Financhill
Buy
66

RDCM Quote, Financials, Valuation and Earnings

Last price:
$11.98
Seasonality move :
7.39%
Day range:
$11.81 - $12.28
52-week range:
$7.70 - $12.84
Dividend yield:
0%
P/E ratio:
25.85x
P/S ratio:
3.27x
P/B ratio:
2.09x
Volume:
35.4K
Avg. volume:
60.4K
1-year change:
51.31%
Market cap:
$193M
Revenue:
$51.6M
EPS (TTM):
$0.47
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $33M $37.6M $40.3M $46.1M $51.6M
Revenue Growth (YoY) -3.05% 13.79% 7.24% 14.32% 12.05%
 
Cost of Revenues $9.9M $10.8M $11.4M $12.7M $13.8M
Gross Profit $23.1M $26.8M $28.9M $33.3M $37.8M
Gross Profit Margin 69.96% 71.36% 71.64% 72.39% 73.31%
 
R&D Expenses $16.7M $17.8M $19.8M $20.7M $18.8M
Selling, General & Admin $14.2M $13.5M $14.5M $16.7M $19.7M
Other Inc / (Exp) -$587K -$308K -$297K $254K $388K
Operating Expenses $30.9M $31.4M $34.4M $37.5M $38.5M
Operating Income -$7.8M -$4.6M -$5.5M -$4.1M -$662K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.7M -$3.8M -$5.1M -$2.1M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $169K $220K $124K $159K $182K
Net Income to Company -$6.8M -$4M -$5.3M -$2.3M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$4M -$5.3M -$2.3M $3.7M
 
Basic EPS (Cont. Ops) -$0.50 -$0.29 -$0.37 -$0.16 $0.25
Diluted EPS (Cont. Ops) -$0.50 -$0.29 -$0.37 -$0.16 $0.24
Weighted Average Basic Share $13.8M $13.9M $14.1M $14.5M $15.1M
Weighted Average Diluted Share $13.8M $13.9M $14.1M $14.5M $15.3M
 
EBITDA -$7.1M -$3.9M -$5M -$3.6M -$41K
EBIT -$7.8M -$4.6M -$5.5M -$4.1M -$662K
 
Revenue (Reported) $33M $37.6M $40.3M $46.1M $51.6M
Operating Income (Reported) -$7.8M -$4.6M -$5.5M -$4.1M -$662K
Operating Income (Adjusted) -$7.8M -$4.6M -$5.5M -$4.1M -$662K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.8M $10.2M $12M $13.2M $15.8M
Revenue Growth (YoY) 4.69% 4.06% 17.43% 9.86% 19.9%
 
Cost of Revenues $2.4M $3.2M $3.3M $3.5M $4.1M
Gross Profit $7.4M $7.1M $8.7M $9.7M $11.8M
Gross Profit Margin 75.68% 69.15% 72.46% 73.4% 74.31%
 
R&D Expenses $4.4M $4.6M $5.1M $5.4M $4.5M
Selling, General & Admin $3.5M $3.4M $4.4M $5.5M $6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.9M $8M $9.5M $10.9M $10.6M
Operating Income -$449K -$936K -$807K -$1.3M $1.2M
 
Net Interest Expenses -- $106K -- -- --
EBT. Incl. Unusual Items -$329K -$1M -$359K -$240K $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113K $27K $30K $41K $32K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$442K -$1.1M -$389K -$281K $2.3M
 
Basic EPS (Cont. Ops) -$0.03 -$0.08 -$0.03 -$0.02 $0.14
Diluted EPS (Cont. Ops) -$0.03 -$0.08 -$0.03 -$0.02 $0.14
Weighted Average Basic Share $13.9M $14.1M $14.6M $15.1M $15.7M
Weighted Average Diluted Share $13.9M $14.1M $14.6M $15.1M $16.2M
 
EBITDA -$449K -$936K -$807K -$1.3M $1.2M
EBIT -$449K -$936K -$807K -$1.3M $1.2M
 
Revenue (Reported) $9.8M $10.2M $12M $13.2M $15.8M
Operating Income (Reported) -$449K -$936K -$807K -$1.3M $1.2M
Operating Income (Adjusted) -$449K -$936K -$807K -$1.3M $1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36.3M $39.4M $44.9M $49.9M $58.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3M $11.1M $12.8M $13.7M $15M
Gross Profit $26.1M $28.3M $32.2M $36.2M $43.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.6M $19.3M $20.6M $19.8M $17.5M
Selling, General & Admin $13.8M $14M $16.2M $19.1M $23M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $31.4M $33.3M $36.8M $39M $40.5M
Operating Income -$5.3M -$5M -$4.6M -$2.8M $3.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.4M -$4.2M -$3.4M $1.2M $7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230K $139K $159K $144K $169K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$4.4M -$3.6M $1.1M $7.3M
 
Basic EPS (Cont. Ops) -$0.33 -$0.31 -$0.26 $0.07 $0.47
Diluted EPS (Cont. Ops) -$0.33 -$0.31 -$0.26 $0.07 $0.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.3M -$5M -$4.6M -$2.8M $3.2M
EBIT -$5.3M -$5M -$4.6M -$2.8M $3.2M
 
Revenue (Reported) $36.3M $39.4M $44.9M $49.9M $58.8M
Operating Income (Reported) -$5.3M -$5M -$4.6M -$2.8M $3.2M
Operating Income (Adjusted) -$5.3M -$5M -$4.6M -$2.8M $3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.3M $29.1M $33.8M $37.6M $44.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6M $8M $9.3M $10.3M $11.6M
Gross Profit $19.7M $21.1M $24.4M $27.3M $33.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $14.8M $15.6M $14.7M $13.3M
Selling, General & Admin $10.1M $10.6M $12.2M $14.6M $18M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.5M $25.4M $27.8M $29.3M $31.4M
Operating Income -$3.8M -$4.2M -$3.4M -$2.1M $1.8M
 
Net Interest Expenses -- $106K $130K -- --
EBT. Incl. Unusual Items -$3.4M -$3.8M -$2.1M $1.2M $4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $166K $85K $120K $105K $92K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$3.9M -$2.2M $1.1M $4.7M
 
Basic EPS (Cont. Ops) -$0.25 -$0.28 -$0.16 $0.07 $0.30
Diluted EPS (Cont. Ops) -$0.25 -$0.28 -$0.16 $0.07 $0.30
Weighted Average Basic Share $41.8M $42.4M $43.3M $45.1M $46.8M
Weighted Average Diluted Share $41.8M $42.4M $43.3M $46.4M $48M
 
EBITDA -$3.8M -$4.2M -$3.4M -$2.1M $1.8M
EBIT -$3.8M -$4.2M -$3.4M -$2.1M $1.8M
 
Revenue (Reported) $27.3M $29.1M $33.8M $37.6M $44.7M
Operating Income (Reported) -$3.8M -$4.2M -$3.4M -$2.1M $1.8M
Operating Income (Adjusted) -$3.8M -$4.2M -$3.4M -$2.1M $1.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.2M $13.5M $11.9M $9.5M $10.9M
Short Term Investments $63.1M $55.4M $58.6M $64.1M $71.3M
Accounts Receivable, Net $11M $12.4M $10M $11.1M $13.4M
Inventory $1.4M $540K $931K $795K $246K
Prepaid Expenses $790K $1.1M $1.6M $1.4M $885K
Other Current Assets -- -- -- -- --
Total Current Assets $83.2M $83.4M $83.5M $87.5M $97.4M
 
Property Plant And Equipment $7.5M $4.3M $3.1M $3.5M $2.4M
Long-Term Investments -- -- -- $4M --
Goodwill -- -- -- -- $1.2M
Other Intangibles -- -- -- -- $1.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $96.4M $93.6M $91.7M $101M $107.5M
 
Accounts Payable $2.5M $1.6M $2.7M $2.7M $2.6M
Accrued Expenses $7.2M $8.1M $8.8M $10.9M $13.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1M $1M $1M $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.7M $14.9M $16.2M $22.8M $20.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.5M $21.6M $21.5M $28.2M $25M
 
Common Stock $648K $657K $669K $706K $736K
Other Common Equity Adj -$2.6M -$2.7M -$2.6M -$2.9M -$3M
Common Equity $73.9M $72M $70.2M $72.8M $82.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $73.9M $72M $70.2M $72.8M $82.5M
 
Total Liabilities and Equity $96.4M $93.6M $91.7M $101M $107.5M
Cash and Short Terms $69.3M $69M $70.6M $73.7M $82.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.1M $7.1M $15.4M $8.5M $15.8M
Short Term Investments $56.8M $59.8M $55.5M $70.1M $74.4M
Accounts Receivable, Net $14M $12.2M $13.1M $13.7M $19M
Inventory $359K $2.3M $403K $390K $2.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $80.3M $83.2M $86.6M $93.9M $113.5M
 
Property Plant And Equipment $6.3M $3.3M $3.7M $2.5M $1.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $91.5M $91.5M $95.9M $104.1M $124.2M
 
Accounts Payable $1.7M $2.9M $1.6M $2.4M $5.9M
Accrued Expenses $4.1M $4.1M $4.3M $4.9M $5.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $943K $1M $907K $424K
Other Current Liabilities $3.3M $5.5M $7.3M $9.6M $10.1M
Total Current Liabilities $10.9M $15.7M $19.7M $20.4M $27.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.5M $21.1M $24.4M $25.5M $32M
 
Common Stock $656K $667K $696K $728K $762K
Other Common Equity Adj -$2.7M -$2.6M -$2.9M -$3.2M -$2.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $71.9M $70.4M $71.5M $78.6M $92.2M
 
Total Liabilities and Equity $91.5M $91.5M $95.9M $104.1M $124.2M
Cash and Short Terms $64.9M $66.9M $70.8M $78.6M $90.2M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$6.8M -$4M -$5.3M -$2.3M $3.7M
Depreciation & Amoritzation $752K $699K $540K $477K $621K
Stock-Based Compensation $2.2M $2.2M $3.4M $5.2M $6.1M
Change in Accounts Receivable $7.6M -$1.5M $2.7M -$2.2M -$951K
Change in Inventories -$1.1M $811K -$410K $157K $552K
Cash From Operations $6.8M -$50K $2M $6M $4.7M
 
Capital Expenditures $699K $427K $437K $150K $232K
Cash Acquisitions -- -- -- -- -$2.5M
Cash From Investing -$62.6M $7.6M -$3.5M -$8.4M -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16K -- -- -- --
 
Beginning Cash (CF) $62M $6.2M $13.5M $11.9M $9.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$55.8M $7.5M -$1.5M -$2.4M $1.1M
Ending Cash (CF) $6.2M $13.5M $11.9M $9.5M $10.9M
 
Levered Free Cash Flow $6.1M -$477K $1.6M $5.9M $4.5M
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Net Income to Stockholders $203K $1.7M -$540K $1.1M -$4.1M
Depreciation & Amoritzation $22K $24K $243K $322K $359K
Stock-Based Compensation $402K $250K $1.2M $1.3M $965K
Change in Accounts Receivable $4.8M $1.1M -$5.7M $5.9M -$3.4M
Change in Inventories $721K -$677K $168K $1.1M -$471K
Cash From Operations $5.7M -$2.1M -$7M $7.7M -$3.5M
 
Capital Expenditures $31K $24K $298K $457K $375K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31K -$24K -$298K -$457K -$47.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $329K $22.8M $647K $1.9M $9K
 
Beginning Cash (CF) $4M $25.5M $42.9M $22.6M $62M
Foreign Exchange Rate Adjustment -$96K $256K -$50K -$330K $5K
Additions / Reductions $6M $20.7M -$6.7M $9.2M -$50.7M
Ending Cash (CF) $9.9M $46.5M $36.2M $31.4M $11.3M
 
Levered Free Cash Flow $5.7M -$2.1M -$7.3M $7.2M -$3.9M
Period Ending 2016-03-31 2017-03-31 2018-03-31 2019-03-31 2020-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $839K $250K $1.2M $1.3M $965K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $114K $24K $298K $457K $375K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.8M -- -- -- --
Period Ending 2021-01-06 2022-01-06 2023-01-06 2024-01-06
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Why Buy Domino’s Pizza Stock?
Why Buy Domino’s Pizza Stock?

When you think of growth stocks, you probably imagine technology…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
70
OKLO alert for Jan 6

Oklo [OKLO] is up 10.09% over the past day.

Sell
39
DOGZ alert for Jan 6

Dogness (International) [DOGZ] is up 3.39% over the past day.

Buy
66
DMRC alert for Jan 6

Digimarc [DMRC] is up 1.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock