Financhill
Buy
73

FORTY Quote, Financials, Valuation and Earnings

Last price:
$110.00
Seasonality move :
0.72%
Day range:
$110.00 - $110.00
52-week range:
$69.07 - $110.00
Dividend yield:
1.42%
P/E ratio:
21.07x
P/S ratio:
0.61x
P/B ratio:
2.48x
Volume:
112
Avg. volume:
321
1-year change:
39.68%
Market cap:
$1.7B
Revenue:
$2.8B
EPS (TTM):
$5.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.4B $2.6B $2.6B $2.8B
Revenue Growth (YoY) 13.69% 24.33% 6.99% 1.89% 5.21%
 
Cost of Revenues $1.5B $1.8B $1.9B $2B $2.1B
Gross Profit $447.4M $563.9M $622.5M $643.7M $684.7M
Gross Profit Margin 23.14% 23.45% 24.2% 24.56% 24.83%
 
R&D Expenses $52.6M $65.9M $72.1M $78M $84.4M
Selling, General & Admin $224.2M $226.8M $245.2M $251.6M $249.7M
Other Inc / (Exp) -$3.5M -$201K $43.5M -$3.8M $5M
Operating Expenses $276.8M $355.8M $390.1M $404.3M $419.5M
Operating Income $170.6M $208M $232.4M $239.4M $265.2M
 
Net Interest Expenses $23.4M $23.8M $19.1M $24.6M $21.8M
EBT. Incl. Unusual Items $143.8M $184M $256.7M $211M $248.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.3M $42.6M $55.2M $46.1M $56.7M
Net Income to Company $114M $141.9M $199.7M $165.7M $193.8M
 
Minority Interest in Earnings -$67.2M -$87.3M -$118.3M -$101.7M -$114.1M
Net Income to Common Excl Extra Items $46.8M $54.6M $81.4M $64M $79.7M
 
Basic EPS (Cont. Ops) $3.05 $3.57 $5.31 $4.19 $5.22
Diluted EPS (Cont. Ops) $3.01 $3.50 $5.21 $4.12 $5.09
Weighted Average Basic Share $15.3M $15.3M $15.3M $15.3M $15.3M
Weighted Average Diluted Share $15.3M $15.4M $15.5M $15.5M $15.6M
 
EBITDA $258M $324.3M $390.5M $362.5M $391.8M
EBIT $162.5M $202.1M $275.1M $240.7M $276.3M
 
Revenue (Reported) $1.9B $2.4B $2.6B $2.6B $2.8B
Operating Income (Reported) $170.6M $208M $232.4M $239.4M $265.2M
Operating Income (Adjusted) $162.5M $202.1M $275.1M $240.7M $276.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $572.6M $650.7M $670.4M $698.4M $754.7M
Revenue Growth (YoY) 22.81% 13.63% 3.03% 4.18% 8.06%
 
Cost of Revenues $447.1M $494.9M $508.5M $534.2M $574M
Gross Profit $125.6M $155.8M $161.9M $164.2M $180.7M
Gross Profit Margin 21.93% 23.95% 24.15% 23.51% 23.95%
 
R&D Expenses $16M $17.4M $19.3M $20.2M $21.1M
Selling, General & Admin $62.1M $79.1M $81.8M $81.4M $89.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $78.1M $96.4M $101.1M $101.6M $110.2M
Operating Income $47.5M $59.4M $60.8M $62.6M $70.5M
 
Net Interest Expenses $5.1M $4.7M $7.1M $5.6M $5.5M
EBT. Incl. Unusual Items $42.4M $54.7M $53.7M $57M $65M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $11.5M $11.5M $13.5M $15.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$20.8M -$27.2M -$26.6M -$26.5M -$31.1M
Net Income to Common Excl Extra Items $12.4M $16.2M $15.7M $17.2M $19.3M
 
Basic EPS (Cont. Ops) $0.81 $1.06 $1.02 $1.12 $1.26
Diluted EPS (Cont. Ops) $0.80 $1.04 $1.01 $1.10 $1.23
Weighted Average Basic Share $15.3M $15.3M $15.3M $15.3M $15.3M
Weighted Average Diluted Share $15.3M $15.5M $15.5M $15.6M $15.7M
 
EBITDA $47.5M $59.4M $60.8M $62.6M $70.5M
EBIT $47.5M $59.4M $60.8M $62.6M $70.5M
 
Revenue (Reported) $572.6M $650.7M $670.4M $698.4M $754.7M
Operating Income (Reported) $47.5M $59.4M $60.8M $62.6M $70.5M
Operating Income (Adjusted) $47.5M $59.4M $60.8M $62.6M $70.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2.5B $2.6B $2.6B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.9B $2B $2B $2.1B
Gross Profit $469.9M $594.1M $628.6M $646M $701.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.6M $67.2M $74.1M $78.9M $85.3M
Selling, General & Admin $234.9M $243.8M $248M $251.2M $257.4M
Other Inc / (Exp) -- -- $43.5M -- --
Operating Expenses $290.6M $374.2M $394.8M $404.8M $428.1M
Operating Income $179.3M $220M $233.8M $241.2M $273.1M
 
Net Interest Expenses $23.8M $23.4M $21.5M $23.1M $21.7M
EBT. Incl. Unusual Items $151.9M $196.4M $255.7M $214.3M $256.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.9M $44.8M $55.2M $48M $58.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$72.5M -$93.7M -$117.6M -$101.6M -$118.7M
Net Income to Common Excl Extra Items $48.2M $58.4M $80.8M $65.5M $81.8M
 
Basic EPS (Cont. Ops) $3.15 $3.82 $5.30 $4.29 $5.35
Diluted EPS (Cont. Ops) $3.11 $3.74 $5.22 $4.22 $5.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $171.2M $214M $276.5M $242.5M $284.3M
EBIT $171.2M $214M $276.5M $242.5M $284.3M
 
Revenue (Reported) $2B $2.5B $2.6B $2.6B $2.8B
Operating Income (Reported) $179.3M $220M $233.8M $241.2M $273.1M
Operating Income (Adjusted) $171.2M $214M $276.5M $242.5M $284.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $572.6M $650.7M $670.4M $698.4M $754.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $447.1M $494.9M $508.5M $534.2M $574M
Gross Profit $125.6M $155.8M $161.9M $164.2M $180.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16M $17.4M $19.3M $20.2M $21.1M
Selling, General & Admin $62.1M $79.1M $81.8M $81.4M $89.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $78.1M $96.4M $101.1M $101.6M $110.2M
Operating Income $47.5M $59.4M $60.8M $62.6M $70.5M
 
Net Interest Expenses $5.1M $4.7M $7.1M $5.6M $5.5M
EBT. Incl. Unusual Items $42.4M $54.7M $53.7M $57M $65M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $11.5M $11.5M $13.5M $15.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$20.8M -$27.2M -$26.6M -$26.5M -$31.1M
Net Income to Common Excl Extra Items $12.4M $16.2M $15.7M $17.2M $19.3M
 
Basic EPS (Cont. Ops) $0.81 $1.06 $1.02 $1.12 $1.26
Diluted EPS (Cont. Ops) $0.80 $1.04 $1.01 $1.10 $1.23
Weighted Average Basic Share $15.3M $15.3M $15.3M $15.3M $15.3M
Weighted Average Diluted Share $15.3M $15.5M $15.5M $15.6M $15.7M
 
EBITDA $47.5M $59.4M $60.8M $62.6M $70.5M
EBIT $47.5M $59.4M $60.8M $62.6M $70.5M
 
Revenue (Reported) $572.6M $650.7M $670.4M $698.4M $754.7M
Operating Income (Reported) $47.5M $59.4M $60.8M $62.6M $70.5M
Operating Income (Adjusted) $47.5M $59.4M $60.8M $62.6M $70.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $501.7M $485.4M $544.3M $451.9M $507.8M
Short Term Investments $31.5M $27.1M $24.7M $76.2M $55.4M
Accounts Receivable, Net $519.9M $696.3M $702.7M $721M $803.2M
Inventory $24M $21.2M $35.2M $42M $30.7M
Prepaid Expenses $47.2M $48.9M $42.2M $40.7M $48M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.3B $1.4B $1.4B $1.5B
 
Property Plant And Equipment $173.6M $172.7M $171.8M $173.6M $208M
Long-Term Investments $51.2M $29.6M $35.5M $45.2M $65.1M
Goodwill $872.4M $932.9M $926.2M $936.6M $975.1M
Other Intangibles $222.3M $241.9M $222.7M $206.9M $217.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $2.7B $2.8B $2.8B $3B
 
Accounts Payable $153.3M $205.8M $222.5M $258.6M $296.2M
Accrued Expenses $223.6M $248.5M $243.6M $240.4M $282.4M
Current Portion Of Long-Term Debt $118.2M $137.8M $156.2M $154.2M $140.6M
Current Portion Of Capital Lease Obligations $32.1M $41.7M $45.5M $44.1M $45.2M
Other Current Liabilities $44.5M $47.3M $87.6M $43.9M $61.6M
Total Current Liabilities $779.9M $947.6M $1B $985.7M $1.1B
 
Long-Term Debt $383.4M $362.3M $421.5M $322.4M $250.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.6B $1.5B $1.6B
 
Common Stock $4.3M $4.3M $4.3M $4.4M $4.4M
Other Common Equity Adj $25.5M $25.5M -$17M -$11M -$13.4M
Common Equity $503.2M $541M $551.9M $625.8M $679.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $605.3M $638.8M $625M $682.4M $710M
Total Equity $1.1B $1.2B $1.2B $1.3B $1.4B
 
Total Liabilities and Equity $2.5B $2.7B $2.8B $2.8B $3B
Cash and Short Terms $533.2M $512.5M $569.1M $528.2M $563.2M
Total Debt $545.3M $586.4M $647.7M $541.3M $479.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $428.2M $532.8M $447.9M $436.8M $461.8M
Short Term Investments $31.5M $37.2M $69M $79.3M $65M
Accounts Receivable, Net $555.6M $676M $717.8M $735.2M $831.1M
Inventory $19.9M $33.5M $38.6M $34.6M $27.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.4B $1.4B $1.4B $1.5B
 
Property Plant And Equipment $163.7M $164.6M $174.3M $170.1M $203.7M
Long-Term Investments $28.5M $29.1M $61.1M $79.5M $97.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.4B $2.8B $2.8B $2.8B $3B
 
Accounts Payable $138.7M $193.2M $194.2M $222.6M $283.9M
Accrued Expenses -- $203.6M $194M $214.4M $243.7M
Current Portion Of Long-Term Debt $161.8M $305.4M $240M $235.4M $237.7M
Current Portion Of Capital Lease Obligations $32.5M $40.7M $48.2M $43.9M $44.6M
Other Current Liabilities $38.4M $55M $79.9M $60.5M $65.4M
Total Current Liabilities $759.5M $1.1B $1B $1B $1.2B
 
Long-Term Debt $336.9M $339.9M $380.3M $267.9M $227M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.7B $1.6B $1.5B $1.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $603.8M $639.9M $625.8M $674.6M $696.2M
Total Equity $1.1B $1.2B $1.2B $1.3B $1.4B
 
Total Liabilities and Equity $2.4B $2.8B $2.8B $2.8B $3B
Cash and Short Terms $459.6M $570M $516.9M $516.1M $526.8M
Total Debt $498.8M $645.3M $620.4M $503.3M $464.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $114M $141.9M $199.7M $165.7M $193.8M
Depreciation & Amoritzation $95.5M $122.2M $115.3M $121.8M $115.5M
Stock-Based Compensation $7.8M $14.8M $15M $18.6M $16.2M
Change in Accounts Receivable $32M -$130.3M -$48.8M $729K -$82.7M
Change in Inventories -$11M $4.6M -$13.8M -$3.4M $11.7M
Cash From Operations $288.1M $209.1M $239.1M $295M $324.5M
 
Capital Expenditures $28.8M $31.1M $39.3M $32M $29M
Cash Acquisitions -$157.1M -$85.8M -$14.5M -$48.8M -$80.2M
Cash From Investing -$177M -$110.2M -$74.3M -$139.2M -$78.2M
 
Dividends Paid (Ex Special Dividend) -$14.9M -$22.1M -$21.8M -$9.9M -$18.8M
Special Dividend Paid
Long-Term Debt Issued $151.4M $113M $264.7M $55.6M $130.3M
Long-Term Debt Repaid -$142.8M -$175.3M -$190.7M -$198.4M -$212.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$68.3M -$68.1M -$115.9M -$85.7M -$77.6M
Cash From Financing $9.7M -$114.1M -$71M -$243.2M -$185M
 
Beginning Cash (CF) $368.7M $501.7M $485.4M $544.3M $451.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.8M -$15.2M $93.9M -$87.4M $61.3M
Ending Cash (CF) $501.7M $485.4M $544.3M $451.9M $507.8M
 
Levered Free Cash Flow $259.3M $178M $199.8M $263M $295.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-05 2022-06-05 2023-06-05 2024-06-05
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 16.33% over the past day.

Buy
60
REVG alert for Jun 5

REV Group [REVG] is up 15.05% over the past day.

Buy
55
SIG alert for Jun 5

Signet Jewelers [SIG] is down 0.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock