Financhill
Buy
60

GLDD Quote, Financials, Valuation and Earnings

Last price:
$8.65
Seasonality move :
10.94%
Day range:
$8.16 - $8.70
52-week range:
$6.55 - $12.89
Dividend yield:
0%
P/E ratio:
10.30x
P/S ratio:
0.77x
P/B ratio:
1.30x
Volume:
610.6K
Avg. volume:
503.4K
1-year change:
0.23%
Market cap:
$582M
Revenue:
$762.7M
EPS (TTM):
$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $733.6M $726.1M $648.8M $589.6M $762.7M
Revenue Growth (YoY) 3.1% -1.02% -10.66% -9.12% 29.35%
 
Cost of Revenues $562.4M $580.9M $617.6M $511.9M $602.1M
Gross Profit $171.2M $145.3M $31.2M $77.7M $160.6M
Gross Profit Margin 23.34% 20.01% 4.81% 13.18% 21.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.8M $62.1M $51.1M $57.1M $70.8M
Other Inc / (Exp) $4.4M $1.3M -$9.4M $9.8M $3.5M
Operating Expenses $62.8M $62.1M $51.1M $57.1M $70.8M
Operating Income $108.5M $83.1M -$19.9M $20.7M $89.8M
 
Net Interest Expenses $26.6M $21.6M $14.1M $12.1M $17.9M
EBT. Incl. Unusual Items $86.3M $62.8M -$43.4M $18.3M $75.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $13.4M -$9.4M $4.4M $18.1M
Net Income to Company $66.1M $49.4M -$34.1M $13.9M $57.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.1M $49.4M -$34.1M $13.9M $57.3M
 
Basic EPS (Cont. Ops) $1.02 $0.75 -$0.52 $0.21 $0.85
Diluted EPS (Cont. Ops) $1.00 $0.75 -$0.52 $0.21 $0.84
Weighted Average Basic Share $64.7M $65.6M $66.1M $66.5M $67.1M
Weighted Average Diluted Share $65.9M $66.3M $66.1M $67M $67.8M
 
EBITDA $149.4M $127.4M $17M $73M $136M
EBIT $111.3M $84.4M -$29.3M $30.5M $93.3M
 
Revenue (Reported) $733.6M $726.1M $648.8M $589.6M $762.7M
Operating Income (Reported) $108.5M $83.1M -$19.9M $20.7M $89.8M
Operating Income (Adjusted) $111.3M $84.4M -$29.3M $30.5M $93.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $172.1M $210M $146.7M $181.7M $202.8M
Revenue Growth (YoY) 4.78% 21.97% -30.15% 23.91% 11.58%
 
Cost of Revenues $138.8M $157M $162.8M $143.1M $153.8M
Gross Profit $33.4M $53M -$16.2M $38.7M $48.9M
Gross Profit Margin 19.4% 25.24% -11.02% 21.28% 24.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.5M $16.4M $12.4M $15.4M $18.7M
Other Inc / (Exp) $2.9M $273K -$7.9M $7.6M $2.7M
Operating Expenses $17.5M $16.4M $12.4M $15.7M $21.9M
Operating Income $15.9M $36.6M -$28.6M $23M $27M
 
Net Interest Expenses $6.5M $4.1M $3.1M $2.8M $4.9M
EBT. Incl. Unusual Items $12.3M $32.7M -$39.6M $27.8M $24.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $8M -$8.4M $6.2M $5.1M
Net Income to Company $10.6M $24.7M -$31.2M $21.6M $19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.6M $24.7M -$31.2M $21.6M $19.7M
 
Basic EPS (Cont. Ops) $0.16 $0.38 -$0.47 $0.32 $0.29
Diluted EPS (Cont. Ops) $0.16 $0.37 -$0.47 $0.32 $0.29
Weighted Average Basic Share $64.8M $65.7M $66.2M $66.6M $67.3M
Weighted Average Diluted Share $65.9M $66.5M $66.2M $68.6M $68.3M
 
EBITDA $27.8M $48.2M -$24.2M $40.8M $40.2M
EBIT $17.2M $36.8M -$36.5M $30.6M $29.8M
 
Revenue (Reported) $172.1M $210M $146.7M $181.7M $202.8M
Operating Income (Reported) $15.9M $36.6M -$28.6M $23M $27M
Operating Income (Adjusted) $17.2M $36.8M -$36.5M $30.6M $29.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $733.6M $726.1M $648.8M $589.6M $762.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $562.4M $580.9M $617.6M $511.9M $602.1M
Gross Profit $171.2M $145.3M $31.2M $77.7M $160.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.8M $62.1M $51.1M $57.1M $70.8M
Other Inc / (Exp) $4.4M $1.3M -$9.4M $9.8M $5.5M
Operating Expenses $62.8M $62.1M $51.1M $57.1M $72.8M
Operating Income $108.5M $83.1M -$19.9M $20.7M $87.8M
 
Net Interest Expenses $26.6M $21.6M $14.1M $12.1M $17.9M
EBT. Incl. Unusual Items $86.3M $62.8M -$43.4M $18.3M $75.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $13.4M -$9.4M $4.4M $18.1M
Net Income to Company $66.1M $49.4M -$34.1M $13.9M $57.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.1M $49.4M -$34.1M $13.9M $57.3M
 
Basic EPS (Cont. Ops) $1.02 $0.76 -$0.51 $0.21 $0.85
Diluted EPS (Cont. Ops) $1.01 $0.74 -$0.51 $0.21 $0.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $149.4M $127.4M $17M $73M $136M
EBIT $111.3M $84.4M -$29.3M $30.5M $93.3M
 
Revenue (Reported) $733.6M $726.1M $648.8M $589.6M $762.7M
Operating Income (Reported) $108.5M $83.1M -$19.9M $20.7M $87.8M
Operating Income (Adjusted) $111.3M $84.4M -$29.3M $30.5M $93.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $726.1M $648.8M $589.6M $762.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $580.9M $617.6M $511.9M $602.1M --
Gross Profit $145.3M $31.2M $77.7M $160.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.1M $51.1M $57.1M $70.8M --
Other Inc / (Exp) $1.3M -$9.4M $9.8M $5.5M --
Operating Expenses $62.1M $51.1M $57.1M $72.8M --
Operating Income $83.1M -$19.9M $20.7M $87.8M --
 
Net Interest Expenses $21.6M $14.1M $12.1M $17.9M --
EBT. Incl. Unusual Items $62.8M -$43.4M $18.3M $75.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M -$9.4M $4.4M $18.1M --
Net Income to Company $49.4M -$34.1M $13.9M $57.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.4M -$34.1M $13.9M $57.3M --
 
Basic EPS (Cont. Ops) $0.76 -$0.51 $0.21 $0.85 --
Diluted EPS (Cont. Ops) $0.74 -$0.51 $0.21 $0.84 --
Weighted Average Basic Share $262.3M $264.2M $265.9M $268.3M --
Weighted Average Diluted Share $265.1M $264.8M $268.2M $271.3M --
 
EBITDA $127.4M $17M $73M $136M --
EBIT $84.4M -$29.3M $30.5M $93.3M --
 
Revenue (Reported) $726.1M $648.8M $589.6M $762.7M --
Operating Income (Reported) $83.1M -$19.9M $20.7M $87.8M --
Operating Income (Adjusted) $84.4M -$29.3M $30.5M $93.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $216.5M $145.5M $6.5M $22.8M $10.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.3M $18.1M $12.9M $14.4M $13.2M
Inventory $34.7M $30.8M $29.2M $33.9M $29.9M
Prepaid Expenses $3.1M $2M $1.6M $1.5M $2.8M
Other Current Assets $37.3M $26.4M $34.7M $44.5M $28.3M
Total Current Assets $362.7M $327.4M $182.8M $226.3M $263.4M
 
Property Plant And Equipment $448.2M $517.3M $633.6M $703M $799.4M
Long-Term Investments -- -- -- -- --
Goodwill $76.6M $76.6M $76.6M $76.6M $76.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $70.5M $76.3M $88.7M $104.9M $115.8M
Total Assets $958M $997.7M $981.8M $1.1B $1.3B
 
Accounts Payable $71.3M $85.6M $94.1M $83.8M $101.3M
Accrued Expenses $48.2M $34.2M $26.4M $27.5M $36.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.5M $16.7M $26.9M $29.7M $49.1M
Other Current Liabilities -- -- $638K $2.9M $1.1M
Total Current Liabilities $176.3M $154.7M $160.3M $179.4M $216M
 
Long-Term Debt $323.7M $321M $321.5M $412.1M $448.2M
Capital Leases -- -- -- -- --
Total Liabilities $611.4M $598.7M $613.6M $725.3M $806.2M
 
Common Stock $6K $6K $6K $6K $7K
Other Common Equity Adj $968K $140K -$191K -$2M -$965K
Common Equity $346.7M $399M $368.2M $385.5M $448.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $346.7M $399M $368.2M $385.5M $448.9M
 
Total Liabilities and Equity $958M $997.7M $981.8M $1.1B $1.3B
Cash and Short Terms $216.5M $145.5M $6.5M $22.8M $10.2M
Total Debt $323.7M $321M $321.5M $412.1M $448.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $216.5M $145.5M $6.5M $22.8M $10.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.3M $18.1M $12.9M $14.4M $13.2M
Inventory $34.7M $30.8M $29.2M $33.9M $29.9M
Prepaid Expenses $3.1M $2M $1.6M $1.5M $2.8M
Other Current Assets $37.3M $26.4M $34.7M $44.5M $28.3M
Total Current Assets $362.7M $327.4M $182.8M $226.3M $263.4M
 
Property Plant And Equipment $448.2M $517.3M $633.6M $703M $799.4M
Long-Term Investments -- -- -- -- --
Goodwill $76.6M $76.6M $76.6M $76.6M $76.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $70.5M $76.3M $88.7M $104.9M $115.8M
Total Assets $958M $997.7M $981.8M $1.1B $1.3B
 
Accounts Payable $71.3M $85.6M $94.1M $83.8M $101.3M
Accrued Expenses $48.2M $34.2M $26.4M $27.5M $36.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.5M $16.7M $26.9M $29.7M $49.1M
Other Current Liabilities -- -- $638K $2.9M $1.1M
Total Current Liabilities $176.3M $154.7M $160.3M $179.4M $216M
 
Long-Term Debt $323.7M $321M $321.5M $412.1M $448.2M
Capital Leases -- -- -- -- --
Total Liabilities $611.4M $598.7M $613.6M $725.3M $806.2M
 
Common Stock $6K $6K $6K $6K $7K
Other Common Equity Adj $968K $140K -$191K -$2M -$965K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $346.7M $399M $368.2M $385.5M $448.9M
 
Total Liabilities and Equity $958M $997.7M $981.8M $1.1B $1.3B
Cash and Short Terms $216.5M $145.5M $6.5M $22.8M $10.2M
Total Debt $323.7M $321M $321.5M $412.1M $448.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $66.1M $49.4M -$34.1M $13.9M $57.3M
Depreciation & Amoritzation $38.2M $43M $46.3M $42.5M $42.7M
Stock-Based Compensation $6.8M $5.2M $4.3M $6.3M $8.6M
Change in Accounts Receivable -$28.8M -$51.7M $12M -$12.7M -$68.7M
Change in Inventories -$2.4M -$2.7M -$14.3M -$11M -$4.9M
Cash From Operations $78.9M $49M $1.7M $47.4M $70.1M
 
Capital Expenditures $47.6M $116.7M $143M $150.8M $125.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.2M -$112.2M -$140.9M -$120.1M -$115.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $325M $10M $208M $186M
Long-Term Debt Repaid -- -$325M -$10M -$118.1M -$142.6M
Repurchase of Common Stock -$3.9M -- -- -- --
Other Financing Activities -$4.7M -$8.2M -$2.8M -$1M -$12.9M
Cash From Financing -$6.3M -$5.9M -$1.7M $89.9M $32.1M
 
Beginning Cash (CF) $187M $216.5M $147.5M $6.5M $23.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.5M -$69.1M -$140.9M $17.2M -$13.5M
Ending Cash (CF) $216.5M $147.5M $6.5M $23.8M $10.2M
 
Levered Free Cash Flow $31.3M -$67.7M -$141.4M -$103.4M -$55.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.6M $24.7M -$31.2M $21.6M $19.7M
Depreciation & Amoritzation $10.6M $11.3M $12.3M $10.2M $10.5M
Stock-Based Compensation $1.9M $1.4M $1.5M $2.1M $2.5M
Change in Accounts Receivable -$3.3M -$45.8M $19.5M -$45M -$57.9M
Change in Inventories $697K -$1.5M -$613K -$648K -$6.2M
Cash From Operations $3M $6.2M $8.3M -$2.2M -$13.5M
 
Capital Expenditures $17.5M $34.9M $40.4M $52.6M $22.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14M -$34.6M -$40.4M -$23.2M -$22.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10M $88M $55M
Long-Term Debt Repaid -- -- -$10M -$53.1M -$20.1M
Repurchase of Common Stock -$13K -- -- -- --
Other Financing Activities -$2.6M -- -$153K -$416K -$667K
Cash From Financing -$2.2M -- -$153K $35M $34.2M
 
Beginning Cash (CF) $229.7M $175.8M $38.8M $14.1M $12M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.2M -$28.4M -$32.3M $9.7M -$1.8M
Ending Cash (CF) $216.5M $147.5M $6.5M $23.8M $10.2M
 
Levered Free Cash Flow -$14.5M -$28.7M -$32.1M -$54.8M -$36.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $66.1M $49.4M -$34.1M $13.9M $57.3M
Depreciation & Amoritzation $38.2M $43M $46.3M $42.5M $42.7M
Stock-Based Compensation $6.8M $5.2M $4.3M $6.3M $8.6M
Change in Accounts Receivable -$28.8M -$51.7M $12M -$12.7M -$68.7M
Change in Inventories -$2.4M -$2.7M -$14.3M -$11M -$4.9M
Cash From Operations $78.9M $49M $1.7M $47.4M $70.1M
 
Capital Expenditures $47.6M $116.7M $143M $150.8M $125.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.2M -$112.2M -$140.9M -$120.1M -$115.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $10M $208M $186M
Long-Term Debt Repaid -- -- -$10M -$118.1M -$142.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.7M -$8.2M -$2.8M -$1M -$12.9M
Cash From Financing -$6.3M -$5.9M -$1.7M $89.9M $32.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.5M -$69.1M -$140.9M $17.2M -$13.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31.3M -$67.7M -$141.4M -$103.4M -$55.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $49.4M -$34.1M $13.9M $57.3M --
Depreciation & Amoritzation $43M $46.3M $42.5M $42.7M --
Stock-Based Compensation $5.2M $4.3M $6.3M $8.6M --
Change in Accounts Receivable -$51.7M $12M -$12.7M -$68.7M --
Change in Inventories -$2.7M -$14.3M -$11M -$4.9M --
Cash From Operations $49M $1.7M $47.4M $70.1M --
 
Capital Expenditures $116.7M $143M $150.8M $125.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112.2M -$140.9M -$120.1M -$115.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $325M $10M $208M $186M --
Long-Term Debt Repaid -$325M -$10M -$118.1M -$142.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.2M -$2.8M -$1M -$12.9M --
Cash From Financing -$5.9M -$1.7M $89.9M $32.1M --
 
Beginning Cash (CF) $750.8M $408.3M $95.2M $82.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.1M -$140.9M $17.2M -$13.5M --
Ending Cash (CF) $681.8M $267.4M $112.4M $69.1M --
 
Levered Free Cash Flow -$67.7M -$141.4M -$103.4M -$55.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock