Financhill
Sell
30

ERII Quote, Financials, Valuation and Earnings

Last price:
$14.85
Seasonality move :
-2.79%
Day range:
$14.75 - $15.25
52-week range:
$12.26 - $20.27
Dividend yield:
0%
P/E ratio:
43.71x
P/S ratio:
6.34x
P/B ratio:
3.68x
Volume:
226.5K
Avg. volume:
610.5K
1-year change:
-21.87%
Market cap:
$860.3M
Revenue:
$128.3M
EPS (TTM):
$0.34
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $72.8M $92.1M $103.9M $125.6M $128.3M
Revenue Growth (YoY) 19.35% 26.44% 12.83% 20.87% 2.2%
 
Cost of Revenues $20.3M $28.2M $32.7M $38.2M $41.3M
Gross Profit $52.5M $63.8M $71.2M $87.4M $87.1M
Gross Profit Margin 72.08% 69.33% 68.56% 69.56% 67.85%
 
R&D Expenses $23.4M $23.4M $20.1M $17.9M $17M
Selling, General & Admin $32.3M $33.6M $37.3M $44.6M $51M
Other Inc / (Exp) -$118K -$2.4M -$31K $334K -$101K
Operating Expenses $42.1M $30.2M $57.4M $62.5M $68M
Operating Income $10.4M $33.6M $13.8M $24.8M $19.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.3M $32.1M $14M $26.1M $22.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $5.7M -$265K $2M $1.2M
Net Income to Company $10.9M $26.4M $14.3M $24M $21.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.9M $26.4M $14.3M $24M $21.5M
 
Basic EPS (Cont. Ops) $0.20 $0.47 $0.25 $0.43 $0.38
Diluted EPS (Cont. Ops) $0.19 $0.47 $0.24 $0.42 $0.37
Weighted Average Basic Share $54.7M $55.7M $57M $56.2M $56.4M
Weighted Average Diluted Share $56.1M $56.6M $58.7M $57.6M $57.7M
 
EBITDA $14.8M $38.9M $19.8M $31.1M $24.8M
EBIT $10.4M $33.6M $13.8M $24.8M $19.1M
 
Revenue (Reported) $72.8M $92.1M $103.9M $125.6M $128.3M
Operating Income (Reported) $10.4M $33.6M $13.8M $24.8M $19.1M
Operating Income (Adjusted) $10.4M $33.6M $13.8M $24.8M $19.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.4M $20.8M $30.5M $37M $38.6M
Revenue Growth (YoY) 26% -24.18% 46.59% 21.58% 4.18%
 
Cost of Revenues $7.8M $6.1M $9.4M $11.2M $13.5M
Gross Profit $19.6M $14.7M $21M $25.9M $25.1M
Gross Profit Margin 71.48% 70.7% 69.09% 69.88% 65.08%
 
R&D Expenses $5.1M $4.4M $3.8M $4M $4M
Selling, General & Admin $8.4M $8.8M $12.3M $12.8M $14.1M
Other Inc / (Exp) -$29K $1K -$5K -$38K $57K
Operating Expenses $13.5M $13.3M $16.1M $16.7M $18.1M
Operating Income $6.1M $1.4M $4.9M $9.1M $7.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2M $1.5M $5.2M $10.2M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $796K $393K $371K $518K $344K
Net Income to Company $5.4M $1.1M $4.8M $9.7M $8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $1.1M $4.8M $9.7M $8.5M
 
Basic EPS (Cont. Ops) $0.10 $0.02 $0.09 $0.17 $0.15
Diluted EPS (Cont. Ops) $0.10 $0.02 $0.08 $0.17 $0.15
Weighted Average Basic Share $55.7M $57M $55.9M $56.4M $57.8M
Weighted Average Diluted Share $56.5M $58.7M $57.4M $58M $58.3M
 
EBITDA $7.3M $2.8M $6.2M $10.6M $8.5M
EBIT $6.1M $1.4M $4.9M $9.1M $7.1M
 
Revenue (Reported) $27.4M $20.8M $30.5M $37M $38.6M
Operating Income (Reported) $6.1M $1.4M $4.9M $9.1M $7.1M
Operating Income (Adjusted) $6.1M $1.4M $4.9M $9.1M $7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $81.4M $96.8M $116.9M $113.5M $135.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.5M $30.5M $36.3M $36M $45.8M
Gross Profit $56.9M $66.3M $80.6M $77.5M $89.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.2M $18.6M $20.9M $15.8M $17.2M
Selling, General & Admin $33.3M $36M $43.5M $48.6M $57.4M
Other Inc / (Exp) -$2.4M -$36K -$19K $214K -$17K
Operating Expenses $28M $54.6M $64.4M $64.4M $74.6M
Operating Income $28.9M $11.7M $16.2M $13M $14.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $27.7M $11.9M $16.7M $16.2M $20.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M -$541K $1.1M $739K $1.4M
Net Income to Company $22.3M $12.5M $15.6M $15.4M $19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.3M $12.5M $15.6M $15.4M $19.4M
 
Basic EPS (Cont. Ops) $0.40 $0.22 $0.28 $0.28 $0.35
Diluted EPS (Cont. Ops) $0.40 $0.22 $0.27 $0.27 $0.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $33.8M $17.1M $22.9M $18.7M $20.5M
EBIT $28.9M $11.7M $16.2M $13M $14.7M
 
Revenue (Reported) $81.4M $96.8M $116.9M $113.5M $135.1M
Operating Income (Reported) $28.9M $11.7M $16.2M $13M $14.7M
Operating Income (Adjusted) $28.9M $11.7M $16.2M $13M $14.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $65.7M $70.3M $83.3M $71.2M $77.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20M $22.3M $25.8M $23.6M $28.1M
Gross Profit $45.6M $48.1M $57.5M $47.6M $49.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.2M $13.3M $14.2M $12M $12.3M
Selling, General & Admin $24.5M $26.9M $33.1M $37.1M $43.4M
Other Inc / (Exp) -$2.4M -$21K -$9K -$129K -$45K
Operating Expenses $15.8M $40.2M $47.2M $49.1M $55.7M
Operating Income $29.8M $7.9M $10.2M -$1.6M -$5.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $28.2M $8M $10.7M $793K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M -$990K $377K -$906K -$699K
Net Income to Company $22.9M $9M $10.3M $1.7M -$421K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.9M $9M $10.3M $1.7M -$421K
 
Basic EPS (Cont. Ops) $0.41 $0.16 $0.19 $0.03 -$0.00
Diluted EPS (Cont. Ops) $0.41 $0.16 $0.18 $0.03 -$0.00
Weighted Average Basic Share $166.7M $171.2M $168.9M $169M $172.2M
Weighted Average Diluted Share $169.4M $176.3M $171.8M $170.6M $172.8M
 
EBITDA $33.8M $12M $15.2M $2.7M -$1.5M
EBIT $29.8M $7.9M $10.2M -$1.6M -$5.9M
 
Revenue (Reported) $65.7M $70.3M $83.3M $71.2M $77.9M
Operating Income (Reported) $29.8M $7.9M $10.2M -$1.6M -$5.9M
Operating Income (Adjusted) $29.8M $7.9M $10.2M -$1.6M -$5.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $26.4M $94.3M $74.4M $56.4M $68.1M
Short Term Investments $58.7M $20.4M $31.3M $33.5M $40.4M
Accounts Receivable, Net $13M $11.8M $20.6M $34.1M $46.9M
Inventory $10.3M $11.7M $20.4M $28.4M $26.1M
Prepaid Expenses -- $996K $1.7M $1.3M $487K
Other Current Assets $4.5M $2.6M $2.9M $2.3M $2.2M
Total Current Assets $113M $143.2M $151.8M $157.9M $185.5M
 
Property Plant And Equipment $30M $36.3M $35M $32.7M $30.2M
Long-Term Investments $15.4M -- $2.3M $3.1M $13.8M
Goodwill $12.8M $12.8M $12.8M $12.8M $12.8M
Other Intangibles $65K $49K $37K -- --
Other Long-Term Assets $598K $988K $367K $366K $388K
Total Assets $188.8M $204.3M $213.7M $217M $253M
 
Accounts Payable $1.2M $1.1M $909K $814K $3M
Accrued Expenses $9.9M $11.1M $14M $13.5M $13.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $1.2M $1.6M $1.6M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27.8M $15.7M $19.8M $18.3M $21.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $52.8M $32.7M $34.9M $31.7M $33.2M
 
Common Stock $61K $62K $64K $64K $65K
Other Common Equity Adj -- -- -$149K -$349K -$44K
Common Equity $136M $171.6M $178.8M $185.3M $219.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $136M $171.6M $178.8M $185.3M $219.8M
 
Total Liabilities and Equity $188.8M $204.3M $213.7M $217M $253M
Cash and Short Terms $85.1M $114.7M $105.7M $89.8M $108.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $80.1M $65.7M $52.1M $51.4M $63.3M
Short Term Investments $24.4M $41.9M $30.2M $33.1M $55.4M
Accounts Receivable, Net $11.1M $13.1M $18.4M $23.3M $31.8M
Inventory $10.7M $20.6M $32.1M $33.9M $33.5M
Prepaid Expenses -- $2.1M $2.1M -- --
Other Current Assets $5M $3.4M $3.4M $4.5M $6M
Total Current Assets $131.2M $146.8M $139.2M $146.3M $189.9M
 
Property Plant And Equipment $37M $35.9M $32.2M $30.6M $26.5M
Long-Term Investments $1.4M $765K $4.3M $21.4M $21.3M
Goodwill $12.8M $12.8M $12.8M $12.8M $12.8M
Other Intangibles $53K $40K $29K -- --
Other Long-Term Assets $645K $365K $365K $387K $1.2M
Total Assets $194.5M $208.8M $200.1M $222.7M $262.7M
 
Accounts Payable $2M $3.7M $1.9M $1.8M $3.4M
Accrued Expenses $8.7M $8.8M $10.4M $10.5M $9.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.5M $1.6M $1.7M $2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13M $16.2M $17M $16.4M $18.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $30.6M $32M $30.8M $28.6M $28.8M
 
Common Stock $61K $63K $64K $65K $66K
Other Common Equity Adj -- -- -- -$183K $149K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $164M $176.7M $169.3M $194M $233.9M
 
Total Liabilities and Equity $194.5M $208.8M $200.1M $222.7M $262.7M
Cash and Short Terms $104.5M $107.6M $82.3M $84.5M $118.6M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $10.9M $26.4M $14.3M $24M $21.5M
Depreciation & Amoritzation $4.4M $5.3M $5.9M $6.3M $5.7M
Stock-Based Compensation $5.7M $4.8M $6.1M $6.5M $8M
Change in Accounts Receivable $712K -$102K -$7.4M -$14.7M -$11.7M
Change in Inventories -$3.3M -$1.6M -$8.8M -$8.3M $1.4M
Cash From Operations $5.3M $16.9M $13.5M $12.6M $26.1M
 
Capital Expenditures $7.4M $6.8M $6.7M $4.2M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M $46.6M -$20.6M -$6.9M -$19.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$23.3M -$26.7M --
Other Financing Activities -$110K -$23K -- -- --
Cash From Financing $6M $4.4M -$12.8M -$23.7M $4.8M
 
Beginning Cash (CF) $22.1M $26.5M $94.4M $74.5M $56.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M $67.8M -$19.8M -$18M $11.7M
Ending Cash (CF) $26.5M $94.4M $74.5M $56.5M $68.2M
 
Levered Free Cash Flow -$2.1M $10.1M $6.8M $8.4M $23.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.4M $1.1M $4.8M $9.7M $8.5M
Depreciation & Amoritzation $1.2M $1.4M $1.3M $1.5M $1.5M
Stock-Based Compensation $1.1M $1.2M $1.5M $1.8M $2.4M
Change in Accounts Receivable $1.2M -$4.9M -$5.1M -$7.6M -$12.1M
Change in Inventories -$766K -$5.3M -$3.9M $2.4M $194K
Cash From Operations $10.6M -$4.2M -$1.2M $7.7M -$3M
 
Capital Expenditures $1.6M $2.5M $563K $330K $169K
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.4M -$27.9M $8.9M -$1.3M $21.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$5.6M -$31K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $132K -$5.4M $1.2M $805K $4.3M
 
Beginning Cash (CF) $63.1M $103.4M $43.3M $44.4M $40.4M
Foreign Exchange Rate Adjustment $26K -$20K $34K -$14K $1K
Additions / Reductions $17.2M -$37.5M $8.9M $7.2M $22.9M
Ending Cash (CF) $80.3M $65.8M $52.2M $51.6M $63.4M
 
Levered Free Cash Flow $9M -$6.7M -$1.8M $7.4M -$3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22.3M $12.5M $15.6M $15.4M $19.4M
Depreciation & Amoritzation $4.9M $5.5M $6.7M $5.7M $5.8M
Stock-Based Compensation $4.9M $5.7M $6.6M $7.2M $10.7M
Change in Accounts Receivable $9.5M -$599K -$6.2M -$4M -$10M
Change in Inventories -$1.9M -$10M -$11.7M -$2.2M -$587K
Cash From Operations $15.1M $13.8M $12.5M $18.6M $25.3M
 
Capital Expenditures $7.9M $5.7M $4.8M $2.4M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $33.5M -$23.1M $2.9M -$21.2M -$22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$17.2M -$32.8M -- --
Other Financing Activities -$44K -- -- -- --
Cash From Financing $1.9M -$5.1M -$29M $1.9M $9.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.4M -$14.4M -$13.6M -$638K $11.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.2M $8.1M $7.7M $16.2M $22.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22.9M $9M $10.3M $1.7M -$421K
Depreciation & Amoritzation $4M $4.1M $4.9M $4.3M $4.4M
Stock-Based Compensation $3.7M $4.6M $5.1M $5.8M $8.5M
Change in Accounts Receivable $1.1M $618K $1.8M $12.5M $14.2M
Change in Inventories -$506K -$8.9M -$11.8M -$5.7M -$7.7M
Cash From Operations $10.4M $7.3M $6.3M $12.3M $11.6M
 
Capital Expenditures $6M $4.9M $3M $1.2M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $42.2M -$27.5M -$4.1M -$18.4M -$22.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$17.2M -$26.7M -- --
Other Financing Activities -$23K -- -- -- --
Cash From Financing $1.2M -$8.2M -$24.4M $1.2M $5.8M
 
Beginning Cash (CF) $122.5M $303.3M $162.4M $167.3M $179.6M
Foreign Exchange Rate Adjustment $11K -$40K $38K $27K -$23K
Additions / Reductions $53.8M -$28.5M -$22.3M -$4.9M -$4.8M
Ending Cash (CF) $176.3M $274.8M $140.2M $162.4M $174.7M
 
Levered Free Cash Flow $4.3M $2.4M $3.3M $11.1M $10.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock