Financhill
Buy
53

QCRH Quote, Financials, Valuation and Earnings

Last price:
$80.58
Seasonality move :
2.63%
Day range:
$80.32 - $81.39
52-week range:
$53.22 - $96.08
Dividend yield:
0.3%
P/E ratio:
11.71x
P/S ratio:
3.90x
P/B ratio:
1.39x
Volume:
58.5K
Avg. volume:
73.5K
1-year change:
38.11%
Market cap:
$1.4B
Revenue:
$343.2M
EPS (TTM):
$6.89
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $218.1M $275.2M $271.8M $304.2M $343.2M
Revenue Growth (YoY) 21.35% 26.16% -1.21% 11.89% 12.84%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99.6M $103.7M $109.6M $126.1M $149.8M
Other Inc / (Exp) $8.9M $1.6M $69K $2M -$1.7M
Operating Expenses $103.8M $100.4M $111M $119.7M $152.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $72M $73.3M $121.5M $113.5M $126.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.6M $12.7M $22.6M $14.5M $13.1M
Net Income to Company $57.4M $60.6M $98.9M $99.1M $113.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.4M $60.6M $98.9M $99.1M $113.6M
 
Basic EPS (Cont. Ops) $3.65 $3.84 $6.30 $5.94 $6.79
Diluted EPS (Cont. Ops) $3.60 $3.80 $6.20 $5.87 $6.73
Weighted Average Basic Share $15.7M $15.8M $15.7M $16.7M $16.7M
Weighted Average Diluted Share $16M $16M $15.9M $16.9M $16.9M
 
EBITDA -- -- -- -- --
EBIT $132.5M $104.7M $143.4M $175M $319M
 
Revenue (Reported) $218.1M $275.2M $271.8M $304.2M $343.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $132.5M $104.7M $143.4M $175M $319M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $81.4M $79.3M $80M $79M $84.2M
Revenue Growth (YoY) 36.44% -2.62% 0.85% -1.21% 6.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.1M $30.9M $32.1M $35.2M $35.5M
Other Inc / (Exp) $1.3M -$17K $904K -$336K -$886K
Operating Expenses $26.2M $31.4M $32.5M $35.9M $33.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $21.4M $39.5M $34.1M $27M $29.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $7.9M $4.8M $1.8M $2M
Net Income to Company $17.3M $31.6M $29.3M $25.1M $27.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.3M $31.6M $29.3M $25.1M $27.8M
 
Basic EPS (Cont. Ops) $1.10 $2.02 $1.73 $1.50 $1.65
Diluted EPS (Cont. Ops) $1.09 $1.99 $1.71 $1.49 $1.64
Weighted Average Basic Share $15.8M $15.6M $16.9M $16.7M $16.8M
Weighted Average Diluted Share $15.9M $15.9M $17.1M $16.8M $17M
 
EBITDA -- -- -- -- --
EBIT $27.7M $44.9M $52.6M $80.3M $95.5M
 
Revenue (Reported) $81.4M $79.3M $80M $79M $84.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $27.7M $44.9M $52.6M $80.3M $95.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $258.3M $278.6M $287.3M $326.4M $350M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.1M $115.3M $116.9M $140.7M $150.1M
Other Inc / (Exp) $9.9M $587K $2.3M -$2.4M -$146K
Operating Expenses $99M $115.9M $109.8M $143.3M $150.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $73.5M $110.4M $110.1M $126M $126.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.3M $20.3M $15M $14.4M $10.2M
Net Income to Company $58.2M $90.2M $95.2M $111.6M $116.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.2M $90.2M $95.2M $111.6M $116.5M
 
Basic EPS (Cont. Ops) $3.69 $5.73 $5.85 $6.65 $6.93
Diluted EPS (Cont. Ops) $3.64 $5.64 $5.78 $6.59 $6.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $111.8M $133M $148.3M $290.7M $372.9M
 
Revenue (Reported) $258.3M $278.6M $287.3M $326.4M $350M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $111.8M $133M $148.3M $290.7M $372.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $201.9M $205.3M $219.7M $241.9M $248.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.7M $82.3M $90.4M $105M $105.3M
Other Inc / (Exp) $936K -$113K $2.2M -$2.1M -$553K
Operating Expenses $68.2M $83.8M $83.4M $107M $104.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $51M $88.2M $76.8M $89.3M $89.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $16.3M $8.6M $8.6M $5.8M
Net Income to Company $42.3M $71.9M $68.2M $80.7M $83.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.3M $71.9M $68.2M $80.7M $83.6M
 
Basic EPS (Cont. Ops) $2.68 $4.57 $4.12 $4.82 $4.97
Diluted EPS (Cont. Ops) $2.65 $4.50 $4.07 $4.78 $4.94
Weighted Average Basic Share $47.3M $47.3M $49.9M $50.2M $50.4M
Weighted Average Diluted Share $47.8M $47.9M $50.5M $50.6M $50.8M
 
EBITDA -- -- -- -- --
EBIT $76.3M $104.6M $109.4M $225.2M $279M
 
Revenue (Reported) $201.9M $205.3M $219.7M $241.9M $248.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $76.3M $104.6M $109.4M $225.2M $279M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $224.1M $147.9M $112.8M $127.1M $202M
Short Term Investments $210.7M $362M $337.8M $341M $299.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $620.3M $806M $728.8M $733.5M $754.7M
 
Property Plant And Equipment $73.9M $72.7M $78.5M $117.9M $123.3M
Long-Term Investments $611.3M $838.1M $810.2M $928.1M $1B
Goodwill $74.7M $74.1M $74.1M $137.6M $139M
Other Intangibles $15M $11.4M $9.3M $16.8M $13.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.9B $5.7B $6.1B $7.9B $8.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.4M $5.4M $3.8M $129.6M $1.5M
 
Long-Term Debt $265.5M $171.7M $167M $696.3M $716.8M
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5.1B $5.4B $7.2B $7.7B
 
Common Stock $15.8M $15.8M $15.6M $16.8M $16.7M
Other Common Equity Adj -$3.9M -$7.6M -$4.4M -$20.2M -$20M
Common Equity $535.4M $593.8M $677M $772.7M $886.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $535.4M $593.8M $677M $772.7M $886.6M
 
Total Liabilities and Equity $4.9B $5.7B $6.1B $7.9B $8.5B
Cash and Short Terms $434.8M $509.9M $450.6M $468M $501.7M
Total Debt $265.5M $171.7M $167M $696.3M $716.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $371.1M $121.2M $129.1M $164.6M $249.8M
Short Term Investments $347.2M $344.7M $339.7M $281.3M $291.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1B $721.5M $715.6M $790.8M $835.3M
 
Property Plant And Equipment $72M $75M $115.3M $118.9M $147.5M
Long-Term Investments $782.1M $828.7M $879.5M $896.4M $1.1B
Goodwill $74.1M $74.1M $137.6M $139M $138.6M
Other Intangibles $11.9M $9.9M $17.5M $14.5M $11.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.9B $6B $7.7B $8.5B $9.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.4M $1.6M $85.2M $470K $2.8M
 
Long-Term Debt $196.5M $181.9M $616.3M $711.7M $657.6M
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.4B $7B $7.7B $8.1B
 
Common Stock $15.8M $15.6M $16.9M $16.7M $16.9M
Other Common Equity Adj -$9.6M -$4.6M -$22.6M -$26.3M -$17.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $572.6M $649.8M $737.1M $828.4M $976.6M
 
Total Liabilities and Equity $5.9B $6B $7.7B $8.5B $9.1B
Cash and Short Terms $718.3M $465.9M $468.9M $445.9M $541.7M
Total Debt $196.5M $181.9M $616.3M $711.7M $657.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $57.4M $60.6M $98.9M $99.1M $113.6M
Depreciation & Amoritzation $7.5M $7.5M $7.4M $10.5M $11.7M
Stock-Based Compensation $2.5M $2.2M $2.4M $2.4M $2.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $76.5M $112.2M $88.2M $118.7M $376.3M
 
Capital Expenditures $12.4M $4.3M $14M $33.3M $14.9M
Cash Acquisitions $42.6M -$154K -- $145M --
Cash From Investing -$308.7M -$704.5M -$411.8M -$634.7M -$749.3M
 
Dividends Paid (Ex Special Dividend) -$3.8M -$3.8M -$3.8M -$3.9M -$4M
Special Dividend Paid
Long-Term Debt Issued $88.4M $175M -- $110M $135M
Long-Term Debt Repaid -$199.2M -$176.9M -$5M -$26M --
Repurchase of Common Stock -- -$3.8M -$14.2M -$53M -$8.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $222.9M $577.4M $299.7M $538.2M $410.3M
 
Beginning Cash (CF) $85.5M $76.3M $61.3M $37.5M $59.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.3M -$14.9M -$23.8M $22.2M $37.4M
Ending Cash (CF) $76.3M $61.3M $37.5M $59.7M $97.1M
 
Levered Free Cash Flow $64.1M $107.9M $74.2M $85.4M $361.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17.3M $31.6M $29.3M $25.1M $27.8M
Depreciation & Amoritzation $1.8M $1.9M $2.9M $2.8M $2.4M
Stock-Based Compensation $472K $504K $382K $527K $235K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $90M $31.6M $23M $24.9M $238.1M
 
Capital Expenditures $422K $3.1M $3.2M $3.3M $8.2M
Cash Acquisitions -$349K -- -- -- --
Cash From Investing -$280.2M -$187.1M -$257.6M -$185.9M -$337.2M
 
Dividends Paid (Ex Special Dividend) -$947K -$951K -$1.1M -$1M -$2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$21.4M $15M $110M -- $10.4M
Long-Term Debt Repaid -$37.6M -$3.8M -$10M -- --
Repurchase of Common Stock -- -$9.4M -$10.3M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $170.5M $157.2M $228.5M $181.2M $110.7M
 
Beginning Cash (CF) $88.6M $55.6M $92.4M $84.1M $92.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.6M $1.7M -$6.1M $20.2M $11.7M
Ending Cash (CF) $68.9M $57.3M $86.3M $104.3M $103.8M
 
Levered Free Cash Flow $89.6M $28.5M $19.9M $21.6M $229.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $58.2M $90.2M $95.2M $111.6M $116.5M
Depreciation & Amoritzation $7.5M $7.5M $9.5M $11.1M $11.6M
Stock-Based Compensation $2.1M $2.5M $2.2M $2.9M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $159.7M $47.2M $100.5M $127.4M $558.2M
 
Capital Expenditures $5.9M $9.9M $33.2M $14.2M $37.5M
Cash Acquisitions $42.2M $195K $145M -- --
Cash From Investing -$911.4M -$197.2M -$485.7M -$656.8M -$992.7M
 
Dividends Paid (Ex Special Dividend) -$3.8M -$3.8M -$3.9M -$4M -$5M
Special Dividend Paid
Long-Term Debt Issued $175M -- $95M $135M $10.4M
Long-Term Debt Repaid -$178.6M -- -$22.2M -- --
Repurchase of Common Stock -$3.8M -$14.2M -$47.9M -$13.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing $717.9M $138.4M $414.1M $547.4M $434.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.8M -$11.6M $29M $18M -$425K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $153.8M $37.3M $67.3M $113.2M $520.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $42.3M $71.9M $68.2M $80.7M $83.6M
Depreciation & Amoritzation $5.6M $5.6M $7.8M $8.4M $8.3M
Stock-Based Compensation $1.5M $1.9M $1.7M $2.2M $1.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $129.3M $64.3M $76.6M $85.3M $267.2M
 
Capital Expenditures $2.3M $7.9M $27.1M $8M $30.5M
Cash Acquisitions -$349K -- $145M -- --
Cash From Investing -$837.8M -$330.5M -$404.4M -$426.5M -$670M
 
Dividends Paid (Ex Special Dividend) -$2.8M -$2.8M -$2.9M -$3M -$4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $175M $15M $110M $135M $10.4M
Long-Term Debt Repaid -$136.9M -$8.8M -$26M -- --
Repurchase of Common Stock -$3.8M -$14.2M -$47.9M -$8.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing $701.2M $262.2M $376.6M $385.7M $409.5M
 
Beginning Cash (CF) $334.7M $195.7M $180.4M $208.1M $270.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M -$4M $48.8M $44.5M $6.7M
Ending Cash (CF) $327.3M $191.7M $229.2M $252.6M $277M
 
Levered Free Cash Flow $127.1M $56.4M $49.5M $77.3M $236.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time for Costco to Split?
Is It Time for Costco to Split?

Costco’s stock price has experienced enormous growth over the last…

Will FedEx’s Spinoff Boost Its Stock Price?
Will FedEx’s Spinoff Boost Its Stock Price?

In a pre-holiday surprise announcement, management at FedEx (NYSE:FDX) released…

Why Is Buffett Buying Verisign?
Why Is Buffett Buying Verisign?

Warren Buffett has spent 2024 stockpiling cash, even going so…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 41x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
77
FTAI alert for Jan 1

FTAI Aviation [FTAI] is up 13.87% over the past day.

Buy
56
QMCO alert for Jan 1

Quantum [QMCO] is down 13.43% over the past day.

Buy
60
ARQQ alert for Jan 1

Arqit Quantum [ARQQ] is down 10.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock