Financhill
Sell
15

HTZ Quote, Financials, Valuation and Earnings

Last price:
$3.49
Seasonality move :
-23.99%
Day range:
$3.41 - $3.60
52-week range:
$2.47 - $8.21
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
7.56x
Volume:
5.9M
Avg. volume:
5.6M
1-year change:
-51.05%
Market cap:
$1.2B
Revenue:
$9B
EPS (TTM):
-$9.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.3B $7.3B $8.7B $9.4B $9B
Revenue Growth (YoY) -46.23% 39.52% 18.39% 7.9% -3.44%
 
Cost of Revenues $5.7B $4.6B $5.7B $7.6B $9.4B
Gross Profit -$420M $2.7B $3B $1.7B -$390M
Gross Profit Margin -7.99% 37.12% 34.93% 18.44% -4.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $645M $688M $959M $962M $819M
Other Inc / (Exp) -$379M -$883M $702M $313M -$1.1B
Operating Expenses $645M $688M $959M $962M $819M
Operating Income -$1.1B $2B $2.1B $766M -$1.2B
 
Net Interest Expenses $608M $469M $328M $793M $959M
EBT. Incl. Unusual Items -$2.1B $683M $2.4B $286M -$3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$329M $318M $390M -$330M -$375M
Net Income to Company -$1.7B $365M $2.1B $616M -$2.9B
 
Minority Interest in Earnings $9M $1M -- -- --
Net Income to Common Excl Extra Items -$1.7B $366M $2.1B $616M -$2.9B
 
Basic EPS (Cont. Ops) -$11.44 -$0.27 $5.43 $1.97 -$9.34
Diluted EPS (Cont. Ops) -$11.44 -$0.27 $3.36 $1.39 -$9.34
Weighted Average Basic Share $150M $315M $379M $313M $306M
Weighted Average Diluted Share $150M $315M $403M $326M $306M
 
EBITDA $1B $1.9B $3.7B $3.7B $1.8B
EBIT -$1.4B $1.2B $2.8B $1.1B -$2.3B
 
Revenue (Reported) $5.3B $7.3B $8.7B $9.4B $9B
Operating Income (Reported) -$1.1B $2B $2.1B $766M -$1.2B
Operating Income (Adjusted) -$1.4B $1.2B $2.8B $1.1B -$2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.9B $2B $2.2B $2B
Revenue Growth (YoY) -46.88% 57.81% 4.41% 7.32% -6.59%
 
Cost of Revenues $1.3B $895M $715M $2.1B $2.7B
Gross Profit -$19M $1.1B $1.3B $65M -$630M
Gross Profit Margin -1.54% 54.08% 64.87% 2.98% -30.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $139M $190M $221M $247M $225M
Other Inc / (Exp) -$100M -$932M -$844M -$93M $552M
Operating Expenses $139M $190M $221M $247M $225M
Operating Income -$158M $864M $1.1B -$182M -$855M
 
Net Interest Expenses $130M $69M $128M $218M $260M
EBT. Incl. Unusual Items -$388M -$137M $127M -$493M -$563M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$97M $125M $11M -$145M -$84M
Net Income to Company -$291M -$262M $116M -$348M -$479M
 
Minority Interest in Earnings $2M $2M -- -- --
Net Income to Common Excl Extra Items -$289M -$260M $116M -$348M -$479M
 
Basic EPS (Cont. Ops) -$1.85 -$1.52 $0.35 -$1.14 -$1.56
Diluted EPS (Cont. Ops) -$1.85 -$1.52 -$0.01 -$1.14 -$1.56
Weighted Average Basic Share $156M $468M $331M $307M $306M
Weighted Average Diluted Share $156M $468M $349M $308M $306M
 
EBITDA $249M $69M $590M $706M $493M
EBIT -$258M -$68M $255M -$275M -$303M
 
Revenue (Reported) $1.2B $1.9B $2B $2.2B $2B
Operating Income (Reported) -$158M $864M $1.1B -$182M -$855M
Operating Income (Adjusted) -$258M -$68M $255M -$275M -$303M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.3B $7.3B $8.7B $9.4B $9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $4.6B $5.7B $7.6B $9.4B
Gross Profit -$416M $2.7B $3B $1.7B -$390M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $649M $690M $959M $962M $819M
Other Inc / (Exp) -$379M -$881M $702M $313M -$1.1B
Operating Expenses $649M $690M $959M $962M $819M
Operating Income -$1.1B $2B $2.1B $766M -$1.2B
 
Net Interest Expenses $608M $469M $328M $793M $959M
EBT. Incl. Unusual Items -$2.1B $684M $2.4B $286M -$3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$329M $318M $390M -$330M -$375M
Net Income to Company -$1.7B $365M $2.1B $616M -$2.9B
 
Minority Interest in Earnings $9M $1M -- -- --
Net Income to Common Excl Extra Items -$1.7B $367M $2.1B $616M -$2.9B
 
Basic EPS (Cont. Ops) -$11.63 -$0.14 $5.32 $1.93 -$9.33
Diluted EPS (Cont. Ops) -$11.63 -$0.23 $3.27 $0.83 -$9.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $1.9B $3.7B $3.7B $1.8B
EBIT -$1.4B $1.2B $2.8B $1.1B -$2.3B
 
Revenue (Reported) $5.3B $7.3B $8.7B $9.4B $9B
Operating Income (Reported) -$1.1B $2B $2.1B $766M -$1.2B
Operating Income (Adjusted) -$1.4B $1.2B $2.8B $1.1B -$2.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.3B $8.7B $9.4B $9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $5.7B $7.6B $9.4B --
Gross Profit $2.7B $3B $1.7B -$390M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $690M $959M $962M $819M --
Other Inc / (Exp) -$881M $702M $313M -$1.1B --
Operating Expenses $690M $959M $962M $819M --
Operating Income $2B $2.1B $766M -$1.2B --
 
Net Interest Expenses $469M $328M $793M $959M --
EBT. Incl. Unusual Items $684M $2.4B $286M -$3.2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $318M $390M -$330M -$375M --
Net Income to Company $365M $2.1B $616M -$2.9B --
 
Minority Interest in Earnings $1M -- -- -- --
Net Income to Common Excl Extra Items $367M $2.1B $616M -$2.9B --
 
Basic EPS (Cont. Ops) -$0.14 $5.32 $1.93 -$9.33 --
Diluted EPS (Cont. Ops) -$0.23 $3.27 $0.83 -$9.33 --
Weighted Average Basic Share $1.3B $1.5B $1.3B $1.2B --
Weighted Average Diluted Share $1.3B $1.6B $1.3B $1.2B --
 
EBITDA $1.9B $3.7B $3.7B $1.8B --
EBIT $1.2B $2.8B $1.1B -$2.3B --
 
Revenue (Reported) $7.3B $8.7B $9.4B $9B --
Operating Income (Reported) $2B $2.1B $766M -$1.2B --
Operating Income (Adjusted) $1.2B $2.8B $1.1B -$2.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $2.3B $943M $764M $592M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $777M $758M $974M $1.2B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $3.4B $2.4B $2.4B $2.3B
 
Property Plant And Equipment $8.4B $11.4B $15B $17.6B $14.7B
Long-Term Investments -- -- -- -- --
Goodwill $1B $1B $1B $1B $1B
Other Intangibles $3B $2.9B $2.9B $2.9B $2.9B
Other Long-Term Assets $2.2B $1B $1.2B $726M $894M
Total Assets $16.9B $19.8B $22.5B $24.6B $21.8B
 
Accounts Payable $418M $572M $657M $701M $642M
Accrued Expenses $759M $863M $911M $860M $1.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2.1B $2.7B $3.1B $3.2B
 
Long-Term Debt $5.6B $10.4B $12.9B $14.3B $15.1B
Capital Leases -- -- -- -- --
Total Liabilities $16.8B $16.8B $19.9B $21.5B $21.6B
 
Common Stock $2M $5M $5M $5M $5M
Other Common Equity Adj -$212M -$214M -$294M -$248M -$316M
Common Equity $56M $3B $2.6B $3.1B $153M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $37M -- -- -- --
Total Equity $93M $3B $2.6B $3.1B $153M
 
Total Liabilities and Equity $16.9B $19.8B $22.5B $24.6B $21.8B
Cash and Short Terms $1.1B $2.3B $943M $764M $592M
Total Debt $6.3B $10.9B $13.9B $15.7B $16.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $2.3B $943M $764M $592M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $777M $758M $974M $1.2B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $3.4B $2.4B $2.4B $2.3B
 
Property Plant And Equipment $8.4B $11.4B $15B $17.6B $14.7B
Long-Term Investments -- -- -- -- --
Goodwill $1B $1B $1B $1B $1B
Other Intangibles $3B $2.9B $2.9B $2.9B $2.9B
Other Long-Term Assets $2.2B $1B $1.2B $726M $894M
Total Assets $16.9B $19.8B $22.5B $24.6B $21.8B
 
Accounts Payable $418M $572M $657M $701M $642M
Accrued Expenses $759M $863M $911M $860M $1.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2.1B $2.7B $3.1B $3.2B
 
Long-Term Debt $5.6B $10.4B $12.9B $14.3B $15.1B
Capital Leases -- -- -- -- --
Total Liabilities $16.8B $16.8B $19.9B $21.5B $21.6B
 
Common Stock $2M $5M $5M $5M $5M
Other Common Equity Adj -$212M -$214M -$294M -$248M -$316M
Common Equity -- -- -- -- --
Total Preferred Equity -- -$1.9B -- -- --
Minority Interest, Total $37M -- -- -- --
Total Equity $93M $3B $2.6B $3.1B $153M
 
Total Liabilities and Equity $16.9B $19.8B $22.5B $24.6B $21.8B
Cash and Short Terms $1.1B $2.3B $943M $764M $592M
Total Debt $6.3B $10.9B $13.9B $15.7B $16.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7B $365M $2.1B $616M -$2.9B
Depreciation & Amoritzation $2.5B $796M $951M $2.6B $4.1B
Stock-Based Compensation -$2M $10M $130M $87M -$5M
Change in Accounts Receivable $195M -$210M -$264M -$216M $23M
Change in Inventories -- -- -- -- --
Cash From Operations $953M $1.8B $2.5B $2.5B $2.2B
 
Capital Expenditures $5.6B $7.2B $10.7B $9.7B $10.6B
Cash Acquisitions -- $871M -$16M -$1M -$1M
Cash From Investing $4.6B -$3.5B -$4.2B -$4B -$2.9B
 
Dividends Paid (Ex Special Dividend) -- -$239M -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.4B $19B $9.7B $8.5B $8.5B
Long-Term Debt Repaid -$11.6B -$19B -$6.7B -$6.9B -$7.8B
Repurchase of Common Stock -- -$2.5B -$2.5B -$315M --
Other Financing Activities -$152M $2.5B -$68M -$50M -$68M
Cash From Financing -$5.4B $2.8B $487M $1.3B $658M
 
Beginning Cash (CF) $1.4B $1.6B $2.7B $1.4B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $172M $1.1B -$1.2B -$237M -$47M
Ending Cash (CF) $1.6B $2.7B $1.4B $1.2B $1.1B
 
Levered Free Cash Flow -$4.7B -$5.4B -$8.2B -$7.2B -$8.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$291M -$262M $116M -$348M -$479M
Depreciation & Amoritzation $507M $137M $335M $981M $796M
Stock-Based Compensation -- $8M $34M $22M $15M
Change in Accounts Receivable -$36M $13M -$30M $167M $68M
Change in Inventories -- -- -- -- --
Cash From Operations $25M $598M $277M $564M $414M
 
Capital Expenditures $363M $2B $2.8B $1.2B $2.7B
Cash Acquisitions -- -- -$1M -- $2M
Cash From Investing $969M -$1.1B -$760M $84M $338M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $579M $5.4B $1.4B $1.1B $1.8B
Long-Term Debt Repaid -$1.8B -$3.2B -$691M -$1.6B -$2.3B
Repurchase of Common Stock -- -$2.5B -$309M -$43M --
Other Financing Activities -$84M -$53M -$22M -$16M -$9M
Cash From Financing -$1.3B -$297M $368M -$520M -$498M
 
Beginning Cash (CF) $1.9B $3.5B $1.5B $1.1B $905M
Foreign Exchange Rate Adjustment $28M -$12M $25M $22M -$26M
Additions / Reductions -$332M -$803M -$115M $128M $254M
Ending Cash (CF) $1.6B $2.7B $1.4B $1.2B $1.1B
 
Levered Free Cash Flow -$338M -$1.4B -$2.5B -$675M -$2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7B $365M $2.1B $616M -$2.9B
Depreciation & Amoritzation $2.5B $796M $951M $2.6B $4.1B
Stock-Based Compensation -- $10M $130M $87M -$5M
Change in Accounts Receivable $195M -$210M -$264M -$216M $23M
Change in Inventories -- -- -- -- --
Cash From Operations $953M $1.8B $2.5B $2.5B $2.2B
 
Capital Expenditures $5.6B $7.2B $10.7B $9.7B $10.6B
Cash Acquisitions -- $871M -$16M -$1M -$1M
Cash From Investing $4.6B -$3.5B -$4.2B -$4B -$2.9B
 
Dividends Paid (Ex Special Dividend) -- -$239M -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.4B $19B $9.7B $8.5B $8.5B
Long-Term Debt Repaid -$11.6B -$19B -$6.7B -$6.9B -$7.8B
Repurchase of Common Stock -- -$2.5B -$2.5B -$315M --
Other Financing Activities -$152M $2.5B -$68M -$50M -$68M
Cash From Financing -$5.4B $2.8B $487M $1.3B $658M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $172M $1.1B -$1.2B -$237M -$47M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7B -$5.4B -$8.2B -$7.2B -$8.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $365M $2.1B $616M -$2.9B --
Depreciation & Amoritzation $796M $951M $2.6B $4.1B --
Stock-Based Compensation $10M $130M $87M -$5M --
Change in Accounts Receivable -$210M -$264M -$216M $23M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $2.5B $2.5B $2.2B --
 
Capital Expenditures $7.2B $10.7B $9.7B $10.6B --
Cash Acquisitions $871M -$16M -$1M -$1M --
Cash From Investing -$3.5B -$4.2B -$4B -$2.9B --
 
Dividends Paid (Ex Special Dividend) -$239M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19B $9.7B $8.5B $8.5B --
Long-Term Debt Repaid -$19B -$6.7B -$6.9B -$7.8B --
Repurchase of Common Stock -$2.5B -$2.5B -$315M -- --
Other Financing Activities $2.5B -$68M -$50M -$68M --
Cash From Financing $2.8B $487M $1.3B $658M --
 
Beginning Cash (CF) $10.2B $7.8B $4.9B $4.1B --
Foreign Exchange Rate Adjustment -$34M -$25M $25M -$26M --
Additions / Reductions $1.1B -$1.2B -$237M -$47M --
Ending Cash (CF) $11.3B $6.6B $4.7B $4B --
 
Levered Free Cash Flow -$5.4B -$8.2B -$7.2B -$8.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
52
RGC alert for Mar 19

Regencell Bioscience Holdings [RGC] is up 73.51% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is down 10.69% over the past day.

Buy
88
ESLT alert for Mar 19

Elbit Systems [ESLT] is up 10.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock