Financhill
Sell
48

RRGB Quote, Financials, Valuation and Earnings

Last price:
$6.25
Seasonality move :
-9.24%
Day range:
$5.95 - $6.95
52-week range:
$2.50 - $9.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.09x
P/B ratio:
--
Volume:
1.4M
Avg. volume:
1.6M
1-year change:
-20.92%
Market cap:
$115.3M
Revenue:
$1.2B
EPS (TTM):
-$4.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $868.7M $1.2B $1.3B $1.3B $1.2B
Revenue Growth (YoY) -33.94% 33.72% 8.94% 2.96% -4.18%
 
Cost of Revenues $630.8M $767.3M $845.9M $885.3M $875.4M
Gross Profit $237.9M $394.4M $419.6M $417.8M $373.2M
Gross Profit Margin 27.38% 33.95% 33.16% 32.06% 29.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $109.3M $122.7M $136.6M $124.1M $118.4M
Other Inc / (Exp) -$151.7M -$17.5M -$38.1M $2.1M -$33.8M
Operating Expenses $361.4M $414M $437.6M $415.3M $392.4M
Operating Income -$123.5M -$19.7M -$18M $2.5M -$19.2M
 
Net Interest Expenses $8.4M $13.5M $22.1M $25.5M $24.6M
EBT. Incl. Unusual Items -$283.6M -$50.6M -$78.1M -$20.9M -$77.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M -$152K $747K $310K -$90K
Net Income to Company -$276.1M -$50.4M -$78.9M -$21.2M -$77.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$276.1M -$50.4M -$78.9M -$21.2M -$77.5M
 
Basic EPS (Cont. Ops) -$19.29 -$3.22 -$4.98 -$1.34 -$4.93
Diluted EPS (Cont. Ops) -$19.29 -$3.22 -$4.98 -$1.34 -$4.93
Weighted Average Basic Share $14.3M $15.7M $15.8M $15.8M $15.7M
Weighted Average Diluted Share $14.3M $15.7M $15.8M $15.8M $15.7M
 
EBITDA -$185.8M $47M $18.8M $71.8M $5.4M
EBIT -$273.4M -$36.4M -$57.5M $5.6M -$52.4M
 
Revenue (Reported) $868.7M $1.2B $1.3B $1.3B $1.2B
Operating Income (Reported) -$123.5M -$19.7M -$18M $2.5M -$19.2M
Operating Income (Adjusted) -$273.4M -$36.4M -$57.5M $5.6M -$52.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $326.3M $395.6M $417.8M $388.5M $392.4M
Revenue Growth (YoY) 6.6% 21.23% 5.63% -7.01% 0.98%
 
Cost of Revenues $210.9M $259.6M $274.9M $270.6M $263.3M
Gross Profit $115.4M $135.9M $142.9M $117.9M $129.1M
Gross Profit Margin 35.35% 34.36% 34.21% 30.36% 32.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.7M $34.4M $34.5M $39.4M $36.4M
Other Inc / (Exp) -$5.3M -$5.1M -$10.3M $4M -$676K
Operating Expenses $114.3M $126.2M $128.4M $124M $119.3M
Operating Income $1M $9.7M $14.5M -$6.1M $9.7M
 
Net Interest Expenses $4.3M $7.7M $7.4M $7.2M $7.8M
EBT. Incl. Unusual Items -$8.7M -$3M -$3.2M -$9.3M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52K $62K $20K $181K -$3K
Net Income to Company -$8.7M -$3.1M -$3.3M -$9.5M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$3.1M -$3.3M -$9.5M $1.2M
 
Basic EPS (Cont. Ops) -$0.56 -$0.20 -$0.20 -$0.61 $0.07
Diluted EPS (Cont. Ops) -$0.56 -$0.20 -$0.20 -$0.61 $0.07
Weighted Average Basic Share $15.6M $15.7M $16M $15.6M $17.5M
Weighted Average Diluted Share $15.6M $15.7M $16M $15.6M $18.3M
 
EBITDA $21.6M $28.3M $26.4M $16.4M $24.7M
EBIT -$4.3M $4.4M $4.5M -$1.8M $9.3M
 
Revenue (Reported) $326.3M $395.6M $417.8M $388.5M $392.4M
Operating Income (Reported) $1M $9.7M $14.5M -$6.1M $9.7M
Operating Income (Adjusted) -$4.3M $4.4M $4.5M -$1.8M $9.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $888.9M $1.2B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $619.1M $816M $861.2M $881M $868.1M
Gross Profit $269.8M $414.9M $427.1M $392.8M $384.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.1M $126.4M $136.8M $129M $115.4M
Other Inc / (Exp) -$39M -$17.2M -$43.3M $16.4M -$38.5M
Operating Expenses $352.1M $425.8M $439.8M $411M $387.7M
Operating Income -$82.3M -$10.9M -$12.7M -$18.1M -$3.4M
 
Net Interest Expenses $9.4M $16.8M $21.8M $25.2M $25.2M
EBT. Incl. Unusual Items -$130.6M -$45M -$77.9M -$27M -$67.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.1M -$142K $705K $472K -$274K
Net Income to Company -$110.5M -$44.8M -$79M -$27.4M -$66.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$110.5M -$44.8M -$78.6M -$27.4M -$66.8M
 
Basic EPS (Cont. Ops) -$7.58 -$2.83 -$4.91 -$1.76 -$4.22
Diluted EPS (Cont. Ops) -$7.58 -$2.83 -$4.91 -$1.76 -$4.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34.4M $53.8M $17.3M $61.8M $13.8M
EBIT -$119.5M -$27.7M -$56.9M -$688K -$41.2M
 
Revenue (Reported) $888.9M $1.2B $1.3B $1.3B $1.3B
Operating Income (Reported) -$82.3M -$10.9M -$12.7M -$18.1M -$3.4M
Operating Income (Adjusted) -$119.5M -$27.7M -$56.9M -$688K -$41.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $326.3M $395.6M $417.8M $388.5M $392.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $210.9M $259.6M $274.9M $270.6M $263.3M
Gross Profit $115.4M $135.9M $142.9M $117.9M $129.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.7M $34.4M $34.5M $39.4M $36.4M
Other Inc / (Exp) -$5.3M -$5.1M -$10.3M $4M -$676K
Operating Expenses $114.3M $126.2M $128.4M $124M $119.3M
Operating Income $1M $9.7M $14.5M -$6.1M $9.7M
 
Net Interest Expenses $4.3M $7.7M $7.4M $7.2M $7.8M
EBT. Incl. Unusual Items -$8.7M -$3M -$3.2M -$9.3M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52K $62K $20K $181K -$3K
Net Income to Company -$8.7M -$3.1M -$3.3M -$9.5M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$3.1M -$3.3M -$9.5M $1.2M
 
Basic EPS (Cont. Ops) -$0.56 -$0.20 -$0.20 -$0.61 $0.07
Diluted EPS (Cont. Ops) -$0.56 -$0.20 -$0.20 -$0.61 $0.07
Weighted Average Basic Share $15.6M $15.7M $16M $15.6M $17.5M
Weighted Average Diluted Share $15.6M $15.7M $16M $15.6M $18.3M
 
EBITDA $21.6M $28.3M $26.4M $16.4M $24.7M
EBIT -$4.3M $4.4M $4.5M -$1.8M $9.3M
 
Revenue (Reported) $326.3M $395.6M $417.8M $388.5M $392.4M
Operating Income (Reported) $1M $9.7M $14.5M -$6.1M $9.7M
Operating Income (Adjusted) -$4.3M $4.4M $4.5M -$1.8M $9.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.1M $22.8M $48.8M $23.6M $30.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.5M $21.4M $22M $21.6M $19.7M
Inventory $23.8M $25.2M $26.4M $26.8M $26.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.8M $17M $12.9M $11.8M $13.6M
Total Current Assets $86.9M $102.2M $119.6M $91.8M $99.4M
 
Property Plant And Equipment $843M $787.2M $679.9M $622.9M $512.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $24.7M $21.3M $17.7M $15.5M $11.1M
Other Long-Term Assets $20.2M $18.4M $14.9M $11.8M $18M
Total Assets $974.7M $929M $832.1M $741.9M $641.3M
 
Accounts Payable $20.2M $32.5M $39.3M $27.7M $29.8M
Accrued Expenses $37.8M $34M $42.6M $41.7M $51.6M
Current Portion Of Long-Term Debt $9.7M $9.7M $3.4M -- --
Current Portion Of Capital Lease Obligations $55.3M $50M $48.5M $44.8M $51.1M
Other Current Liabilities $9.8M $9.7M $5.7M $7M $6.2M
Total Current Liabilities $202.6M $223.3M $220.2M $186.3M $189.6M
 
Long-Term Debt $161M $167.3M $203.2M $182.6M $181.6M
Capital Leases -- -- -- -- --
Total Liabilities $854M $852M $830.4M $762.4M $725.6M
 
Common Stock $20K $20K $20K $20K $22K
Other Common Equity Adj -$4K $1K -$34K -$22K -$62K
Common Equity $120.7M $77M $1.8M -$20.4M -$84.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $120.7M $77M $1.8M -$20.4M -$84.3M
 
Total Liabilities and Equity $974.7M $929M $832.1M $741.9M $641.3M
Cash and Short Terms $16.1M $22.8M $48.8M $23.6M $30.7M
Total Debt $170.6M $177M $206.5M $182.6M $181.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $22.3M -- -- $30.6M $24.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.9M -- -- $13.9M $13.1M
Inventory $23.7M -- -- $27.1M $27M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.8M -- -- $13.6M $12.8M
Total Current Assets $85.9M -- -- $93.3M $86.2M
 
Property Plant And Equipment $832.3M -- -- $595.5M $496.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $23.7M -- -- -- --
Other Long-Term Assets $9.1M -- -- $12.8M $12.7M
Total Assets $951.1M -- -- $717.1M $606.2M
 
Accounts Payable $25.5M -- -- $31.3M $33M
Accrued Expenses $74.6M -- -- $89.8M $82.7M
Current Portion Of Long-Term Debt $9.7M -- -- -- --
Current Portion Of Capital Lease Obligations $51.4M -- -- $51.9M $51.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $204.2M -- -- $197.6M $185.5M
 
Long-Term Debt $154.5M -- -- $162M $164.8M
Capital Leases -- -- -- -- --
Total Liabilities $838.9M -- -- $746.2M $686.6M
 
Common Stock $20K -- -- $20K $22K
Other Common Equity Adj $17K -- -- -$40K -$60K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $112.3M -- -- -$29.1M -$80.4M
 
Total Liabilities and Equity $951.1M -- -- $717.1M $606.2M
Cash and Short Terms $22.3M -- -- $30.6M $24.2M
Total Debt $164.2M -- -- $162M $164.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$276.1M -$50.4M -$78.9M -$21.2M -$77.5M
Depreciation & Amoritzation $87.6M $83.4M $76.2M $66.2M $57.7M
Stock-Based Compensation $4.3M $6.6M $6.3M $6.9M $7M
Change in Accounts Receivable -$5.7M -$4.2M $15.2M $397K $1.9M
Change in Inventories $2.2M -$1.9M -$1.8M -$280K -$220K
Cash From Operations $20.2M $47.3M $35.5M -$1.2M $7M
 
Capital Expenditures $22.1M $42.3M $38.2M $49.4M $26M
Cash Acquisitions -- -- -- -$3.5M --
Cash From Investing -$21.4M -$42.2M -$29.6M $8.2M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $211M $192.5M $297.2M -- $88.8M
Long-Term Debt Repaid -$247.5M -$188.8M -$266.5M -$25.8M -$90.3M
Repurchase of Common Stock -$1.6M -- -- -$10M --
Other Financing Activities -$2.3M -$2.1M -$1.1M $2M -$3M
Cash From Financing -$11.7M $1.6M $29.5M -$33.7M $2.5M
 
Beginning Cash (CF) $30M $16.1M $22.8M $58.2M $31.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.9M $6.6M $35.5M -$26.6M $7.8M
Ending Cash (CF) $16.1M $22.8M $58.2M $31.6M $39.4M
 
Levered Free Cash Flow -$1.9M $5M -$2.6M -$50.6M -$19M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.7M -$3.1M -$3.3M -$9.5M $1.2M
Depreciation & Amoritzation $25.9M $23.9M $21.8M $18.2M $15.4M
Stock-Based Compensation $880K $3M $2.2M $1.2M $2.4M
Change in Accounts Receivable $6.1M $11.4M $9M $7.6M $6.6M
Change in Inventories -$41K -$162K $1.1M -$383K -$518K
Cash From Operations $18.9M $13.3M $17.3M $13.7M $19.6M
 
Capital Expenditures $5.4M $9.7M $16.1M $8.2M $12M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$9.5M -$16.1M $15.1M -$6.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $35.3M $282.2M -- -- --
Long-Term Debt Repaid -$42.3M -$261.8M -$1.2M -$21.5M -$18M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$371K -$4.9M $224K -$371K -$1.3M
Cash From Financing -$7.4M $15.4M -$1M -$21.9M -$19.3M
 
Beginning Cash (CF) $16.1M $22.8M $58.2M $31.6M $39.4M
Foreign Exchange Rate Adjustment $29K $8K -$1K $2K $2K
Additions / Reductions $6.1M $19.2M $241K $7M -$6.1M
Ending Cash (CF) $22.3M $41.9M $58.4M $38.6M $33.3M
 
Levered Free Cash Flow $13.5M $3.6M $1.3M $5.5M $7.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$110.5M -$44.8M -$79M -$27.4M -$66.8M
Depreciation & Amoritzation $85.1M $81.5M $74.2M $62.5M $55M
Stock-Based Compensation $4.5M $8.8M $5.4M $6M $8.1M
Change in Accounts Receivable -$5.1M $1.2M $12.8M -$958K $850K
Change in Inventories $714K -$2M -$583K -$1.7M -$355K
Cash From Operations $52.5M $41.7M $39.6M -$4.8M $12.9M
 
Capital Expenditures $18.8M $46.6M $44.5M $41.6M $29.8M
Cash Acquisitions -- -- -- -$3.5M --
Cash From Investing -$18.1M -$46.4M -$36.1M $39.5M -$23.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $130.3M $439.4M $15M $10M --
Long-Term Debt Repaid -$257.8M -$408.3M -$6M -$46M -$86.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$6.7M $4.1M $1.4M -$4M
Cash From Financing -$100.8M $24.4M $13.1M -$54.6M $5.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$66.4M $19.6M $16.6M -$19.9M -$5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $33.7M -$4.9M -$4.9M -$46.4M -$16.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.7M -$3.1M -$3.3M -$9.5M $1.2M
Depreciation & Amoritzation $25.9M $23.9M $21.8M $18.2M $15.4M
Stock-Based Compensation $880K $3M $2.2M $1.2M $2.4M
Change in Accounts Receivable $6.1M $11.4M $9M $7.6M $6.6M
Change in Inventories -$41K -$162K $1.1M -$383K -$518K
Cash From Operations $18.9M $13.3M $17.3M $13.7M $19.6M
 
Capital Expenditures $5.4M $9.7M $16.1M $8.2M $12M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$9.5M -$16.1M $15.1M -$6.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $35.3M $282.2M -- -- --
Long-Term Debt Repaid -$42.3M -$261.8M -$1.2M -$21.5M -$18M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$371K -$4.9M $224K -$371K -$1.3M
Cash From Financing -$7.4M $15.4M -$1M -$21.9M -$19.3M
 
Beginning Cash (CF) $16.1M $22.8M $58.2M $31.6M $39.4M
Foreign Exchange Rate Adjustment $29K $8K -$1K $2K $2K
Additions / Reductions $6.1M $19.2M $241K $7M -$6.1M
Ending Cash (CF) $22.3M $41.9M $58.4M $38.6M $33.3M
 
Levered Free Cash Flow $13.5M $3.6M $1.3M $5.5M $7.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 1.7% over the past day.

Buy
60
REVG alert for Jun 5

REV Group [REVG] is down 1.54% over the past day.

Buy
55
SIG alert for Jun 5

Signet Jewelers [SIG] is up 0.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock