Financhill
Buy
69

NYMT Quote, Financials, Valuation and Earnings

Last price:
$7.18
Seasonality move :
-1.47%
Day range:
$6.98 - $7.19
52-week range:
$5.02 - $7.19
Dividend yield:
11.13%
P/E ratio:
--
P/S ratio:
2.38x
P/B ratio:
0.75x
Volume:
1.1M
Avg. volume:
926.1K
1-year change:
14.67%
Market cap:
$649.2M
Revenue:
$241.5M
EPS (TTM):
-$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$207.5M $300.9M $8.7M $308.7M $241.5M
Revenue Growth (YoY) -- -- -97.11% 3451.57% -21.76%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.2M $45.4M $47.7M $44.8M $42.8M
Other Inc / (Exp) -$335.7M $156.3M -$274.5M $2M $11.5M
Operating Expenses $17.4M $63.1M $174.3M -$37.1M $23M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$287.3M $190.9M -$340.1M -$77.7M -$92.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $981K $2.5M $542K $75K $1M
Net Income to Company -$288.2M $188.5M -$340.6M -$77.8M -$94M
 
Minority Interest in Earnings -$267K $4.7M $42M $29.1M $31.9M
Net Income to Common Excl Extra Items -$288.5M $193.2M -$298.6M -$48.7M -$62M
 
Basic EPS (Cont. Ops) -$3.56 $1.52 -$3.61 -$0.99 -$1.14
Diluted EPS (Cont. Ops) -$3.56 $1.51 -$3.61 -$0.99 -$1.14
Weighted Average Basic Share $92.8M $94.8M $94.3M $91M $90.8M
Weighted Average Diluted Share $92.8M $95.2M $94.3M $91M $90.8M
 
EBITDA -- -- -- -- --
EBIT -$64.2M $270.2M -$210.7M $114.4M $224.5M
 
Revenue (Reported) -$207.5M $300.9M $8.7M $308.7M $241.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$64.2M $270.2M -$210.7M $114.4M $224.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $69.1M -$10M $92.7M $57.4M $90.5M
Revenue Growth (YoY) -- -- -- -38.06% 57.75%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6M $13.3M $11.4M $11.4M $11.2M
Other Inc / (Exp) $6.6M $2.6M $394K -$118K $15.5M
Operating Expenses $12.5M $48.9M $8.4M -$27.5M $12.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $50.9M -$88.7M $14.2M -$80.2M $37.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66K -$22K $16K -$111K $648K
Net Income to Company $50.8M -$88.7M $14.2M -$80.1M $37.1M
 
Minority Interest in Earnings $1.4M $14.9M $6.7M $22.2M $5.1M
Net Income to Common Excl Extra Items $52.2M -$73.9M $20.9M -$57.9M $42.2M
 
Basic EPS (Cont. Ops) $0.44 -$0.89 $0.12 -$0.75 $0.33
Diluted EPS (Cont. Ops) $0.44 -$0.89 $0.11 -$0.75 $0.33
Weighted Average Basic Share $94.7M $95.2M $91.3M $91.1M $90.6M
Weighted Average Diluted Share $95.2M $95.2M $91.7M $91.1M $91.1M
 
EBITDA -- -- -- -- --
EBIT $70.6M -$67.3M $53.5M -$14.1M $134.3M
 
Revenue (Reported) $69.1M -$10M $92.7M $57.4M $90.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $70.6M -$67.3M $53.5M -$14.1M $134.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $410.9M $221.8M $111.1M $273.4M $274.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.9M $48.2M $45.8M $44.8M $42.6M
Other Inc / (Exp) -$67.4M $150.2M -$343.2M $1.5M $27.1M
Operating Expenses $45.9M $99.5M $133.9M -$73M $62.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $352.4M $51.3M -$237.2M -$172.1M $25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $2.4M $580K -$51K $1.8M
Net Income to Company $351.1M $49M -$237.8M -$172M $23.2M
 
Minority Interest in Earnings $958K $18.2M $33.9M $44.6M $14.9M
Net Income to Common Excl Extra Items $352.1M $67.1M -$203.9M -$127.4M $38M
 
Basic EPS (Cont. Ops) $3.28 $0.19 -$2.59 -$1.85 -$0.06
Diluted EPS (Cont. Ops) $3.20 $0.19 -$2.60 -$1.85 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $431.6M $132.4M -$89.9M $46.8M $373M
 
Revenue (Reported) $410.9M $221.8M $111.1M $273.4M $274.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $431.6M $132.4M -$89.9M $46.8M $373M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $69.1M -$10M $92.7M $57.4M $90.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6M $13.3M $11.4M $11.4M $11.2M
Other Inc / (Exp) $6.6M $2.6M $394K -$118K $15.5M
Operating Expenses $12.5M $48.9M $8.4M -$27.5M $12.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $50.9M -$88.7M $14.2M -$80.2M $37.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66K -$22K $16K -$111K $648K
Net Income to Company $50.8M -$88.7M $14.2M -$80.1M $37.1M
 
Minority Interest in Earnings $1.4M $14.9M $6.7M $22.2M $5.1M
Net Income to Common Excl Extra Items $52.2M -$73.9M $20.9M -$57.9M $42.2M
 
Basic EPS (Cont. Ops) $0.44 -$0.89 $0.12 -$0.75 $0.33
Diluted EPS (Cont. Ops) $0.44 -$0.89 $0.11 -$0.75 $0.33
Weighted Average Basic Share $94.7M $95.2M $91.3M $91.1M $90.6M
Weighted Average Diluted Share $95.2M $95.2M $91.7M $91.1M $91.1M
 
EBITDA -- -- -- -- --
EBIT $70.6M -$67.3M $53.5M -$14.1M $134.3M
 
Revenue (Reported) $69.1M -$10M $92.7M $57.4M $90.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $70.6M -$67.3M $53.5M -$14.1M $134.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $293.2M $289.6M $244.7M $187.1M $167.4M
Short Term Investments $724.7M $200.8M $99.6M $2B $3.8B
Accounts Receivable, Net -- $26.7M $34.1M $37.3M $62.1M
Inventory -- -- -- -- --
Prepaid Expenses -- $14.1M $14M $18.3M $17.4M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $574.4M $421.5M $2.3B $4.2B
 
Property Plant And Equipment -- $9M $7.8M $6.6M $5.5M
Long-Term Investments $983.8M $440.5M $279.3M $2.2B $3.9B
Goodwill -- -- -- -- --
Other Intangibles -- $39.8M -- $2.4M $21M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.7B $5.7B $6.2B $7.4B $9.2B
 
Accounts Payable -- $9.1M $10.6M $23.7M $41M
Accrued Expenses -- $36M $26.1M $33.3M $21.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $405.5M $647.6M $823.7M $2.6B $4.1B
 
Long-Term Debt $1.8B $2.5B $2.6B $2.8B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3.2B $4.4B $5.8B $7.8B
 
Common Stock $508.5M $542M $539.3M $536.4M $536.4M
Other Common Equity Adj $994K $1.8M -$2M -$4K --
Common Equity $1.8B $1.8B $1.2B $1B $859.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.4M $90.8M $96.9M $48.5M $16.4M
Total Equity $2.3B $2.4B $1.9B $1.6B $1.4B
 
Total Liabilities and Equity $4.7B $5.7B $6.2B $7.4B $9.2B
Cash and Short Terms $1B $490.4M $344.3M $2.2B $4B
Total Debt $1.8B $2.5B $2.6B $2.8B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $291M $303.8M $227.8M $226.9M $177.1M
Short Term Investments $596.3M $145.8M $202.6M $2.2B $4.6B
Accounts Receivable, Net -- $31.6M $31.6M $39.9M $61.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $12.8M $15.6M $18.1M $17.4M
Other Current Assets -- -- -- -- --
Total Current Assets $887.3M $529.8M $510.1M $2.6B $5B
 
Property Plant And Equipment -- $8.7M $7.5M $6.3M $5.2M
Long-Term Investments $856.4M $371.1M $393.7M $2.4B $4.7B
Goodwill -- -- -- -- --
Other Intangibles -- $41.8M -- $951K $20.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.7B $6.5B $6.2B $7.4B $10B
 
Accounts Payable -- $8.1M $12.1M $27.8M $43.2M
Accrued Expenses -- $26.2M $13.1M $21.5M $12.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $537M $1B $862.2M $2.6B $4.6B
 
Long-Term Debt $1.7B $3.1B $2.6B $3.2B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $4.2B $4.3B $5.9B $8.6B
 
Common Stock $508.6M $542M $538.8M $536.4M $536.4M
Other Common Equity Adj $3.9M -$410K -$1.4M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$320K -- --
Minority Interest, Total $5.5M $85.7M $85.8M $34.1M $16.4M
Total Equity $2.3B $2.3B $1.8B $1.5B $1.4B
 
Total Liabilities and Equity $4.7B $6.5B $6.2B $7.4B $10B
Cash and Short Terms $887.3M $449.5M $430.3M $2.5B $4.8B
Total Debt $1.7B $3.1B $2.6B $3.2B $3.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$288.2M $188.5M -$340.6M -$77.8M -$94M
Depreciation & Amoritzation $14.7M $51.4M $153M $52.1M $60M
Stock-Based Compensation $9.9M $10.2M $11.9M $8.8M $6.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $110.8M $138.9M $91.8M $30M $14.1M
 
Capital Expenditures -- -- -- -- $9.5M
Cash Acquisitions $327K $27.9M $6.9M $102K --
Cash From Investing $2.1B -$132.9M -$508.8M -$1.2B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$146.6M -$194.8M -$193.2M -$170.7M -$116.7M
Special Dividend Paid
Long-Term Debt Issued $649.4M $532M $973.2M -- $1.4B
Long-Term Debt Repaid -$358.7M -$483.8M -$441.8M -$400.1M -$584.4M
Repurchase of Common Stock -- -$183.4M -$44.4M -$11.1M -$3.5M
Other Financing Activities -- -$81K -$12.8M -$8.9M -$12.5M
Cash From Financing -$2B $27.4M $460.1M $1.1B $2.2B
 
Beginning Cash (CF) $121.6M $304.5M $337.9M $380.9M $330.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $182.9M $33.4M $43.1M -$50.3M -$1.6M
Ending Cash (CF) $304.5M $337.9M $380.9M $330.6M $329M
 
Levered Free Cash Flow $110.8M $138.9M $91.8M $30M $4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $50.8M -$88.7M $14.2M -$80.1M $37.1M
Depreciation & Amoritzation $10.5M $41.2M $13.8M $14.9M $10.6M
Stock-Based Compensation $994K $1.4M $50K -$1.2M $861K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25.1M $38.2M -$11.4M -$13.1M $25.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $1.8M $5.4M -- -- --
Cash From Investing -$28.5M -$576.9M $57.1M -$254M -$794.2M
 
Dividends Paid (Ex Special Dividend) -$48.1M -$48M -$48.2M -$30.9M -$28.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $508.8M $13.8M $501.3M $411.1M
Long-Term Debt Repaid -$63.1M -$227.3M -$91M -$182.6M -$141M
Repurchase of Common Stock -- -- -$3.9M -- --
Other Financing Activities -$3K -$900K -$4.4M -$304K -$296K
Cash From Financing $19.5M $604.8M -$83.6M $327.2M $713.8M
 
Beginning Cash (CF) $304.5M $337.9M $380.9M $330.6M $329M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.1M $66.2M -$37.9M $60.1M -$54.6M
Ending Cash (CF) $320.6M $404M $343M $390.7M $274.4M
 
Levered Free Cash Flow $25.1M $38.2M -$11.4M -$13.1M $25.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $351.1M $49M -$237.8M -$172M $23.2M
Depreciation & Amoritzation $39.8M $82.1M $125.5M $53.2M $55.8M
Stock-Based Compensation $9M $10.6M $10.6M $7.6M $8.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $115.7M $152M $42.2M $28.2M $53M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.1M $31.6M $1.5M $102K --
Cash From Investing $481M -$681.3M $125.1M -$1.5B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$126.2M -$194.8M -$193.3M -$153.4M -$114.7M
Special Dividend Paid
Long-Term Debt Issued $649.4M $1B $478.2M $487.4M $1.3B
Long-Term Debt Repaid -$251.7M -$648M -$305.4M -$491.7M -$542.9M
Repurchase of Common Stock -- -$183.4M -$48.3M -$7.1M --
Other Financing Activities -- -$978K -$16.3M -$4.8M -$12.5M
Cash From Financing -$622.2M $612.7M -$228.4M $1.6B $2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.5M $83.4M -$61M $47.7M -$116.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $115.7M $152M $42.2M $28.2M $53M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $50.8M -$88.7M $14.2M -$80.1M $37.1M
Depreciation & Amoritzation $10.5M $41.2M $13.8M $14.9M $10.6M
Stock-Based Compensation $994K $1.4M $50K -$1.2M $861K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25.1M $38.2M -$11.4M -$13.1M $25.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $1.8M $5.4M -- -- --
Cash From Investing -$28.5M -$576.9M $57.1M -$254M -$794.2M
 
Dividends Paid (Ex Special Dividend) -$48.1M -$48M -$48.2M -$30.9M -$28.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $508.8M $13.8M $501.3M $411.1M
Long-Term Debt Repaid -$63.1M -$227.3M -$91M -$182.6M -$141M
Repurchase of Common Stock -- -- -$3.9M -- --
Other Financing Activities -$3K -$900K -$4.4M -$304K -$296K
Cash From Financing $19.5M $604.8M -$83.6M $327.2M $713.8M
 
Beginning Cash (CF) $304.5M $337.9M $380.9M $330.6M $329M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.1M $66.2M -$37.9M $60.1M -$54.6M
Ending Cash (CF) $320.6M $404M $343M $390.7M $274.4M
 
Levered Free Cash Flow $25.1M $38.2M -$11.4M -$13.1M $25.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
59
RGC alert for May 16

Regencell Bioscience Holdings [RGC] is up 16.91% over the past day.

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock