extra Items $133.2M $249.5M $240.4M $310M $222.5M
 
Basic EPS (Cont. Ops) $1.93 $3.82 $3.92 $5.36 $4.00
Diluted EPS (Cont. Ops) $1.88 $3.72 $3.81 $5.18 $3.91
Weighted Average Basic Share $69M $65.3M $61.3M $57.8M $55.6M
Weighted Average Diluted Share $70.8M $67.1M $63.1M $59.8M $57M
 
EBITDA $335.3M $410.8M $433.6M $567.3M $469.1M
EBIT $221.1M $301.2M $324.8M $449.1M $346.7M
 
Revenue (Reported) $7B $6.7B $7.9B $8.9B $7.6B
Operating Income (Reported) $253.7M $271M $356.3M $461.7M $345.7M
Operating Income (Adjusted) $221.1M $301.2M $324.8M $449.1M $346.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $1.9B $2.3B $1.8B $2B
Revenue Growth (YoY) 6.86% 12.67% 21.15% -20.93% 8.15%
 
Cost of Revenues $1.6B $1.8B $2.1B $1.7B $1.8B
Gross Profit $143.1M $146.5M $191.2M $154.8M $176.2M
Gross Profit Margin 8.42% 7.65% 8.24% 8.44% 8.88%
 
R&D Expenses $5.4M $5.5M $6.4M $6.3M $7.3M
Selling, General & Admin $61.1M $61.8M $63.4M $69.2M $76.3M
Other Inc / (Exp) -$5.7M -$4.3M -$3.6M $2K -$2.9M
Operating Expenses $66.5M $67.3M $69.8M $75.5M $83.6M
Operating Income $76.6M $79.2M $121.4M $79.2M $92.6M
 
Net Interest Expenses $4.6M $4.5M $6.7M $4.8M $1.3M
EBT. Incl. Unusual Items $66.2M $70.3M $111.1M $74.4M $88.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.2M $21.7M $25.8M $19.1M $17.9M
Net Income to Company $47M $48.6M $85.3M $55.3M $70.5M
 
Minority Interest in Earnings -- -- -$5.7M -$2.8M -$6.3M
Net Income to Common Excl Extra Items $47M $48.6M $79.6M $52.5M $64.2M
 
Basic EPS (Cont. Ops) $0.72 $0.77 $1.37 $0.94 $1.18
Diluted EPS (Cont. Ops) $0.70 $0.76 $1.33 $0.93 $1.16
Weighted Average Basic Share $65.2M $62.8M $58.3M $55.6M $54.4M
Weighted Average Diluted Share $67M $64.3M $59.8M $56.7M $55.5M
 
EBITDA $98.3M $102.8M $149.7M $112.9M $121.6M
EBIT $71.1M $75.2M $120.4M $82.6M $93.4M
 
Revenue (Reported) $1.7B $1.9B $2.3B $1.8B $2B
Operating Income (Reported) $76.6M $79.2M $121.4M $79.2M $92.6M
Operating Income (Adjusted) $71.1M $75.2M $120.4M $82.6M $93.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7B $7B $8.9B $8B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4B $6.4B $8.2B $7.3B $7.2B
Gross Profit $559.2M $529.9M $721M $672.2M $669M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.8M $21M $23.1M $27M $30.2M
Selling, General & Admin $235.6M $237.7M $245.4M $264.9M $279.4M
Other Inc / (Exp) -$9.9M $36M -$45M -$18.6M -$13.2M
Operating Expenses $257.4M $258.7M $268.5M $292M $309.6M
Operating Income $301.8M $271.2M $452.5M $380.3M $359.4M
 
Net Interest Expenses $24.8M $18.4M $24.3M $19.8M $10M
EBT. Incl. Unusual Items $267.1M $288.8M $383.3M $341.9M $336.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82.1M $29.5M $67.3M $79.1M $72.6M
Net Income to Company $185M $259.3M $316M $262.8M $263.5M
 
Minority Interest in Earnings -- -- -$8.8M -$14.9M -$21.3M
Net Income to Common Excl Extra Items $185M $259.3M $307.2M $247.9M $242.2M
 
Basic EPS (Cont. Ops) $2.89 $4.30 $5.37 $4.35 $4.43
Diluted EPS (Cont. Ops) $2.81 $4.19 $5.20 $4.23 $4.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $406.2M $418.1M $525.5M $498.2M $480.1M
EBIT $293.9M $308.3M $414M $376.8M $358.6M
 
Revenue (Reported) $7B $7B $8.9B $8B $7.8B
Operating Income (Reported) $301.8M $271.2M $452.5M $380.3M $359.4M
Operating Income (Adjusted) $293.9M $308.3M $414M $376.8M $358.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.5B $3.7B $4.7B $3.7B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.4B $4.3B $3.4B $3.6B
Gross Profit $284.3M $287.8M $386.6M $315.6M $344.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.2M $10.2M $12M $12.6M $14.3M
Selling, General & Admin $120.1M $123.3M $124.1M $134M $147.2M
Other Inc / (Exp) -$5.8M $928K -$10.9M -$3.3M -$5.1M
Operating Expenses $130.3M $133.5M $136.1M $146.6M $161.5M
Operating Income $154.1M $154.3M $250.5M $169M $182.7M
 
Net Interest Expenses $9.4M $9.1M $12.5M $9.6M $2.9M
EBT. Incl. Unusual Items $138.9M $146.1M $227.1M $156.1M $174.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.9M $41.3M $46.6M $40.4M $33.3M
Net Income to Company $95.1M $104.8M $180.4M $115.7M $141.4M
 
Minority Interest in Earnings -- -- -$8.8M -$6.1M -$12.2M
Net Income to Common Excl Extra Items $95.1M $104.8M $171.6M $109.6M $129.2M
 
Basic EPS (Cont. Ops) $1.46 $1.64 $2.96 $1.95 $2.38
Diluted EPS (Cont. Ops) $1.42 $1.61 $2.87 $1.91 $2.32
Weighted Average Basic Share $130.5M $127.2M $116M $112.1M $108.6M
Weighted Average Diluted Share $133.8M $130.5M $119.7M $114.9M $111.4M
 
EBITDA $203.6M $210.9M $302.8M $233.7M $244.7M
EBIT $148.8M $155.8M $245M $172.7M $184.7M
 
Revenue (Reported) $3.5B $3.7B $4.7B $3.7B $4B
Operating Income (Reported) $154.1M $154.3M $250.5M $169M $182.7M
Operating Income (Adjusted) $148.8M $155.8M $245M $172.7M $184.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $480.5M $650M $529.9M $667.6M $625.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.2B $1.1B $1.2B $1.3B
Inventory $861.3M $1B $1.7B $1.5B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.7M $54M $62M $58.2M $79.3M
Total Current Assets $2.8B $3.3B $3.9B $3.9B $3.9B
 
Property Plant And Equipment $559.2M $533M $575.2M $632.8M $616.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $120.5M $157M $160.2M $184M $175.6M
Total Assets $3.8B $4.2B $4.8B $4.9B $4.8B
 
Accounts Payable $1.2B $1.5B $2B $1.6B $1.4B
Accrued Expenses $293.8M $294.9M $412.5M $448.1M $481.2M
Current Portion Of Long-Term Debt $18.8M $18.8M $17.5M $25.9M $17.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.8B $2.5B $2B $1.9B
 
Long-Term Debt $329.2M $311.6M $329.2M $312.3M $299.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.4B $3B $2.6B $2.5B
 
Common Stock $650K $643K $574K $568K $539K
Other Common Equity Adj $34.9M $40.7M $56.3M $70.9M $66.7M
Common Equity $1.6B $1.9B $1.8B $2.2B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $149.7M $164.9M
Total Equity $1.6B $1.9B $1.8B $2.3B $2.4B
 
Total Liabilities and Equity $3.8B $4.2B $4.8B $4.9B $4.8B
Cash and Short Terms $480.5M $650M $529.9M $667.6M $625.9M
Total Debt $348M $330.3M $346.7M $338.3M $317.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $575.2M $559.9M $718.2M $650.9M $647.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.3B $1.2B $1.1B $1.4B
Inventory $785.4M $1.4B $1.6B $1.4B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.6M $61.5M $69.1M $75.1M $104.1M
Total Current Assets $2.9B $3.7B $4B $3.7B $4.1B
 
Property Plant And Equipment $529.7M $525.4M $617M $641M $608.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $123.6M $156.9M $181.3M $178.2M $135.1M
Total Assets $3.8B $4.6B $5B $4.7B $5B
 
Accounts Payable $1.1B $1.8B $1.8B $1.4B $1.4B
Accrued Expenses $290.9M $431.4M $408.8M $387.3M $260.5M
Current Portion Of Long-Term Debt $18.8M $18.8M $17.5M $17.5M $17.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $2.3B $2.3B $1.8B $2.1B
 
Long-Term Debt $320.4M $302.8M $320.8M $303.9M $291.4M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.8B $2.8B $2.4B $2.6B
 
Common Stock -- -- -- $6.5B $6.6B
Other Common Equity Adj -- -- -- $69.5M $66.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $155.8M $177.1M
Total Equity $1.7B $1.8B $2.2B $2.3B $2.4B
 
Total Liabilities and Equity $3.8B $4.6B $5B $4.7B $5B
Cash and Short Terms $575.2M $559.9M $718.2M $650.9M $647.1M
Total Debt $339.2M $321.5M $338.3M $321.4M $308.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $133.2M $249.5M $240.4M $327.5M $237.8M
Depreciation & Amoritzation $114.2M $109.7M $108.8M $118.2M $122.4M
Stock-Based Compensation $26.2M $35M $39.6M $50.4M $57.4M
Change in Accounts Receivable $91.5M -$91.3M -$96M -$59.5M -$42.7M
Change in Inventories $24.4M -$157.3M -$651.1M $210.2M $35.7M
Cash From Operations $300.6M $338.3M $330.9M $235.2M $340.2M
 
Capital Expenditures $66M $73.3M $138.6M $191.4M $111.2M
Cash Acquisitions -- -$21.4M -- -- --
Cash From Investing -$64.4M -$91.3M -$132.2M -$192.5M -$114.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B $399.6M $2.2B $3B $2.1B
Long-Term Debt Repaid -$1.9B -$418.4M -$2.2B -$3B -$2.1B
Repurchase of Common Stock -$179M -$64.1M -$331.1M -$107.1M -$254.3M
Other Financing Activities -- $2.5M $500K $207.2M --
Cash From Financing -$210.3M -$77.3M -$314.3M $94.5M -$269.7M
 
Beginning Cash (CF) $454.7M $480.5M $650M $529.9M $667.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.9M $169.7M -$115.7M $137.2M -$43.9M
Ending Cash (CF) $480.5M $650M $529.9M $667.6M $625.9M
 
Levered Free Cash Flow $234.6M $265M $192.2M $43.8M $229M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $47M $48.6M $85.3M $55.3M $70.5M
Depreciation & Amoritzation $27.2M $27.6M $29.3M $30.3M $28.2M
Stock-Based Compensation $9.2M $9.3M $12.5M $14.7M $15.8M
Change in Accounts Receivable $143K -$24.4M $98M -$43.8M -$27.6M
Change in Inventories $33M -$190.5M $148.4M $7.1M -$120.8M
Cash From Operations $81.1M $79M $64.6M $72.3M $156.9M
 
Capital Expenditures $14.4M $27.3M $62.9M $29.6M $30.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.3M -$28.3M -$64.2M -$30.3M $4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $68.3M $186.8M $734.5M $658.1M $144M
Long-Term Debt Repaid -$73M -$191.5M -$738.9M -$662.5M -$148.4M
Repurchase of Common Stock -$2.5M -$113.5M -$13.5M $7.9M -$76M
Other Financing Activities -- -- -- -$25.5M -$37.7M
Cash From Financing -$6.2M -$117.8M -$17.8M -$21.9M -$118M
 
Beginning Cash (CF) $516M $627.7M $735.3M $631.6M $642.4M
Foreign Exchange Rate Adjustment -$1.4M -$700K $220K -$886K $1.2M
Additions / Reductions $60.6M -$67.1M -$17.3M $20.2M $43.2M
Ending Cash (CF) $575.2M $559.9M $718.2M $650.9M $686.7M
 
Levered Free Cash Flow $66.7M $51.7M $1.7M $42.7M $126.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $185M $259.3M $316M $262.8M $263.5M
Depreciation & Amoritzation $112.3M $109.9M $111.6M $121.4M $121.5M
Stock-Based Compensation $29M $35.9M $45.4M $53.5M $61.3M
Change in Accounts Receivable -$123M -$220.2M -$26.7M $106.2M -$180.2M
Change in Inventories $84.3M -$636.4M -$110.9M $168.1M -$163.7M
Cash From Operations $286.6M $342.7M $285.4M $331.7M $362.7M
 
Capital Expenditures $47.2M $100.2M $186M $155.2M $95.2M
Cash Acquisitions -- -$21.4M -- -- --
Cash From Investing -$45.5M -$111.4M -$188.1M -$156.1M -$62.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $399.6M $202.8M $3.5B $2.9B $1.1B
Long-Term Debt Repaid -$1.1B -$221.6M -$3.5B -$2.9B -$1.1B
Repurchase of Common Stock -$112M -$231.3M -$170.3M -$193.5M -$246.9M
Other Financing Activities -- -- $216.3M -- --
Cash From Financing -$780.8M -$245.3M $61.8M -$241.6M -$266.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$539.7M -$14M $159.1M -$66M $34.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $239.3M $242.5M $99.4M $176.5M $267.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $95.1M $104.8M $180.4M $115.7M $141.4M
Depreciation & Amoritzation $54.8M $55M $57.8M $61M $60.1M
Stock-Based Compensation $17.4M $18.4M $24.1M $27.2M $31.1M
Change in Accounts Receivable -$17.5M -$146.4M -$77M $88.7M -$48.8M
Change in Inventories $75.3M -$403.8M $136.4M $94.3M -$105.1M
Cash From Operations $142.9M $147.3M $101.8M $198.3M $220.8M
 
Capital Expenditures $25.7M $52.7M $100M $63.8M $47.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.5M -$45.6M -$101.5M -$65.1M -$12.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $399.6M $202.8M $1.5B $1.4B $400.7M
Long-Term Debt Repaid -$409M -$212.2M -$1.5B -$1.4B -$409.5M
Repurchase of Common Stock -$15M -$182.3M -$21.5M -$107.9M -$100.5M
Other Financing Activities -- -- $215.8M -$25.5M -$37.7M
Cash From Financing -$22.4M -$190.3M $185.8M -$150.3M -$146.9M
 
Beginning Cash (CF) $996.6M $1.3B $1.3B $1.3B $1.3B
Foreign Exchange Rate Adjustment -$360K -$1.5M $2.2M $364K -$179K
Additions / Reductions $95M -$88.6M $186.2M -$17.1M $61M
Ending Cash (CF) $1.1B $1.2B $1.5B $1.3B $1.3B
 
Levered Free Cash Flow $117.2M $94.6M $1.8M $134.5M $173M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock