Financhill
Sell
34

INVE Quote, Financials, Valuation and Earnings

Last price:
$3.52
Seasonality move :
10.03%
Day range:
$3.48 - $3.66
52-week range:
$2.95 - $9.24
Dividend yield:
0%
P/E ratio:
1.15x
P/S ratio:
0.69x
P/B ratio:
0.54x
Volume:
37K
Avg. volume:
75.6K
1-year change:
-53.86%
Market cap:
$84.3M
Revenue:
$116.4M
EPS (TTM):
$3.06
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $83.8M $86.9M $103.8M $112.9M $116.4M
Revenue Growth (YoY) 7.18% 3.78% 19.39% 8.81% 3.07%
 
Cost of Revenues $47.1M $53.2M $66.7M $72M $74.2M
Gross Profit $36.7M $33.7M $37.1M $40.9M $42.2M
Gross Profit Margin 43.76% 38.75% 35.72% 36.26% 36.23%
 
R&D Expenses $8.6M $9.8M $8.7M $9.9M $11.6M
Selling, General & Admin $27.6M $25.9M $28.9M $31.2M $34.9M
Other Inc / (Exp) -$363K -$1.6M $2.7M -$17K -$557K
Operating Expenses $36.2M $35.7M $37.6M $41.1M $46.5M
Operating Income $455K -$2M -$530K -$131K -$4.3M
 
Net Interest Expenses $917K $1.5M $483K $143K $427K
EBT. Incl. Unusual Items -$825K -$5M $1.6M -$291K -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $326K $73K $28K $101K $164K
Net Income to Company -$1.2M -$5.1M $1.6M -$392K -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$5.1M $1.6M -$392K -$5.5M
 
Basic EPS (Cont. Ops) -$0.13 -$0.34 $0.02 -$0.07 -$0.29
Diluted EPS (Cont. Ops) -$0.13 -$0.34 $0.02 -$0.07 -$0.29
Weighted Average Basic Share $17M $18M $21.3M $22.7M $23.1M
Weighted Average Diluted Share $17M $18M $22.3M $22.7M $23.1M
 
EBITDA $3.7M -$257K $4.1M $2.1M -$2.2M
EBIT $92K -$3.6M $2.1M -$148K -$4.9M
 
Revenue (Reported) $83.8M $86.9M $103.8M $112.9M $116.4M
Operating Income (Reported) $455K -$2M -$530K -$131K -$4.3M
Operating Income (Adjusted) $92K -$3.6M $2.1M -$148K -$4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.9M $29.1M $31M $11.7M $6.5M
Revenue Growth (YoY) 7.96% 17.05% 6.53% -62.15% -44.32%
 
Cost of Revenues $15M $18M $19.8M $10.4M $6.3M
Gross Profit $9.9M $11.1M $11.2M $1.3M $238K
Gross Profit Margin 39.76% 38.21% 36.1% 11.24% 3.64%
 
R&D Expenses $2.4M $2.1M $2.6M $1M $1.1M
Selling, General & Admin $6.4M $6.9M $8M $3.6M $8.7M
Other Inc / (Exp) -$338K $464K -$52K -$117K $340K
Operating Expenses $8.7M $9M $10.6M $4.6M $9.8M
Operating Income $1.1M $2.2M $598K -$3.3M -$9.6M
 
Net Interest Expenses $407K $62K $39K $211K --
EBT. Incl. Unusual Items $397K $2.6M $507K -$3.6M -$9M
Earnings of Discontinued Ops. -- -- -- $3.6M $95.3M
Income Tax Expense $8K $21K -$12K $13K $360K
Net Income to Company $389K $2.5M $519K -$22K $85.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $389K $2.5M $519K -$22K $85.9M
 
Basic EPS (Cont. Ops) $0.01 $0.10 $0.01 -$0.01 $3.62
Diluted EPS (Cont. Ops) $0.01 $0.09 $0.01 -$0.01 $3.62
Weighted Average Basic Share $18.1M $22.4M $22.7M $23.2M $23.7M
Weighted Average Diluted Share $18.7M $29.3M $23.3M $23.2M $23.7M
 
EBITDA $1.6M $3.1M $1.1M -$2.6M -$8.9M
EBIT $804K $2.6M $546K -$3.3M -$9.6M
 
Revenue (Reported) $24.9M $29.1M $31M $11.7M $6.5M
Operating Income (Reported) $1.1M $2.2M $598K -$3.3M -$9.6M
Operating Income (Adjusted) $804K $2.6M $546K -$3.3M -$9.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $81.1M $100.1M $112.4M $78.2M $120.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.4M $63.9M $72.7M $55.5M $72.8M
Gross Profit $32.6M $36.2M $39.8M $22.7M $47.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.8M $8.9M $9.8M $7.2M $13.5M
Selling, General & Admin $25.8M $26.3M $32.5M $24.3M $48.4M
Other Inc / (Exp) -$1.9M $2.7M -$124K -$324K -$453K
Operating Expenses $35.6M $35.2M $42.2M $31.4M $61.9M
Operating Income -$3M $1M -$2.4M -$8.7M -$14.7M
 
Net Interest Expenses $1.2M $847K $133K $393K $68K
EBT. Incl. Unusual Items -$6.1M $2.9M -$2.7M -$9.4M -$15.2M
Earnings of Discontinued Ops. -- -- -- $5.9M $96M
Income Tax Expense $136K $68K -$28K $102K $524K
Net Income to Company -$6.2M $2.8M -$2.7M -$3.5M $73.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M $2.8M -$2.7M -$3.5M $73.6M
 
Basic EPS (Cont. Ops) -$0.41 $0.06 -$0.17 -$0.20 $3.06
Diluted EPS (Cont. Ops) -$0.41 $0.04 -$0.17 -$0.20 $3.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.5M $6.1M -$363K -$6.3M -$12.7M
EBIT -$4.9M $3.8M -$2.5M -$8.9M -$15.6M
 
Revenue (Reported) $81.1M $100.1M $112.4M $78.2M $120.1M
Operating Income (Reported) -$3M $1M -$2.4M -$8.7M -$14.7M
Operating Income (Adjusted) -$4.9M $3.8M -$2.5M -$8.9M -$15.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $62.1M $75.3M $83.9M $49.2M $35.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37M $47.6M $53.6M $37M $26.5M
Gross Profit $25.1M $27.7M $30.4M $12.2M $9.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.4M $6.6M $7.6M $4.9M $5.1M
Selling, General & Admin $19.4M $19.8M $23.3M $16.4M $24.6M
Other Inc / (Exp) -$1.5M $2.8M $9K -$298K $3K
Operating Expenses $26.8M $26.4M $31M $21.3M $29.7M
Operating Income -$1.7M $1.3M -$601K -$9.1M -$20.4M
 
Net Interest Expenses $1.1M $451K $101K $351K $236K
EBT. Incl. Unusual Items -$4.3M $3.6M -$693K -$9.8M -$20.4M
Earnings of Discontinued Ops. -- -- -- $5.9M $96M
Income Tax Expense $99K $94K $38K $39K $375K
Net Income to Company -$4.4M $3.5M -$731K -$3.9M $75.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M $3.5M -$731K -$3.9M $75.2M
 
Basic EPS (Cont. Ops) -$0.29 $0.11 -$0.07 -$0.20 $3.14
Diluted EPS (Cont. Ops) -$0.29 $0.09 -$0.07 -$0.20 $3.14
Weighted Average Basic Share $54.4M $62.8M $67.9M $69M $70.5M
Weighted Average Diluted Share $54.9M $76.5M $68.5M $69M $70.5M
 
EBITDA -$772K $5.5M $1.1M -$7.3M -$18.6M
EBIT -$3.2M $4.1M -$592K -$9.3M -$20.8M
 
Revenue (Reported) $62.1M $75.3M $83.9M $49.2M $35.8M
Operating Income (Reported) -$1.7M $1.3M -$601K -$9.1M -$20.4M
Operating Income (Adjusted) -$3.2M $4.1M -$592K -$9.3M -$20.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.4M $11.4M $28.6M $16.7M $23.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.4M $18.9M $20M $24.8M $22M
Inventory $16.1M $20.3M $19.9M $29M $28.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $2.8M $3M $4.2M $4.4M
Total Current Assets $46.2M $53.4M $72.7M $75.1M $79.5M
 
Property Plant And Equipment $6.7M $6.2M $6.2M $11.1M $14.5M
Long-Term Investments -- -- -- -- --
Goodwill $10.2M $10.3M $10.3M $10.2M $10.2M
Other Intangibles $10.1M $7.6M $6.4M $5.3M $4.3M
Other Long-Term Assets $1.1M $1.2M $1.1M $1.1M $1.2M
Total Assets $74.3M $78.7M $96.7M $102.8M $109.7M
 
Accounts Payable $8.8M $11M $10.5M $15.2M $12.3M
Accrued Expenses $4.4M $3.2M $3.6M $2.1M $2.2M
Current Portion Of Long-Term Debt $14.2M $20.1M -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.3M $1.3M $1.2M $1.7M
Other Current Liabilities $1.3M $1M -- -- --
Total Current Liabilities $34.5M $41.6M $20.8M $23.4M $30.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $38.9M $44.5M $22.2M $27.4M $35.5M
 
Common Stock $23K $24K $29K $29K $30K
Other Common Equity Adj $2M $2.6M $1.9M $1.1M $1.3M
Common Equity $35.5M $34.2M $74.5M $75.4M $74.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $35.5M $34.2M $74.5M $75.4M $74.3M
 
Total Liabilities and Equity $74.3M $78.7M $96.7M $102.8M $109.7M
Cash and Short Terms $9.4M $11.4M $28.6M $16.7M $23.3M
Total Debt $14.2M $20.1M -- -- $9.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.3M $29.2M $21.2M $19.7M $145.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.4M $19.3M $23.6M $25.9M $4.8M
Inventory $20.4M $21.6M $25.1M $29.4M $10.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $4.1M $3.9M $5.2M $4.7M
Total Current Assets $56.3M $74.2M $74.5M $81.5M $166M
 
Property Plant And Equipment $5.9M $6.5M $10.2M $14M $10.3M
Long-Term Investments -- -- -- -- --
Goodwill $10.2M $10.3M $10.2M $10.2M --
Other Intangibles $8.1M $6.7M $5.5M $4.5M --
Other Long-Term Assets $1.1M $1.1M $1M $1.3M $713K
Total Assets $81.6M $98.8M $101.4M $111.5M $177M
 
Accounts Payable $9.5M $9.3M $15.1M $12.1M $6M
Accrued Expenses $2.6M $4.1M $2.7M $2.9M $1.3M
Current Portion Of Long-Term Debt $23.8M -- -- -- --
Current Portion Of Capital Lease Obligations $2M $1.3M $941K $1.7M $880K
Other Current Liabilities $950K $269K -- -- --
Total Current Liabilities $43.9M $20.8M $23.8M $31.7M $19M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $47.7M $22.6M $27.4M $36.6M $20.3M
 
Common Stock $24K $29K $29K $29K $31K
Other Common Equity Adj $2.1M $2.1M $459K $890K $2.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.9M $76.3M $74M $74.8M $156.7M
 
Total Liabilities and Equity $81.6M $98.8M $101.4M $111.5M $177M
Cash and Short Terms $12.3M $29.2M $21.2M $19.7M $145.4M
Total Debt $23.8M -- -- $9.9M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.2M -$5.1M $1.6M -$392K -$5.5M
Depreciation & Amoritzation $3.6M $3.3M $2M $2.3M $2.7M
Stock-Based Compensation $2.7M $3M $2.6M $3.2M $4M
Change in Accounts Receivable -$2.8M -$550K -$3.6M -$5.1M $2.9M
Change in Inventories -$2.3M -$4.1M $389K -$9.3M $219K
Cash From Operations $427K -$1.8M $1.2M -$7.8M $1.2M
 
Capital Expenditures $289K $1.6M $2.1M $3.9M $4.3M
Cash Acquisitions -$1.3M -- -- -- --
Cash From Investing -$1.5M -$1.6M -$1.5M -$3.9M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.3M $14.8M $4M -- $23.9M
Long-Term Debt Repaid -$5.6M -$9M -$21.3M -- -$14M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$890K -$890K -$1.2M -$1M -$796K
Cash From Financing -$227K $4.9M $19.3M -$1M $10.1M
 
Beginning Cash (CF) $10.9M $9.4M $11.4M $29.8M $17.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $1.5M $19.1M -$12.7M $7.1M
Ending Cash (CF) $9.4M $11.4M $29.8M $17.1M $24.4M
 
Levered Free Cash Flow $138K -$3.3M -$859K -$11.7M -$3.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $389K $2.5M $519K -$22K $85.9M
Depreciation & Amoritzation $820K $502K $588K $732K $652K
Stock-Based Compensation $791K $572K $852K $989K $5.4M
Change in Accounts Receivable -$2.4M -$1.6M -$2.7M -$2.9M $3.1M
Change in Inventories -$1.6M $280K -$2.9M $1.6M $375K
Cash From Operations -$1.1M $2.9M -$2.1M -$322K -$7.2M
 
Capital Expenditures $314K $251K $1.4M $711K $506K
Cash Acquisitions -- -- -- -- $143.4M
Cash From Investing -$314K $360K -$1.4M -$579K $142.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9M -- -- $2M --
Long-Term Debt Repaid -$2.5M -$10M -- -$2M -$8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$196K -$334K -$273K -$131K -$1.1M
Cash From Financing $221K -$10.3M -$273K -$156K -$9.1M
 
Beginning Cash (CF) $13.1M $36.4M $25.9M $22.2M $19M
Foreign Exchange Rate Adjustment $327K -$78K -$267K -$220K $130K
Additions / Reductions -$1.1M -$7.1M -$3.8M -$1.1M $126.6M
Ending Cash (CF) $12.3M $29.2M $21.9M $20.9M $145.7M
 
Levered Free Cash Flow -$1.4M $2.6M -$3.5M -$1M -$7.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.2M $2.8M -$2.7M -$3.5M $73.6M
Depreciation & Amoritzation $3.3M $2.3M $2.2M $2.6M $2.9M
Stock-Based Compensation $2.8M $2.9M $3.1M $3.6M $8.9M
Change in Accounts Receivable -$1.1M $1.1M -$6.9M -$2.4M $9.4M
Change in Inventories -$6.5M -$1.2M -$3.5M -$4.6M $2.7M
Cash From Operations -$6.3M $3.6M -$1.8M -$8.4M -$4.7M
 
Capital Expenditures $1M $2.6M $3.2M $4M $2M
Cash Acquisitions -- -- -- -- $143.4M
Cash From Investing -$923K -$1.9M -$3.1M -$3.9M $141.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M $4.6M -- $18.9M $14.9M
Long-Term Debt Repaid -$6.1M -$25.8M -- -$9M -$25M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$806K -$1.2M -$1.2M -$558K -$2M
Cash From Financing $8.2M $15.4M -$1.1M $10.3M -$12.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $963K $17.1M -$6M -$2M $124.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.3M $1M -$5M -$12.4M -$6.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.4M $3.5M -$731K -$3.9M $75.2M
Depreciation & Amoritzation $2.5M $1.5M $1.7M $2M $2.2M
Stock-Based Compensation $2.2M $2M $2.6M $3M $7.9M
Change in Accounts Receivable -$2M -$346K -$3.7M -$1M $5.5M
Change in Inventories -$4.2M -$1.3M -$5.2M -$512K $2M
Cash From Operations -$5.3M $5K -$3M -$3.6M -$9.5M
 
Capital Expenditures $928K $1.9M $3M $3.1M $873K
Cash Acquisitions -- -- -- -- $143.4M
Cash From Investing -$928K -$1.3M -$3M -$3M $142.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.2M $4M -- $18.9M $9.9M
Long-Term Debt Repaid -$4.6M -$21.3M -- -$9M -$20M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$604K -$920K -$896K -$415K -$1.6M
Cash From Financing $9M $19.6M -$896K $10.5M -$11.7M
 
Beginning Cash (CF) $31.2M $59.3M $84.4M $60.5M $65.8M
Foreign Exchange Rate Adjustment $188K -$444K -$1M -$47K $62K
Additions / Reductions $2.7M $18.3M -$6.9M $3.8M $121.3M
Ending Cash (CF) $34.1M $77.1M $76.5M $64.3M $187.2M
 
Levered Free Cash Flow -$6.3M -$1.9M -$6M -$6.8M -$10.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Disney vs Estée Lauder Stock, Which Is Best?
Disney vs Estée Lauder Stock, Which Is Best?

Inflation has eaten away at a lot of the money…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 9

IonQ [IONQ] is down 38.82% over the past day.

Sell
40
QMCO alert for Jan 9

Quantum [QMCO] is down 30.08% over the past day.

Sell
47
MATW alert for Jan 9

Matthews International [MATW] is up 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock