Financhill
Sell
21

PHIO Quote, Financials, Valuation and Earnings

Last price:
$1.21
Seasonality move :
-22.49%
Day range:
$1.20 - $1.26
52-week range:
$1.20 - $9.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.26x
Volume:
87K
Avg. volume:
109.7K
1-year change:
-79.93%
Market cap:
$1.3M
Revenue:
--
EPS (TTM):
-$10.91
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $21K -- -- -- --
Revenue Growth (YoY) -84.78% -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $3.7M $8.9M $7M $6.3M
Selling, General & Admin $4.7M $5.1M $4.6M $4.5M $4.4M
Other Inc / (Exp) $79K -- $224K -$18K -$128K
Operating Expenses $9M $8.8M $13.5M $11.5M $10.7M
Operating Income -$9M -$8.8M -$13.5M -$11.5M -$10.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.9M -$8.8M -$13.3M -$11.5M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.9M -$8.8M -$13.3M -$11.5M -$10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M -$8.8M -$13.3M -$11.5M -$10.8M
 
Basic EPS (Cont. Ops) -$2,087.64 -$207.36 -$111.83 -$90.90 -$46.80
Diluted EPS (Cont. Ops) -$2,087.64 -$207.36 -$111.83 -$90.90 -$46.80
Weighted Average Basic Share $4.3K $42.5K $118.9K $126.3K $231.5K
Weighted Average Diluted Share $4.3K $42.5K $118.9K $126.3K $231.5K
 
EBITDA -$8.9M -$8.7M -$13.3M -$11.3M -$10.5M
EBIT -$9M -$8.8M -$13.5M -$11.5M -$10.7M
 
Revenue (Reported) $21K -- -- -- --
Operating Income (Reported) -$9M -$8.8M -$13.5M -$11.5M -$10.7M
Operating Income (Adjusted) -$9M -$8.8M -$13.5M -$11.5M -$10.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $2.7M $2.5M $1.8M $644K
Selling, General & Admin $1.1M $1.1M $1.1M $968K $946K
Other Inc / (Exp) -- -$3K -$5K -$4K $66K
Operating Expenses $2.3M $3.7M $3.6M $2.8M $1.6M
Operating Income -$2.3M -$3.7M -$3.6M -$2.8M -$1.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.3M -$3.7M -$3.6M -$2.8M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.3M -$3.7M -$3.6M -$2.8M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$3.7M -$3.6M -$2.8M -$1.5M
 
Basic EPS (Cont. Ops) -$43.20 -$30.24 -$28.26 -$10.25 -$1.54
Diluted EPS (Cont. Ops) -$43.20 -$30.24 -$28.26 -$10.25 -$1.54
Weighted Average Basic Share $53.5K $125.3K $126.5K $271.1K $990K
Weighted Average Diluted Share $53.5K $125.3K $126.5K $271.1K $990K
 
EBITDA -$2.3M -$3.7M -$3.5M -$2.7M -$1.6M
EBIT -$2.3M -$3.7M -$3.6M -$2.8M -$1.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.3M -$3.7M -$3.6M -$2.8M -$1.6M
Operating Income (Adjusted) -$2.3M -$3.7M -$3.6M -$2.8M -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $7.1M $7.6M $6.9M $3.7M
Selling, General & Admin $4.7M $5.4M $4.6M $4.7M $3.8M
Other Inc / (Exp) $9K $225K -$18K -$7K $67K
Operating Expenses $9M $12.5M $12.2M $11.7M $7.5M
Operating Income -$9M -$12.5M -$12.2M -$11.7M -$7.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9M -$12.3M -$12.2M -$11.7M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9M -$12.3M -$12.2M -$11.7M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9M -$12.3M -$12.2M -$11.7M -$7.4M
 
Basic EPS (Cont. Ops) -$730.58 -$130.68 -$96.89 -$73.47 -$10.91
Diluted EPS (Cont. Ops) -$730.58 -$130.68 -$96.89 -$73.47 -$10.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.9M -$12.5M -$11.9M -$11.5M -$7.4M
EBIT -$9M -$12.5M -$12.2M -$11.7M -$7.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9M -$12.5M -$12.2M -$11.7M -$7.5M
Operating Income (Adjusted) -$9M -$12.5M -$12.2M -$11.7M -$7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.7M $5.4M $5.3M $2.7M --
Selling, General & Admin $3.4M $3.3M $3.6M $3.1M --
Other Inc / (Exp) $225K -$17K -$6K $189K --
Operating Expenses $10.1M $8.7M $8.9M $5.7M --
Operating Income -$10.1M -$8.7M -$8.9M -$5.7M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.8M -$8.7M -$8.9M -$5.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.8M -$8.7M -$8.9M -$5.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.8M -$8.7M -$8.9M -$5.5M --
 
Basic EPS (Cont. Ops) -$86.40 -$69.30 -$51.87 -$9.39 --
Diluted EPS (Cont. Ops) -$86.40 -$69.30 -$51.87 -$9.39 --
Weighted Average Basic Share $349.5K $378.6K $590.1K $2M --
Weighted Average Diluted Share $349.5K $378.6K $590.1K $2M --
 
EBITDA -$10M -$8.6M -$8.8M -$5.7M --
EBIT -$10.1M -$8.7M -$8.9M -$5.7M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.1M -$8.7M -$8.9M -$5.7M --
Operating Income (Adjusted) -$10.1M -$8.7M -$8.9M -$5.7M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.9M $14.2M $24.1M $11.8M $8.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $316K $870K $620K $615K $832K
Total Current Assets $7.3M $15.2M $24.7M $12.4M $9.3M
 
Property Plant And Equipment $721K $557K $416K $344K $39K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $18K $18K $27K $24K $3K
Total Assets $8M $15.7M $25.2M $12.8M $9.4M
 
Accounts Payable $809K $728K $283K $779K $657K
Accrued Expenses $413K $630K $2.1M $617K $720K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $107K $116K $125K $135K $35K
Other Current Liabilities $27K $104K -- -- --
Total Current Liabilities $1.9M $2.2M $3.1M $1.9M $1.6M
 
Long-Term Debt -- $231K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $2.7M $3.2M $2M $1.6M
 
Common Stock $1K $1K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7M $13M $21.9M $10.8M $7.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.7M $13M $21.9M $10.8M $7.7M
 
Total Liabilities and Equity $8M $15.7M $25.2M $12.8M $9.4M
Cash and Short Terms $6.9M $14.2M $24.1M $11.8M $8.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $16.9M $26.5M $14.5M $8.4M $5.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $702K $871K $843K $871K $474K
Total Current Assets $17.6M $27.5M $15.4M $9.3M $5.9M
 
Property Plant And Equipment $601K $466K $390K $208K $1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $18K $27K $24K $3K --
Total Assets $18.2M $27.9M $15.8M $9.5M $5.9M
 
Accounts Payable $742K $322K $543K $173K $184K
Accrued Expenses $1.4M $2.1M $1.5M $2.1M $735K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $113K $112K $132K $70K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2M $2.5M $2.2M $2.3M $919K
 
Long-Term Debt $231K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $2.7M $2.3M $2.3M $919K
 
Common Stock $1K $1K $1K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.5M $25.2M $13.5M $7.2M $4.9M
 
Total Liabilities and Equity $18.2M $27.9M $15.8M $9.5M $5.9M
Cash and Short Terms $16.9M $26.5M $14.5M $8.4M $5.4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.9M -$8.8M -$13.3M -$11.5M -$10.8M
Depreciation & Amoritzation $67K $72K $192K $193K $184K
Stock-Based Compensation $300K $136K $480K $414K $303K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.6M -$8.8M -$11.9M -$12.1M -$10.7M
 
Capital Expenditures $72K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72K -$19K -$51K -$121K -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $231K -- -- --
Long-Term Debt Repaid -$6K -$27K -- -- --
Repurchase of Common Stock -- -$15K -- -- -$13K
Other Financing Activities -$3K -$2K -$1K -$28K -$26K
Cash From Financing $772K $16.1M $21.7M -$26K $7.4M
 
Beginning Cash (CF) $14.9M $7M $14.3M $24.1M $11.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9M $7.3M $9.8M -$12.3M -$3.3M
Ending Cash (CF) $7M $14.3M $24.1M $11.8M $8.5M
 
Levered Free Cash Flow -$8.7M -$8.8M -$11.9M -$12.3M -$10.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.3M -$3.7M -$3.6M -$2.8M -$1.5M
Depreciation & Amoritzation $18K $19K $46K $47K --
Stock-Based Compensation $37K $143K $103K $89K $52K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$2.9M -$3.5M -$2.9M -$2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8K -$30K -$7K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9K -- -- -- --
Repurchase of Common Stock -- -- -- -- -$1K
Other Financing Activities -- -- -$3K -- --
Cash From Financing -$17K -- -$3K -- $2.6M
 
Beginning Cash (CF) $18.9M $29.5M $18.1M $11.4M $4.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$2.9M -$3.5M -$2.9M $692K
Ending Cash (CF) $16.9M $26.6M $14.5M $8.5M $5.4M
 
Levered Free Cash Flow -$2M -$2.9M -$3.5M -$2.9M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$9M -$12.3M -$12.2M -$11.7M -$7.4M
Depreciation & Amoritzation $71K $72K $284K $187K $78K
Stock-Based Compensation $141K $368K $510K $336K $108K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.7M -$12M -$11.9M -$11.1M -$8.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13K -$52K -$121K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$33K -- -- -- --
Repurchase of Common Stock -$15K -- -- -$13K -$1K
Other Financing Activities $50K -- -- -$25K -$5K
Cash From Financing $16.9M $21.7M -$29K $5M $5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M $9.7M -$12M -$6.1M -$3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.7M -$12.1M -$12M -$11.1M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.8M -$8.7M -$8.9M -$5.5M --
Depreciation & Amoritzation $55K $147K $141K $35K --
Stock-Based Compensation $342K $372K $294K $99K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.4M -$9.4M -$8.4M -$5.7M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51K -$121K -$5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$13K -$1K --
Other Financing Activities -- -$28K -$25K -$4K --
Cash From Financing $21.7M -$28K $5M $2.6M --
 
Beginning Cash (CF) $76.5M $62.7M $32.3M $19.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.3M -$9.6M -$3.4M -$3.1M --
Ending Cash (CF) $88.8M $53.1M $28.9M $16.6M --
 
Levered Free Cash Flow -$9.4M -$9.5M -$8.4M -$5.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is LUV Stock a Buy, Sell or Hold?
Is LUV Stock a Buy, Sell or Hold?

Southwest Airlines (NYSE:LUV) is one of America’s major air transportation…

Should I Buy Alcoa Stock?
Should I Buy Alcoa Stock?

Alcoa (AA) finds itself in an interesting position in early…

Where Will Nu Holdings Stock Be in 2030?
Where Will Nu Holdings Stock Be in 2030?

Despite fast growth, high profitability and an extraordinary runway ahead,…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
54
NUTX alert for Apr 3

Nutex Health [NUTX] is down 3.4% over the past day.

Sell
50
PVH alert for Apr 3

PVH [PVH] is down 10.96% over the past day.

Sell
15
PCVX alert for Apr 3

Vaxcyte [PCVX] is down 6.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock