Financhill
Sell
15

REKR Quote, Financials, Valuation and Earnings

Last price:
$0.90
Seasonality move :
5.9%
Day range:
$0.90 - $1.02
52-week range:
$0.78 - $2.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.66x
P/B ratio:
2.09x
Volume:
6.3M
Avg. volume:
4.8M
1-year change:
-60.69%
Market cap:
$84.5M
Revenue:
$34.9M
EPS (TTM):
-$0.65
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.5M $9.2M $11.6M $19.9M $34.9M
Revenue Growth (YoY) -72.73% 68.84% 25.35% 72.1% 75.37%
 
Cost of Revenues $1.7M $3.5M $4.5M $10.9M $16.5M
Gross Profit $3.8M $5.7M $7M $9M $18.4M
Gross Profit Margin 69.79% 61.9% 60.7% 45.33% 52.77%
 
R&D Expenses $1.4M $3.2M $8.3M $18.6M $18.3M
Selling, General & Admin $9.9M $12.4M $27.5M $34.9M $34.4M
Other Inc / (Exp) -$915K $412K $796K -$33.5M $59K
Operating Expenses $11.4M $17.6M $38.9M $60M $60.6M
Operating Income -$7.5M -$11.8M -$31.8M -$50.9M -$42.1M
 
Net Interest Expenses $3.9M $2.5M $27K $21K $3.6M
EBT. Incl. Unusual Items -$12.4M -$13.9M -$31.1M -$84.4M -$45.7M
Earnings of Discontinued Ops. -$3.5M -$220K $614K $339K --
Income Tax Expense $47K $23K -$3.8M -$987K $32K
Net Income to Company -$12.4M -$14M -$27.4M -$83.5M -$45.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.9M -$14.2M -$26.8M -$83.1M -$45.7M
 
Basic EPS (Cont. Ops) -$0.85 -$0.64 -$0.66 -$1.67 -$0.72
Diluted EPS (Cont. Ops) -$0.85 -$0.64 -$0.66 -$1.67 -$0.72
Weighted Average Basic Share $20M $24.2M $41.2M $49.8M $63.2M
Weighted Average Diluted Share $20M $24.2M $41.2M $49.8M $63.2M
 
EBITDA -$8.2M -$10.1M -$27.6M -$77.9M -$36.1M
EBIT -$9.6M -$12.1M -$31M -$84.4M -$44M
 
Revenue (Reported) $5.5M $9.2M $11.6M $19.9M $34.9M
Operating Income (Reported) -$7.5M -$11.8M -$31.8M -$50.9M -$42.1M
Operating Income (Adjusted) -$9.6M -$12.1M -$31M -$84.4M -$44M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1M $2.6M $6.8M $9.1M $10.5M
Revenue Growth (YoY) 38.41% 23% 159.2% 34.54% 15.65%
 
Cost of Revenues $979K $1.4M $3.7M $4.3M $5.9M
Gross Profit $1.1M $1.2M $3.1M $4.8M $4.6M
Gross Profit Margin 53.95% 46.39% 46.08% 52.63% 44.03%
 
R&D Expenses $781K $2M $4.9M $4.3M $4.7M
Selling, General & Admin $3.2M $7.9M $9.2M $8.4M $10.4M
Other Inc / (Exp) -$3.1M $66K -$36.2M $143K $704K
Operating Expenses $4.5M $10.9M $16M $14.6M $17.5M
Operating Income -$3.4M -$9.7M -$12.8M -$9.8M -$12.9M
 
Net Interest Expenses $218K $21K $21K $906K $496K
EBT. Incl. Unusual Items -$6.7M -$9.6M -$49.1M -$10.6M -$12.6M
Earnings of Discontinued Ops. -$2K -- $94K -- --
Income Tax Expense $7K $3K -$954K -- --
Net Income to Company -$6.7M -$9.6M -$48.1M -$10.6M -$12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$9.6M -$48M -$10.6M -$12.6M
 
Basic EPS (Cont. Ops) -$0.26 -$0.23 -$0.90 -$0.16 -$0.14
Diluted EPS (Cont. Ops) -$0.26 -$0.23 -$0.90 -$0.16 -$0.14
Weighted Average Basic Share $26.9M $41.9M $53.5M $66.7M $89.3M
Weighted Average Diluted Share $26.9M $41.9M $53.5M $66.7M $89.3M
 
EBITDA -$6M -$8.7M -$47.2M -$7.7M -$9.8M
EBIT -$6.5M -$9.6M -$49.1M -$9.7M -$12.2M
 
Revenue (Reported) $2.1M $2.6M $6.8M $9.1M $10.5M
Operating Income (Reported) -$3.4M -$9.7M -$12.8M -$9.8M -$12.9M
Operating Income (Adjusted) -$6.5M -$9.6M -$49.1M -$9.7M -$12.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.9M $13.9M $13.9M $30.3M $43.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2M $5.5M $7.3M $14.8M $22.1M
Gross Profit $4.7M $8.5M $6.6M $15.6M $21.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $5.8M $17.3M $18.9M $19M
Selling, General & Admin $12.3M $22.7M $37.1M $31.7M $38.8M
Other Inc / (Exp) $453K $136K -$35.2M $3.8M -$4M
Operating Expenses $15.7M $31.2M $60M $58.4M $66.9M
Operating Income -$11M -$22.7M -$53.4M -$42.9M -$45.2M
 
Net Interest Expenses $3.7M $106K $2K $2.6M $3.1M
EBT. Incl. Unusual Items -$14.2M -$22.7M -$88.6M -$41.7M -$52.3M
Earnings of Discontinued Ops. -$1.3M -$9K $907K $50K --
Income Tax Expense $33K $12K -$4.8M -- --
Net Income to Company -$14.2M -$22.9M -$83.8M -$41.6M -$52.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.9M -$22.9M -$82.9M -$41.6M -$52.4M
 
Basic EPS (Cont. Ops) -$0.71 -$0.61 -$1.66 -$0.67 -$0.65
Diluted EPS (Cont. Ops) -$0.71 -$0.61 -$1.66 -$0.67 -$0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.5M -$19.9M -$82.6M -$31.2M -$42.1M
EBIT -$12.3M -$22.6M -$88.5M -$39.1M -$51.2M
 
Revenue (Reported) $7.9M $13.9M $13.9M $30.3M $43.8M
Operating Income (Reported) -$11M -$22.7M -$53.4M -$42.9M -$45.2M
Operating Income (Adjusted) -$12.3M -$22.6M -$88.5M -$39.1M -$51.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.1M $13.5M $23.9M $32.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7M $7.4M $11.3M $17M --
Gross Profit $6.4M $6M $12.5M $15.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7M $13.7M $14M $14.7M --
Selling, General & Admin $19.1M $28.8M $25.4M $29.8M --
Other Inc / (Exp) $101K -$35.9M $984K -$3.1M --
Operating Expenses $26M $47.2M $45.3M $51.6M --
Operating Income -$19.6M -$41.2M -$32.8M -$35.8M --
 
Net Interest Expenses $71K $47K $2.6M $2.1M --
EBT. Incl. Unusual Items -$19.6M -$77.1M -$34.4M -$41.1M --
Earnings of Discontinued Ops. -$4K $289K -- -- --
Income Tax Expense $9K -$954K -- -- --
Net Income to Company -$19.8M -$76.2M -$34.4M -$41.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.8M -$75.9M -$34.4M -$41.1M --
 
Basic EPS (Cont. Ops) -$0.50 -$1.52 -$0.57 -$0.49 --
Diluted EPS (Cont. Ops) -$0.50 -$1.52 -$0.57 -$0.49 --
Weighted Average Basic Share $118.9M $144.7M $183.2M $253.8M --
Weighted Average Diluted Share $118.9M $144.7M $183.2M $253.8M --
 
EBITDA -$17.4M -$72.4M -$25.9M -$31.9M --
EBIT -$19.6M -$77.1M -$31.8M -$39M --
 
Revenue (Reported) $11.1M $13.5M $23.9M $32.8M --
Operating Income (Reported) -$19.6M -$41.2M -$32.8M -$35.8M --
Operating Income (Adjusted) -$19.6M -$77.1M -$31.8M -$39M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.1M $20.6M $25.8M $1.9M $15.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $776K $1M $953K $2.4M $4.1M
Inventory $302K $1.3M $1.2M $2M $3.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $175K $469K $1.4M $1.2M $1.3M
Total Current Assets $10.2M $24.1M $30.7M $9.3M $25.3M
 
Property Plant And Equipment $725K $1.5M $15.9M $26.4M $24.8M
Long-Term Investments -- $75K $1.3M $2M --
Goodwill $6.3M $6.3M $53.5M $20.6M $20.6M
Other Intangibles $8.2M $7M $21.3M $21.3M $17.2M
Other Long-Term Assets $3.5M -- $2.4M -- --
Total Assets $29M $40.4M $125.9M $83.8M $92.2M
 
Accounts Payable -- -- $7M $6M $5.1M
Accrued Expenses -- -- $1.6M $2.5M $2.8M
Current Portion Of Long-Term Debt -- $517K $1M $2.1M $1.1M
Current Portion Of Capital Lease Obligations $148K $253K $214K $1.1M $1.8M
Other Current Liabilities $5.8M $2.3M $1.5M $779K $2.8M
Total Current Liabilities $10.3M $5.9M $13.8M $15.4M $17.2M
 
Long-Term Debt $20.4M $1.4M $37K $2.3M $24.9M
Capital Leases -- -- -- -- --
Total Liabilities $32.2M $8.5M $24.8M $34.5M $58.8M
 
Common Stock $5.8M $6.7M $4K $5K $7K
Other Common Equity Adj -- -- -- -- --
Common Equity -$9M $25.2M $101.1M $49.3M $33.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.2M $31.9M $101.1M $49.3M $33.4M
 
Total Liabilities and Equity $29M $40.4M $125.9M $83.8M $92.2M
Cash and Short Terms $1.1M $20.6M $25.8M $1.9M $15.4M
Total Debt $20.4M $2M $1.1M $4.5M $26M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $24.2M $35.1M $7.9M $7M $10.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $966K $2.4M $4.3M $7M $6.7M
Inventory $591K $1.8M $3.1M $3.5M $3.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $361K $2.2M $1.3M $1.7M $1.2M
Total Current Assets $26.9M $42.9M $17.7M $19.9M $23.2M
 
Property Plant And Equipment $830K $14.9M $26.5M $25.6M $24.5M
Long-Term Investments $75K $1M $1.9M -- --
Goodwill $6.3M $49.9M $20.5M $20.6M $24.3M
Other Intangibles $7.4M $22.8M $22.5M $18.2M $25.8M
Other Long-Term Assets -- $127K $3.5M $3.3M --
Total Assets $43M $132.6M $93.5M $88.2M $101.2M
 
Accounts Payable -- -- $8.2M $5.6M $5.8M
Accrued Expenses -- -- $2.6M $3.1M $2.9M
Current Portion Of Long-Term Debt $370K $1.9M $1.1M $1.1M $1.1M
Current Portion Of Capital Lease Obligations $232K $101K $1.1M $1.6M $2.8M
Other Current Liabilities $114K $3.6M $2.4M $325K $3.3M
Total Current Liabilities $5.8M $14.8M $18.9M $16.3M $30.6M
 
Long-Term Debt $1.5M $46K $2.4M $10.1M $14.8M
Capital Leases -- -- -- -- --
Total Liabilities $8.3M $25.9M $38.2M $44.6M $60.9M
 
Common Stock $6.4M $4K $5K $7K $9K
Other Common Equity Adj -- $6K $386K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.7M $106.8M $55.3M $43.6M $40.3M
 
Total Liabilities and Equity $43M $132.6M $93.5M $88.2M $101.2M
Cash and Short Terms $24.2M $35.1M $7.9M $7M $10.6M
Total Debt $1.9M $2M $3.5M $11.2M $15.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$12.4M -$14M -$27.4M -$83.5M -$45.7M
Depreciation & Amoritzation $1.4M $2M $3.4M $6.4M $7.9M
Stock-Based Compensation $446K $796K $3.9M $6.6M $4.4M
Change in Accounts Receivable -$867K -$298K $299K $729K -$1.9M
Change in Inventories -$229K -$962K $65K $209K -$687K
Cash From Operations -$21.3M -$15.1M -$18M -$39.6M -$32.6M
 
Capital Expenditures $798K $1M $6.2M $4.2M $1.4M
Cash Acquisitions $250K $5.6M -$39.8M -$3.3M --
Cash From Investing -$563K $4.6M -$47.4M -$8.4M $270K
 
Dividends Paid (Ex Special Dividend) -$108K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.8M $874K -- $1M $11.5M
Long-Term Debt Repaid -- -$7.3M -$28K -$79K -$809K
Repurchase of Common Stock -- -- -$319K -$98K -$105K
Other Financing Activities -- $227K $340K $198K $5.1M
Cash From Financing $21M $29.6M $71M $23.9M $45.6M
 
Beginning Cash (CF) $2.8M $1.9M $21M $26.6M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$902K $19.1M $5.6M -$24.1M $13.2M
Ending Cash (CF) $1.9M $21M $26.6M $2.5M $15.7M
 
Levered Free Cash Flow -$22.1M -$16.1M -$24.3M -$43.8M -$34M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.7M -$9.6M -$48.1M -$10.6M -$12.6M
Depreciation & Amoritzation $497K $930K $1.9M $2M $2.4M
Stock-Based Compensation $202K $694K $1.6M $1.1M $1.1M
Change in Accounts Receivable $890K $46K $525K -$1.4M $1.7M
Change in Inventories $86K -$465K $185K -$227K -$610K
Cash From Operations -$1.6M -$5.5M -$7.3M -$7.5M -$9.6M
 
Capital Expenditures $97K $825K $934K $454K $350K
Cash Acquisitions -$75K -$40.7M -- -- $10.7M
Cash From Investing -$172K -$28.5M -$1.2M $1.1M $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.1M -$9K -$24K -$305K -$331K
Repurchase of Common Stock -- -- -- -$16K -$9K
Other Financing Activities $527K $85K -- $85K $13.2M
Cash From Financing $24.1M $285K $2.3M $10.9M $16M
 
Beginning Cash (CF) $2.4M $69.9M $14.9M $2.8M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.3M -$33.7M -$6.1M $4.6M $7.6M
Ending Cash (CF) $24.7M $36.2M $8.8M $7.4M $11M
 
Levered Free Cash Flow -$1.7M -$6.3M -$8.2M -$7.9M -$10M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.2M -$22.9M -$83.8M -$41.6M -$52.4M
Depreciation & Amoritzation $1.8M $2.7M $5.7M $7.9M $9M
Stock-Based Compensation $671K $2.9M $6.7M $4.4M $4.5M
Change in Accounts Receivable -$183K -$1M $1.7M -$3.7M $2.5M
Change in Inventories -$206K -$1.2M -$917K $458K $296K
Cash From Operations -$23.8M -$15.6M -$35.8M -$36.6M -$33.1M
 
Capital Expenditures $686K $2.1M $8.1M $1.7M $1.3M
Cash Acquisitions $5.6M -$40.8M -$5.5M $3.1M $1.5M
Cash From Investing $4.9M -$43.9M -$14.5M $2.8M -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $12.5M --
Long-Term Debt Repaid -- -$29K -$52K -$662K -$13.5M
Repurchase of Common Stock -- -$319K -$98K -$105K -$189K
Other Financing Activities -- $255K $255K $283K $18.2M
Cash From Financing $41.4M $71M $22.9M $32.4M $45.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.5M $11.4M -$27.4M -$1.4M $3.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$24.5M -$17.8M -$43.9M -$38.3M -$34.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.8M -$76.2M -$34.4M -$41.1M --
Depreciation & Amoritzation $2.2M $4.5M $5.9M $7.1M --
Stock-Based Compensation $2.6M $5.4M $3.2M $3.4M --
Change in Accounts Receivable -$936K $475K -$3.9M $465K --
Change in Inventories -$558K -$1.5M -$1.3M -$308K --
Cash From Operations -$12.3M -$30.1M -$27.1M -$27.6M --
 
Capital Expenditures $1.6M $3.4M $944K $862K --
Cash Acquisitions -$40.8M -$6.4M -- $1.5M --
Cash From Investing -$43.4M -$10.6M $646K -$8.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11.5M -- --
Long-Term Debt Repaid -$29K -$53K -$636K -$13.3M --
Repurchase of Common Stock -$319K -$98K -$105K -$189K --
Other Financing Activities $255K $170K $255K $13.4M --
Cash From Financing $70.9M $22.8M $31.4M $31.4M --
 
Beginning Cash (CF) $154.7M $57M $18.3M $31.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.2M -$17.8M $4.9M -$4.7M --
Ending Cash (CF) $169.9M $39.2M $23.2M $26.7M --
 
Levered Free Cash Flow -$13.9M -$33.5M -$28.1M -$28.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock