Financhill
Sell
1

ILPT Quote, Financials, Valuation and Earnings

Last price:
$2.73
Seasonality move :
2.12%
Day range:
$2.67 - $2.89
52-week range:
$2.64 - $5.45
Dividend yield:
1.47%
P/E ratio:
--
P/S ratio:
0.41x
P/B ratio:
0.32x
Volume:
956.6K
Avg. volume:
421.3K
1-year change:
-31.75%
Market cap:
$180.6M
Revenue:
$442.3M
EPS (TTM):
-$1.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $254.6M $219.9M $388.2M $437.3M $442.3M
Revenue Growth (YoY) 11.06% -13.63% 76.53% 12.67% 1.14%
 
Cost of Revenues $35.2M $30.1M $50.6M $60.1M $62.6M
Gross Profit $219.4M $189.7M $337.5M $377.3M $379.8M
Gross Profit Margin 86.18% 86.3% 86.96% 86.27% 85.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.6M $16.7M $32.9M $31.2M $30.5M
Other Inc / (Exp) $23.9M $10.9M -$129.3M $908K --
Operating Expenses $110.8M $86M $224.7M $248.1M $241M
Operating Income $108.5M $103.7M $112.8M $129.2M $138.8M
 
Net Interest Expenses $51.5M $35.6M $277.4M $280.6M $281.1M
EBT. Incl. Unusual Items $81M $79M -$293.9M -$150.5M -$142.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $277K $273K $45K $104K $162K
Net Income to Company $81.2M $119.7M -$286.8M -$149.7M -$137.2M
 
Minority Interest in Earnings $866K -- $60.1M $41.7M $41.5M
Net Income to Common Excl Extra Items $82.1M $119.7M -$226.7M -$108M -$95.7M
 
Basic EPS (Cont. Ops) $1.26 $1.83 -$3.47 -$1.65 -$1.46
Diluted EPS (Cont. Ops) $1.26 $1.83 -$3.47 -$1.65 -$1.46
Weighted Average Basic Share $65.1M $65.2M $65.2M $65.4M $65.7M
Weighted Average Diluted Share $65.1M $65.2M $65.2M $65.4M $65.7M
 
EBITDA $203.1M $165.3M $147.2M $316.7M $322.2M
EBIT $132.6M $114.7M -$13.8M $138M $150.2M
 
Revenue (Reported) $254.6M $219.9M $388.2M $437.3M $442.3M
Operating Income (Reported) $108.5M $103.7M $112.8M $129.2M $138.8M
Operating Income (Adjusted) $132.6M $114.7M -$13.8M $138M $150.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $60.1M $56.5M $106.3M $108.9M $110.5M
Revenue Growth (YoY) -3.41% -5.97% 88.22% 2.4% 1.49%
 
Cost of Revenues $8.4M $7.8M $14.2M $13.6M $16.2M
Gross Profit $51.7M $48.7M $92.2M $95.3M $94.3M
Gross Profit Margin 86.01% 86.23% 86.68% 87.55% 85.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $4M $8M $7.4M $7.6M
Other Inc / (Exp) $24M $10.6M -- $2.5M --
Operating Expenses $25M $22.3M $63.4M $62.3M $59.5M
Operating Income $26.7M $26.4M $28.7M $33M $34.8M
 
Net Interest Expenses $11M $9.2M $71M $70.4M $69.2M
EBT. Incl. Unusual Items $39.7M $27.8M -$42.3M -$34.9M -$34.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75K $96K -$68K -$9K $60K
Net Income to Company $40.1M $63.2M -$41.8M -$41.4M -$34.4M
 
Minority Interest in Earnings $175K -- $10.7M $10.2M $10.3M
Net Income to Common Excl Extra Items $40.3M $63.2M -$31M -$31.2M -$24.1M
 
Basic EPS (Cont. Ops) $0.62 $0.97 -$0.48 -$0.48 -$0.37
Diluted EPS (Cont. Ops) $0.62 $0.97 -$0.48 -$0.48 -$0.37
Weighted Average Basic Share $65.1M $65M $65.3M $65.6M $65.8M
Weighted Average Diluted Share $65.2M $65.2M $65.3M $65.6M $65.8M
 
EBITDA $65.9M $50.4M $76.4M $82.5M $79.1M
EBIT $50.7M $37M $29.5M $38.1M $37.3M
 
Revenue (Reported) $60.1M $56.5M $106.3M $108.9M $110.5M
Operating Income (Reported) $26.7M $26.4M $28.7M $33M $34.8M
Operating Income (Adjusted) $50.7M $37M $29.5M $38.1M $37.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $254.6M $219.9M $388.2M $437.3M $442.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.2M $30.1M $50.6M $60.1M $62.6M
Gross Profit $219.4M $189.7M $337.5M $377.3M $379.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.6M $16.7M $32.9M $31.2M $30.5M
Other Inc / (Exp) $23.9M $10.9M -$129.3M $908K --
Operating Expenses $110.8M $86M $224.7M $248.1M $241M
Operating Income $108.5M $103.7M $112.8M $129.2M $138.8M
 
Net Interest Expenses $51.5M $35.6M $277.4M $280.6M $281.1M
EBT. Incl. Unusual Items $81M $79M -$293.9M -$150.5M -$142.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $277K $273K $45K $104K $162K
Net Income to Company $81.2M $119.7M -$286.8M -$149.7M -$137.2M
 
Minority Interest in Earnings $866K -- $60.1M $41.7M $41.5M
Net Income to Common Excl Extra Items $82.1M $119.7M -$226.7M -$108M -$95.7M
 
Basic EPS (Cont. Ops) $1.27 $1.84 -$3.48 -$1.66 -$1.46
Diluted EPS (Cont. Ops) $1.27 $1.84 -$3.48 -$1.66 -$1.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $203.1M $165.3M $147.2M $316.7M $322.2M
EBIT $132.6M $114.7M -$13.8M $138M $150.2M
 
Revenue (Reported) $254.6M $219.9M $388.2M $437.3M $442.3M
Operating Income (Reported) $108.5M $103.7M $112.8M $129.2M $138.8M
Operating Income (Adjusted) $132.6M $114.7M -$13.8M $138M $150.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $219.9M $388.2M $437.3M $442.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.1M $50.6M $60.1M $62.6M --
Gross Profit $189.7M $337.5M $377.3M $379.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.7M $32.9M $31.2M $30.5M --
Other Inc / (Exp) $10.9M -$129.3M $908K -- --
Operating Expenses $86M $224.7M $248.1M $241M --
Operating Income $103.7M $112.8M $129.2M $138.8M --
 
Net Interest Expenses $35.6M $277.4M $280.6M $281.1M --
EBT. Incl. Unusual Items $79M -$293.9M -$150.5M -$142.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $273K $45K $104K $162K --
Net Income to Company $119.7M -$286.8M -$149.7M -$137.2M --
 
Minority Interest in Earnings -- $60.1M $41.7M $41.5M --
Net Income to Common Excl Extra Items $119.7M -$226.7M -$108M -$95.7M --
 
Basic EPS (Cont. Ops) $1.84 -$3.48 -$1.66 -$1.46 --
Diluted EPS (Cont. Ops) $1.84 -$3.48 -$1.66 -$1.46 --
Weighted Average Basic Share $260.5M $261M $261.7M $262.8M --
Weighted Average Diluted Share $260.8M $261M $261.7M $262.8M --
 
EBITDA $165.3M $147.2M $316.7M $322.2M --
EBIT $114.7M -$13.8M $138M $150.2M --
 
Revenue (Reported) $219.9M $388.2M $437.3M $442.3M --
Operating Income (Reported) $103.7M $112.8M $129.2M $138.8M --
Operating Income (Adjusted) $114.7M -$13.8M $138M $150.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.8M $29.4M $48.3M $112.3M $131.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.5M $75.9M $107M $119.2M $129.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $95M $105.3M $247.8M $364.9M $371.6M
 
Property Plant And Equipment $83.6M $63.4M $297.4M $243.5M $199.2M
Long-Term Investments $60.6M $143M $124.4M $115.4M $116.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.8M $15.5M $103.9M $67.8M $62.3M
Total Assets $1.9B $1.9B $5.7B $5.6B $5.4B
 
Accounts Payable $14.7M $27.8M $73.5M $72.5M $76.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $245.8M $212M $78.4M $77.4M $81.5M
 
Long-Term Debt $645.6M $646.1M $4.2B $4.3B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $912.6M $870.5M $4.3B $4.4B $4.4B
 
Common Stock $653K $654K $656K $658K $661K
Other Common Equity Adj -- -- $21.9M $10.2M -$1.1M
Common Equity $1B $1B $790.7M $670M $562M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $540M $491.8M $447.3M
Total Equity $1B $1B $1.3B $1.2B $1B
 
Total Liabilities and Equity $1.9B $1.9B $5.7B $5.6B $5.4B
Cash and Short Terms $22.8M $29.4M $48.3M $112.3M $131.7M
Total Debt $866.6M $828.1M $4.2B $4.3B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.8M $29.4M $48.3M $112.3M $131.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.5M $75.9M $107M $119.2M $129.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $95M $105.3M $247.8M $364.9M $371.6M
 
Property Plant And Equipment $83.6M $63.4M $297.4M $243.5M $199.2M
Long-Term Investments $60.6M $143M $124.4M $115.4M $116.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.8M $15.5M $103.9M $67.8M $62.3M
Total Assets $1.9B $1.9B $5.7B $5.6B $5.4B
 
Accounts Payable $14.7M $27.8M $73.5M $72.5M $76.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $245.8M $212M $78.4M $77.4M $81.5M
 
Long-Term Debt $645.6M $646.1M $4.2B $4.3B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $912.6M $870.5M $4.3B $4.4B $4.4B
 
Common Stock $653K $654K $656K $658K $661K
Other Common Equity Adj -- -- $21.9M $10.2M -$1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $540M $491.8M $447.3M
Total Equity $1B $1B $1.3B $1.2B $1B
 
Total Liabilities and Equity $1.9B $1.9B $5.7B $5.6B $5.4B
Cash and Short Terms $22.8M $29.4M $48.3M $112.3M $131.7M
Total Debt $866.6M $828.1M $4.2B $4.3B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $81.2M $119.7M -$286.8M -$149.7M -$137.2M
Depreciation & Amoritzation $68.4M $49.1M $154.8M $175.2M $167.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.8M $54K -$19.6M $1.4M $429K
Change in Inventories -- -- -- -- --
Cash From Operations $114.6M $110.7M $83.3M $6.1M $2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $106.3M $804K -- -- --
Cash From Investing -$4.5M $22.9M -$3.4B $67.7M $16.4M
 
Dividends Paid (Ex Special Dividend) -$86.1M -$86.2M -$44.5M -$2.6M -$2.6M
Special Dividend Paid
Long-Term Debt Issued $234M $301M $4.7B $91M --
Long-Term Debt Repaid -$371.8M -$340M -$1.6B -$55.4M -$18.1M
Repurchase of Common Stock -$382K -$922K -$242K -$163K -$312K
Other Financing Activities $102.5M -$804K $383.8M -$1.6M -$560K
Cash From Financing -$121.8M -$127M $3.5B $31.1M -$21.6M
 
Beginning Cash (CF) $34.6M $22.8M $29.4M $140.8M $245.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.7M $6.6M $111.4M $104.9M -$3.2M
Ending Cash (CF) $22.8M $29.4M $140.8M $245.7M $242.5M
 
Levered Free Cash Flow $114.6M $110.7M $83.3M $6.1M $2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40.1M $63.2M -$41.8M -$41.4M -$34.4M
Depreciation & Amoritzation $14.6M $13M $46.1M $43.4M $40.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.3M -$3.6M -$3.3M -$1.8M -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $21.6M $21.7M $1.3M -$8M -$13.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $106.3M -- -- -- --
Cash From Investing $71.3M $158M $11.2M $36.3M -$3.6M
 
Dividends Paid (Ex Special Dividend) -$21.5M -$21.6M -$656K -$659K -$662K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $54M $55M -- -- --
Long-Term Debt Repaid -$153M -$227M -$5.5M -$4.4M -$4.6M
Repurchase of Common Stock -- -$7K -$3K -$3K -$1K
Other Financing Activities -$1.5M -- $7.7M -$9K -$105K
Cash From Financing -$122M -$194.4M $1.6M -$5.1M -$5.4M
 
Beginning Cash (CF) $51.9M $44.1M $126.7M $222.5M $264.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.1M -$14.7M $14.1M $23.2M -$22.5M
Ending Cash (CF) $22.8M $29.4M $140.8M $245.7M $242.5M
 
Levered Free Cash Flow $21.6M $21.7M $1.3M -$8M -$13.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $81.2M $119.7M -$286.8M -$149.7M -$137.2M
Depreciation & Amoritzation $68.4M $49.1M $154.8M $175.2M $167.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.8M $54K -$19.6M $1.4M $429K
Change in Inventories -- -- -- -- --
Cash From Operations $114.6M $110.7M $83.3M $6.1M $2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $106.3M $804K -- -- --
Cash From Investing -$4.5M $22.9M -$3.4B $67.7M $16.4M
 
Dividends Paid (Ex Special Dividend) -$86.1M -$86.2M -$44.5M -$2.6M -$2.6M
Special Dividend Paid
Long-Term Debt Issued $234M $301M $4.7B -- --
Long-Term Debt Repaid -$371.8M -$340M -$1.6B -$55.4M -$18.1M
Repurchase of Common Stock -$382K -- -$242K -$163K -$312K
Other Financing Activities $102.5M -- $383.8M -$1.6M -$560K
Cash From Financing -$121.8M -$127M $3.5B $31.1M -$21.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.7M $6.6M $111.4M $104.9M -$3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $114.6M $110.7M $83.3M $6.1M $2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $119.7M -$286.8M -$149.7M -$137.2M --
Depreciation & Amoritzation $49.1M $154.8M $175.2M $167.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $54K -$19.6M $1.4M $429K --
Change in Inventories -- -- -- -- --
Cash From Operations $110.7M $83.3M $6.1M $2M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $804K -- -- -- --
Cash From Investing $22.9M -$3.4B $67.7M $16.4M --
 
Dividends Paid (Ex Special Dividend) -$86.2M -$44.5M -$2.6M -$2.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $301M $4.7B $91M -- --
Long-Term Debt Repaid -$340M -$1.6B -$55.4M -$18.1M --
Repurchase of Common Stock -$922K -$242K -$163K -$312K --
Other Financing Activities -- $383.8M -$1.6M -$560K --
Cash From Financing -$127M $3.5B $31.1M -$21.6M --
 
Beginning Cash (CF) $123.6M $1B $718.8M $1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M $111.4M $104.9M -$3.2M --
Ending Cash (CF) $130.1M $1.1B $823.8M $1B --
 
Levered Free Cash Flow $110.7M $83.3M $6.1M $2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
44
TECS alert for Apr 11

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
16
TECL alert for Apr 11

Direxion Daily Technology Bull 3x Shares [TECL] is down 13.51% over the past day.

Sell
47
WEBS alert for Apr 11

Direxion Daily Dow Jones Internet Bear 3X Shares [WEBS] is up 13.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock