Financhill
Sell
17

RELI Quote, Financials, Valuation and Earnings

Last price:
$1.01
Seasonality move :
15.96%
Day range:
$1.01 - $1.10
52-week range:
$1.00 - $18.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.08x
P/B ratio:
0.97x
Volume:
68.2K
Avg. volume:
34.8K
1-year change:
-83.03%
Market cap:
$2.9M
Revenue:
$14.1M
EPS (TTM):
-$17.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.3M $9.7M $11.8M $13.7M $14.1M
Revenue Growth (YoY) 63.95% 33.07% 21.13% 16.75% 2.35%
 
Cost of Revenues $5.2M $7.1M $10.6M $11.2M $11.4M
Gross Profit $2.1M $2.6M $1.1M $2.5M $2.6M
Gross Profit Margin 28.41% 26.88% 9.46% 18.18% 18.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $3.9M $5.1M $4.5M $4.6M
Other Inc / (Exp) -$54.6K -$18.2M $29.1M -$3.8M -$3.8M
Operating Expenses $5.7M $5.5M $7.7M $7.1M $6.4M
Operating Income -$3.6M -$2.9M -$6.6M -$4.6M -$3.7M
 
Net Interest Expenses -- -- $918K $1.7M $1.6M
EBT. Incl. Unusual Items -$3.7M -$21.1M $21.6M -$10M -$9.1M
Earnings of Discontinued Ops. -- -- -$15.1M -$2M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$21.1M $6.5M -$12M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$21.1M $6.5M -$12M -$9.1M
 
Basic EPS (Cont. Ops) -$224.40 -$532.78 -$7.14 -$87.70 -$9.01
Diluted EPS (Cont. Ops) -$224.40 -$532.78 -$7.14 -$87.70 -$9.01
Weighted Average Basic Share $16.4K $39.6K $64.4K $165.9K $1M
Weighted Average Diluted Share $16.4K $39.6K $64.4K $165.9K $1M
 
EBITDA -$2.3M -$1.3M $25M -$5.8M -$5.7M
EBIT -$3.6M -$2.9M $22.5M -$8.4M -$7.5M
 
Revenue (Reported) $7.3M $9.7M $11.8M $13.7M $14.1M
Operating Income (Reported) -$3.6M -$2.9M -$6.6M -$4.6M -$3.7M
Operating Income (Adjusted) -$3.6M -$2.9M $22.5M -$8.4M -$7.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2M $2.6M $3M $3.3M $3.3M
Revenue Growth (YoY) 13.24% 32.65% 16.07% 9.46% -0.73%
 
Cost of Revenues $1.4M $2.1M $3.6M $3.2M $2.9M
Gross Profit $545.9K $479.7K -$572K $124.8K $440.4K
Gross Profit Margin 27.7% 18.35% -18.85% 3.76% 13.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $925.3K $810.1K -$99.6K $1.1M $1.1M
Other Inc / (Exp) $370.1K -$17.8M -$3.3M -$6.9M -$14.5K
Operating Expenses $1.2M $1.3M $562.8K $1.7M $1.4M
Operating Income -$701.7K -$847.5K -$1.1M -$1.6M -$1M
 
Net Interest Expenses -- -- $326.6K $404.9K $378.7K
EBT. Incl. Unusual Items -$331.6K -$18.6M -$4.8M -$8.9M -$1.4M
Earnings of Discontinued Ops. -- -- -$14.7M -$138.8K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$331.6K -$18.6M -$19.5M -$9M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$331.6K -$18.6M -$19.5M -$9M -$1.4M
 
Basic EPS (Cont. Ops) -$20.40 -$468.18 -$309.57 -$66.89 -$0.62
Diluted EPS (Cont. Ops) -$20.40 -$468.18 -$309.57 -$66.89 -$0.62
Weighted Average Basic Share $16.6K $43K $68.9K $233.7K $2.3M
Weighted Average Diluted Share $16.6K $43K $68.9K $233.7K $2.3M
 
EBITDA -$379.4K -$330.3K -$3.8M -$7.8M -$659.1K
EBIT -$701.7K -$847.5K -$4.5M -$8.5M -$1M
 
Revenue (Reported) $2M $2.6M $3M $3.3M $3.3M
Operating Income (Reported) -$701.7K -$847.5K -$1.1M -$1.6M -$1M
Operating Income (Adjusted) -$701.7K -$847.5K -$4.5M -$8.5M -$1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.3M $9.7M $12.9M $13.7M $14.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2M $7.1M $11.2M $11.2M $11.4M
Gross Profit $2.1M $2.6M $1.7M $2.5M $2.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $3.9M $5.8M $4.5M $4.6M
Other Inc / (Exp) -$54.6K -$18.2M $28.9M -$3.8M -$3.8M
Operating Expenses $5.7M $5.5M $8.4M $7.1M $6.4M
Operating Income -$3.6M -$2.9M -$6.6M -$4.6M -$3.7M
 
Net Interest Expenses -- -- $806.2K $1.6M $1.6M
EBT. Incl. Unusual Items -$3.7M -$21.1M $21.5M -$10M -$9.1M
Earnings of Discontinued Ops. -- -- -$15M -$2M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$21.1M $6.5M -$12M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$21.1M $6.5M -$12M -$9.1M
 
Basic EPS (Cont. Ops) -$252.45 -$532.61 -$10.88 -$93.82 -$17.82
Diluted EPS (Cont. Ops) -$252.45 -$532.61 -$248.20 -$121.36 -$17.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.3M -$1.3M $13.2M -$5.7M -$5.7M
EBIT -$3.6M -$2.9M $10.6M -$8.4M -$7.5M
 
Revenue (Reported) $7.3M $9.7M $12.9M $13.7M $14.1M
Operating Income (Reported) -$3.6M -$2.9M -$6.6M -$4.6M -$3.7M
Operating Income (Adjusted) -$3.6M -$2.9M $10.6M -$8.4M -$7.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $9.7M $12.9M $13.7M $14.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1M $11.2M $11.2M $11.4M --
Gross Profit $2.6M $1.7M $2.5M $2.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $5.8M $4.5M $4.6M --
Other Inc / (Exp) -$18.2M $28.9M -$3.8M -$3.8M --
Operating Expenses $5.5M $8.4M $7.1M $6.4M --
Operating Income -$2.9M -$6.6M -$4.6M -$3.7M --
 
Net Interest Expenses -- $806.2K $1.6M $1.6M --
EBT. Incl. Unusual Items -$21.1M $21.5M -$10M -$9.1M --
Earnings of Discontinued Ops. -- -$15M -$2M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.1M $6.5M -$12M -$9.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.1M $6.5M -$12M -$9.1M --
 
Basic EPS (Cont. Ops) -$532.61 -$10.88 -$93.82 -$17.82 --
Diluted EPS (Cont. Ops) -$532.61 -$248.20 -$121.36 -$17.82 --
Weighted Average Basic Share $158.4K $257.5K $662.6K $4.4M --
Weighted Average Diluted Share $158.4K $287.7K $699.8K $4.4M --
 
EBITDA -$1.3M $13.2M -$5.7M -$5.7M --
EBIT -$2.9M $10.6M -$8.4M -$7.5M --
 
Revenue (Reported) $9.7M $12.9M $13.7M $14.1M --
Operating Income (Reported) -$2.9M -$6.6M -$4.6M -$3.7M --
Operating Income (Adjusted) -$2.9M $10.6M -$8.4M -$7.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $45.2K $4.1M $505.4K $1.3M $372.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $862.6K $1M $1M $1.3M $1.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.1K $2.3M $245.5K $333.8K $681.5K
Total Current Assets $1.4M $8M $3.3M $4.4M $4M
 
Property Plant And Equipment $512.7K $1.2M $1.2M $879.8K $1.2M
Long-Term Investments $1.4M $1.4M $900K -- --
Goodwill $8.8M $10.1M $14.3M $6.7M $6.7M
Other Intangibles $6M $7.1M $13.4M $11M $5.4M
Other Long-Term Assets $1.8K $16.8K $5.4M $20.3K $21.8K
Total Assets $18M $27.7M $38.4M $23M $17.3M
 
Accounts Payable $980.9K $547.1K $747.5K $635.3K $937K
Accrued Expenses $42.7K $2.2M $145.8K $145.7K $129.9K
Current Portion Of Long-Term Debt $5.5M $913.9K $2.5M $1.8M $2M
Current Portion Of Capital Lease Obligations $176.9K $276K $339.9K $285.2K $244.1K
Other Current Liabilities -- $41M $3.9M $216.1K $58.8K
Total Current Liabilities $6.9M $45M $7.8M $3.2M $3.6M
 
Long-Term Debt $8M $7.4M $14M $11.9M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $18.1M $53.7M $29.5M $15.9M $14.3M
 
Common Stock $397.4K $62.8K $104.9K $24.1K $193.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$96.9K -$26.1M $8.9M $7.1M $3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$63K -$26.1M $8.9M $7.1M $3M
 
Total Liabilities and Equity $18M $27.7M $38.4M $23M $17.3M
Cash and Short Terms $45.2K $4.1M $505.4K $1.3M $372.7K
Total Debt $13.5M $8.4M $16.5M $13.8M $11.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $45.2K $4.1M $505.4K $1.3M $372.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $862.6K $1M $1M $1.3M $1.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.1K $2.3M $245.5K $333.8K $681.5K
Total Current Assets $1.4M $8M $3.3M $4.4M $4M
 
Property Plant And Equipment $512.7K $1.2M $1.2M $879.8K $1.2M
Long-Term Investments $1.4M $1.4M $900K -- --
Goodwill $8.8M $10.1M $14.3M $6.7M $6.7M
Other Intangibles $6M $7.1M $13.4M $11M $5.4M
Other Long-Term Assets $1.8K $16.8K $5.4M $20.3K $21.8K
Total Assets $18M $27.7M $38.4M $23M $17.3M
 
Accounts Payable $980.9K $547.1K $747.5K $635.3K $937K
Accrued Expenses $42.7K $2.2M $145.8K $145.7K $129.9K
Current Portion Of Long-Term Debt $5.5M $913.9K $2.5M $1.8M $2M
Current Portion Of Capital Lease Obligations $176.9K $276K $339.9K $285.2K $244.1K
Other Current Liabilities -- $41M $3.9M $216.1K $58.8K
Total Current Liabilities $6.9M $45M $7.8M $3.2M $3.6M
 
Long-Term Debt $8M $7.4M $14M $11.9M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $18.1M $53.7M $29.5M $15.9M $14.3M
 
Common Stock $397.4K $62.8K $104.9K $24.1K $193.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$63K -$26.1M $8.9M $7.1M $3M
 
Total Liabilities and Equity $18M $27.7M $38.4M $23M $17.3M
Cash and Short Terms $45.2K $4.1M $505.4K $1.3M $372.7K
Total Debt $13.5M $8.4M $16.5M $13.8M $11.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7M -$21.1M $6.5M -$12M -$9.1M
Depreciation & Amoritzation $1.3M $1.6M $2.6M $2.6M $1.8M
Stock-Based Compensation $1.5M $749.1K $1.2M $875.1K $533.6K
Change in Accounts Receivable -$137K -$163.6K $100.5K -$282.3K -$204K
Change in Inventories -- -- -- -- --
Cash From Operations -$468.5K -$2.3M -$3.2M -$848K -$2.5M
 
Capital Expenditures -- $690.8K $802.4K $189.8K $83.2K
Cash Acquisitions -$1.9M -$1.6M -$6M -- --
Cash From Investing -$1.9M -$2.3M -$24.6M $710.2K -$83.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M $2.9K $8M $242K $200K
Long-Term Debt Repaid -$862.5K -$1.4M -$1.4M -$3.3M -$2.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$452.2K -$1.9M -$419.2K --
Cash From Financing $2.5M $8.6M $25.1M $966.9K $1.7M
 
Beginning Cash (CF) $491.6K $529.6K $4.6M $1.9M $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38K $4.1M -$2.7M $829.1K -$941.2K
Ending Cash (CF) $529.6K $4.6M $1.9M $2.7M $1.8M
 
Levered Free Cash Flow -$468.5K -$2.9M -$4M -$1M -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$331.6K -$18.6M -$19.5M -$9M -$1.4M
Depreciation & Amoritzation $322.3K $517.1K $662.4K $647.1K $360.4K
Stock-Based Compensation $407.3K $81.8K $16.6K $768.2K $256.5K
Change in Accounts Receivable -$196.7K -$73.2K -$47.6K -$93.7K -$388K
Change in Inventories -- -- -- -- --
Cash From Operations $985.6K -$949K -$1M -$830.7K -$867.2K
 
Capital Expenditures -- $335.5K -$4.6M $8.4K $24.4K
Cash Acquisitions $205.8K -- -- -- --
Cash From Investing $205.8K -$335.5K $340.3K -$8.4K -$24.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$210.4K -- -- $242K --
Long-Term Debt Repaid -$286.4K -$234.3K -$425.2K -$879.5K -$553.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$77.6K -- --
Cash From Financing -$1.2M -$234.3K -$443.2K $390.7K $335.7K
 
Beginning Cash (CF) $501.6K $6.1M $3M $3.2M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28K -$1.5M -$1.1M -$448.4K -$556K
Ending Cash (CF) $529.6K $4.6M $1.9M $2.7M $1.8M
 
Levered Free Cash Flow $985.6K -$1.3M $3.6M -$839.1K -$891.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7M -$21.1M $6.5M -$12M -$9.1M
Depreciation & Amoritzation $1.3M $1.6M $2.6M $2.6M $1.8M
Stock-Based Compensation $1.5M $749.1K $1.2M $875.1K $533.6K
Change in Accounts Receivable -$137K -$163.6K $100.5K -$282.3K -$203.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$468.5K -$2.3M -$3.2M -$848K -$2.5M
 
Capital Expenditures -- $690.8K $802.4K $189.8K $83.2K
Cash Acquisitions -$1.9M -$1.6M -$6M -- --
Cash From Investing -$1.9M -$2.3M -$24.6M $710.2K -$83.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M $2.9K $8M $242K $199.9K
Long-Term Debt Repaid -$862.5K -$1.4M -$1.4M -$3.3M -$2.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$419.2K --
Cash From Financing $2.5M $8.6M $25.1M $966.9K $1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38K $4.1M -$2.7M $829.1K -$941.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$468.5K -$2.9M -$4M -$1M -$2.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$21.1M $6.5M -$12M -$9.1M --
Depreciation & Amoritzation $1.6M $2.6M $2.6M $1.8M --
Stock-Based Compensation $749.1K $1.2M $875.1K $533.6K --
Change in Accounts Receivable -$163.6K $100.5K -$282.3K -$204K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M -$3.2M -$848K -$2.5M --
 
Capital Expenditures $690.8K $802.4K $189.8K $83.2K --
Cash Acquisitions -$1.6M -$6M -- -- --
Cash From Investing -$2.3M -$24.6M $710.2K -$83.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9K $8M $242K $200K --
Long-Term Debt Repaid -$1.4M -$1.4M -$3.3M -$2.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$452.2K -$1.9M -$419.2K -- --
Cash From Financing $8.6M $25.1M $966.9K $1.7M --
 
Beginning Cash (CF) $23.5M $18M $11.3M $10M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M -$2.7M $829.1K -$941.2K --
Ending Cash (CF) $27.6M $15.3M $12.2M $9.1M --
 
Levered Free Cash Flow -$2.9M -$4M -$1M -$2.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
44
TECS alert for Apr 11

Direxion Daily Technology Bear 3x Shares [TECS] is down 0.81% over the past day.

Sell
16
TECL alert for Apr 11

Direxion Daily Technology Bull 3x Shares [TECL] is up 0.71% over the past day.

Sell
47
WEBS alert for Apr 11

Direxion Daily Dow Jones Internet Bear 3X Shares [WEBS] is down 0.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock